OTC : GMTNF

Gold Mountain Mining Corp. — Financials

$9.9999997e-05 USD

$0.0 (-0.0%)

Volume
0
Average Volume
601
Market Capitalization
$81.56K
P/E Ratio
-0.01
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.15
GMTNF Financial Statements
date 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
revenue 2.35M 8.58M 10.91M - - - -
costOfRevenue 8.29M 11.81M 13.64M 84649 - - -
grossProfit -5.94M -3.23M -2.73M -84649 - - -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 2.01M 1.97M 3.42M 7.99M 1.66M 359.83K 310.86K
sellingAndMarketingExpenses 4098 128.5K 527.84K 3.01M 116.12K 6393 -299.79K
sellingGeneralAndAdministrativeExpenses 2.01M 2.1M 3.95M 11.01M 1.78M 366.22K 11077
otherExpenses 90072 164K 537.88K 563.73K - - -
operatingExpenses 2.1M 2.26M 4.49M 11.57M 1.78M 366.22K 11077
costAndExpenses 10.38M 14.07M 15.33M 11.57M 1.78M 366.22K 11077
netInterestIncome -1.35M -365.58K -621.02K -944.57K -1.12M -710.81K -
interestIncome 3627 59470 22334 742 1036 3085 -
interestExpense 1.36M 425.05K 643.35K 945.32K 1.12M 713.9K -
depreciationAndAmortization 623.39K 723.86K 510.69K 5613 15765 15765 310.86K
ebitda -11.23M -4.77M -3.71M -11.02M -1.77M -350.46K -
ebit -11.86M -5.49M -4.22M -11.03M -1.78M -366.22K -310.86K
nonOperatingIncomeExcludingInterest 3.82M 1708 -200K -541.83K - - -
operatingIncome -8.03M -5.49M -4.42M -11.57M -1.78M -366.22K -11080
totalOtherIncomeExpensesNet -5.18M -426.76K -443.35K -843.68K -5.92M -773.43K -
incomeBeforeTax -13.21M -5.92M -4.86M -12.42M -7.7M -1.14M -11077
incomeTaxExpense - 3314 - - - - -171.86K
netIncomeFromContinuingOperations -13.21M -5.92M -4.86M -12.42M -7.7M -1.14M -310.86K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - 299.79K
netIncome -13.21M -5.92M -4.86M -12.42M -7.7M -1.14M -11077
netIncomeDeductions - - - - - - 299.79K
bottomLineNetIncome -13.21M -5.92M -4.86M -12.42M -7.7M -1.14M -310.86K
eps -0.02 -0.07 -0.06 -0.19 -0.24 -0.04 -0.0
date 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
cashAndCashEquivalents 99818 71380 3.2M 2.56M 2.69M 378.9K 97378
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 99818 71380 3.2M 2.56M 2.69M 378.9K 97378
netReceivables 525.2K 76773 2.47M 1.33M 183.48K 100 -
accountsReceivables 417.45K 76773 2.47M 1.32M 182.04K - -
otherReceivables 107.76K - - 2755 1435 100 -
inventory 163.77K 146.58K 35049 - - - -
prepaids 33532 83030 38689 133.36K 467.89K 29582 15000
otherCurrentAssets - 116.99K 884.69K - - 10300 -
totalCurrentAssets 822.32K 494.75K 6.63M 4.02M 3.34M 418.88K 112.38K
propertyPlantEquipmentNet 51.31M 48.35M 38.07M 27.61M 73258 95513 -
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments 97711 111.84K 1.29M 775.55K 160K 160K -
taxAssets - - - - - - -
otherNonCurrentAssets 1.73M 1.39M 22063 267.81K 10.41M 7.05M 12632
totalNonCurrentAssets 53.14M 49.85M 39.38M 28.65M 10.64M 7.3M 12632
otherAssets - - - - - - -
totalAssets 53.97M 50.35M 46.02M 32.67M 13.98M 7.72M 125.01K
totalPayables 3.4M 10.54M 2.13M 1.43M 1.11M 14922 325
accountPayables 1.25M 10.54M 2.13M 1.43M 1.11M 14922 300
otherPayables 2.15M - - - - - 25
accruedExpenses 111.67K 132.72K 383.22K 803.71K 380K 499.39K 2625
shortTermDebt 1.34M 1.1M 2.94M 2.94M 2.94M - -
capitalLeaseObligationsCurrent 141.23K 157.19K 31337 31337 - - -
taxPayables - - - - - - -
deferredRevenue - 285.17K - - - - -
otherCurrentLiabilities 473.03K 634.69K 619.85K - - 30000 -
totalCurrentLiabilities 5.47M 12.85M 6.1M 5.21M 4.43M 544.31K 2950
longTermDebt 9.84M - - 2.41M 4.47M 6.22M -
capitalLeaseObligationsNonCurrent 11998 127.74K 41478 62343 - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 6.78M 5.73M 2.23M 2M 60000 - -
totalNonCurrentLiabilities 16.63M 5.86M 2.27M 4.47M 4.53M 6.22M -
otherLiabilities - - - - - - -
capitalLeaseObligations 153.23K 284.94K 72815 93680 - - -
totalLiabilities 22.09M 18.7M 8.38M 9.68M 8.96M 6.76M 2950
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 67.18M 54.79M 54.75M 36.21M 11.63M 2.4M 125K
retainedEarnings -45.56M -32.35M -26.43M -21.56M -9.15M -1.45M -11077
additionalPaidInCapital 9.21M 5.62M 3M 3.77M 1.14M - 8137
date 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
netIncome -13.21M -5.92M -4.86M -12.42M -7.7M -1.14M -11077
depreciationAndAmortization - 723.86K 510.69K 5613 - - -
deferredIncomeTax - - -4.35M - - - -
stockBasedCompensation 330 -64583 1.44M 5.53M 1.03M - -
changeInWorkingCapital 2.76M 7.89M -1.8M -1.68M -216.04K 104.53K -12050
accountsReceivables -331.44K 2.42M -1.84M -1.35M 390.86K -72356 -
inventory -17188 -111.53K -35049 - - - -
accountsPayables - 5.61M -10345 - - - -
otherWorkingCapital 3.11M -27778 84171 -325.34K -606.9K 176.89K -12050
otherNonCashItems 5.76M 369.58K 5.06M 1.13M 5.75M 750.46K 8137
netCashProvidedByOperatingActivities -4.69M 3M -4M -7.42M -1.14M -284.66K -14990
investmentsInPropertyPlantAndEquipment -1.81M -6.72M -10.2M -13.83M -2.26M -345.79K -
acquisitionsNet - - - - 307.03K -992.53K -
purchasesOfInvestments - - -515.21K - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities -799.4K 801.06K 367.01K -12.64M -2.26M - -
netCashProvidedByInvestingActivities -2.61M -5.92M -10.34M -13.83M -1.96M -1.34M -
netDebtIssuance 6.16M -2.62M -2.19M -848.16K 75000 - -
longTermNetDebtIssuance 6.34M -2.85M -2.19M -848.16K - - -
shortTermNetDebtIssuance -180K 225K - - 75000 - -
netStockIssuance 1.96M - 17.42M 20.77M 5.33M 1.5M -
netCommonStockIssuance 1.96M - 17.42M 20.77M 5.33M 1.5M -
commonStockIssuance 1.96M - 17.42M 20.77M 5.33M 1.5M 125K
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -794.19K 2.41M -230.75K 1.18M 5.41M 504.08K -12632
netCashProvidedByFinancingActivities 7.33M -211.37K 14.99M 21.11M 5.41M 2M 112.37K
date 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
revenue 761.43K 594.4K 105.01K 888.55K 424.1K 1.78M 2.2M 4.17M 4.14M 2.09M
costOfRevenue 1.1M 2.6M 1.27M 4.28M 2.27M 4.71M 2.76M 2.79M 3.53M 3.62M
grossProfit -343.36K -2.01M -1.17M -3.39M -1.84M -2.93M -555.17K 1.38M 611.42K -1.53M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 283.97K 150.83K 457.86K 1.11M 704.71K 410.67K 447.18K 407.16K 702.42K 846.63K
sellingAndMarketingExpenses 3205 612 94 -943.8K 60000 -217.54K 30000 38500 97543 156.26K
sellingGeneralAndAdministrativeExpenses 283.97K 150.83K 457.96K 171.04K 764.71K 193.13K 477.18K 445.66K 799.97K 1M
otherExpenses 18022 22442 18658 - 33507 - - - -33627 33627
operatingExpenses 301.99K 173.28K 476.62K 171.04K 798.22K 193.13K 263.31K 291K 420.84K 500.87K
costAndExpenses 1.41M 2.77M 1.75M 4.45M 3.06M 4.9M 3.02M 3.08M 3.95M 4.12M
netInterestIncome -391.98K -345.35K -232.19K -382.86K -173.55K -21036 -44663 -126.33K -139.6K -119.31K
interestIncome 683 762 1557 625 10114 28218 6466 14672 9987 4019
interestExpense 392.67K 346.11K 233.75K 383.49K 183.66K 49254 51129 141K 149.59K 115.31K
depreciationAndAmortization 159.67K 156.68K 142.2K 164.84K 159.9K 187.14K 201.96K 174.87K 157.82K 143.21K
ebitda -905.21K -1.25M -1.8M -7.28M -2.28M -2.91M -721.14K 1.28M 348.82K -1.84M
ebit -1.06M -1.41M -1.94M -7.44M -2.44M -3.1M -923.1K 1.1M 191K -1.99M
nonOperatingIncomeExcludingInterest 419.53K -770.28K 293.11K 3.88M -196.33K 108.09K 104.62K -14672 -416 -37646
operatingIncome -645.35K -2.18M -1.64M -3.56M -2.64M -3.12M -818.48K 1.09M 190.58K -2.03M
totalOtherIncomeExpensesNet -812.2K 424.16K -526.86K -4.26M 12668 -157.35K -155.75K -126.33K -149.17K -85679
incomeBeforeTax -1.46M -1.76M -2.17M -7.83M -2.63M -3.28M -974.23K 960.61K 41412 -2.11M
incomeTaxExpense - - - - - - 3314 - - -
netIncomeFromContinuingOperations -1.46M -1.76M -2.17M -7.83M -2.63M -3.28M -977.55K 960.61K 41412 -2.11M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.46M -1.76M -2.17M -7.83M -2.63M -3.28M -977.55K 960.61K 41412 -2.11M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.46M -1.76M -2.17M -7.83M -2.63M -3.28M -977.55K 960.61K 41412 -2.11M
eps -0.0 -0.0 -0.0 -0.02 -0.03 -0.04 -0.01 0.01 0.0 -0.02
date 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
cashAndCashEquivalents 99818 1.83M 66329 125.29K 71380 71594 395.16K 2.91M 3.2M 5.21M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 99818 1.83M 66329 125.29K 71380 71594 395.16K 2.91M 3.2M 5.21M
netReceivables 525.2K 367.81K 94271 203.4K 76773 280.37K 696.15K 1.33M 2.47M 1.08M
accountsReceivables 417.45K 367.81K 94271 203.4K 76773 280.37K 696.15K 1.33M 2.47M 1.08M
otherReceivables 107.76K - - - - - - - - -
inventory 163.77K 35053 120.48K 163.75K 146.58K 317.61K - 285.12K 35049 242.9K
prepaids 33532 48721 40724 69879 83030 102.11K 144.44K 82288 38689 67343
otherCurrentAssets - 149.1K 88467 235.5K 116.99K 564.32K - 805.1K 884.69K 1.14M
totalCurrentAssets 822.32K 2.43M 410.27K 797.82K 494.75K 1.34M 1.93M 5.42M 6.63M 7.75M
propertyPlantEquipmentNet 51.31M 50.45M 48.3M 48.32M 48.35M 45.69M 44.89M 41.21M 38.07M 36.75M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 97711 110.71K 121.84K 1.5M 111.84K 1.29M 1.29M 1.29M 1.29M 1.2M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.73M 1.57M 1.39M 5500 1.39M 40571 40571 20571 22063 20790
totalNonCurrentAssets 53.14M 52.12M 49.81M 49.82M 49.85M 47.02M 46.22M 42.52M 39.38M 37.97M
otherAssets - - - - - - - - - -
totalAssets 53.97M 54.55M 50.22M 50.62M 50.35M 48.36M 48.15M 47.94M 46.02M 45.71M
totalPayables 3.4M 3.89M 2.1M 3.94M 10.54M 6.35M 3.97M 2.7M 2.13M 2.04M
accountPayables 1.25M 1.3M 2.1M 3.94M 10.54M 6.35M 3.97M 2.7M 2.13M 2.04M
otherPayables 2.15M 2.6M - - - - - - - -
accruedExpenses 111.67K 144.8K 294.67K 273.08K 132.72K 213.84K 239.58K 291.31K 383.22K 424.44K
shortTermDebt 1.34M 1.36M 316.72K 3.34M 1.1M 97061 83817 3.06M 2.94M 2.83M
capitalLeaseObligationsCurrent 141.23K 146.28K 151.2K 157.19K 157.19K 157.19K 157.19K 174.81K 31337 31337
taxPayables - - - - - - - - - -
deferredRevenue - - 2.13M - 673.89K - - - - -
otherCurrentLiabilities 473.03K 472.97K 508.16K 2.09M 245.96K 886.93K 780.11K 495.34K 619.85K 459.78K
totalCurrentLiabilities 5.47M 6.02M 5.5M 9.8M 12.85M 7.7M 5.23M 6.72M 6.1M 5.79M
longTermDebt 9.84M 9.48M 4.78M 3.18M - 1M - - - -
capitalLeaseObligationsNonCurrent 11998 41267 69725 96187 127.74K 158.43K 188.27K 283.71K 41478 46939
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 6.78M 6.24M 6.06M 5.52M 5.73M 5.25M 5.17M 2.28M 2.23M 2.42M
totalNonCurrentLiabilities 16.63M 15.77M 10.91M 8.8M 5.86M 6.4M 5.35M 2.57M 2.27M 2.47M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 153.23K 187.55K 220.93K 253.38K 284.94K 315.62K 345.46K 458.52K 72815 78276
totalLiabilities 22.09M 21.79M 16.41M 18.6M 18.7M 14.11M 10.58M 9.29M 8.38M 8.26M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 67.18M 66.63M 66.65M 62.99M 54.79M 54.79M 54.79M 54.76M 54.75M 54.65M
retainedEarnings -45.56M -44.11M -42.35M -40.18M -32.35M -29.72M -26.44M -25.47M -26.43M -26.47M
additionalPaidInCapital 9.21M 9.21M 9.21M 9.21M 5.62M 5M 4.81M 3.18M 3M 2.89M
date 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31
netIncome -1.46M -1.76M -2.17M -7.83M -2.63M -3.28M -977.55K 960.61K 41412 -2.11M
depreciationAndAmortization 159.67K - 134.61K 164.84K 159.9K 187.14K 201.96K 174.87K 157.82K 143.21K
deferredIncomeTax - - - - - 1.05M 162.52K -273.98K -1.38M -1.2M
stockBasedCompensation - 49 94 187 21886 -40705 -89674 43910 143.28K 223.33K
changeInWorkingCapital -1.45M -1.56M 1.69M 4.09M 5.97M 1.43M 426.64K 65545 -1.29M 203.46K
accountsReceivables -8288 -334.18K 256.16K -245.14K 301.84K 332.09K 567.72K 1.22M -1.13M -720.57K
inventory -128.72K 85426 43267 -17166 171.03K -317.61K 268.22K -233.17K 207.85K -242.9K
accountsPayables - - - 4.33M 5.46M 1.37M -359.17K -862.9K -402.99K -
otherWorkingCapital -1.32M -1.31M 1.39M 13151 34154 42328 -50132 -54128 30654 1.17M
otherNonCashItems 806.44K -269.24K 559.85K 4.2M -115.08K -878K -474.09K 413.09K 2.47M 1.44M
netCashProvidedByOperatingActivities -1.94M -3.58M 208.6K 622.69K 3.41M -1.53M -750.19K 1.38M 136.35K -1.33M
investmentsInPropertyPlantAndEquipment -201.88K -160.18K -1.41M -1.26M -2.76M -310.68K -2.06M -1.59M -1.2M -3.52M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - -94112 - - - -515.21K -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -602.26K -168.81K 1.21M -1.23M 341.61K 553.57K 1.38M -1.41M 421.1K -54086
netCashProvidedByInvestingActivities -804.14K -328.99K -208.26K -1.26M -2.51M 242.89K -2.06M -1.59M -1.3M -3.57M
netDebtIssuance -39298 6.28M -39298 -39298 -814.3K -39299 -2.68M -87544 -7834.0 -7835
longTermNetDebtIssuance 140.7K 6.28M -39298 -39298 -39298 -39299 -2.68M -87544 -7834.0 -7835
shortTermNetDebtIssuance -180K - - - -775K - - - -0.0 -
netStockIssuance 1.21M - - 750K - - - - - -
netCommonStockIssuance 1.21M - - 750K - - - - - -
commonStockIssuance 1.21M - - 750K - - - - - -55058
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -153.62K -605.57K -20000 -15000 -80413 992.5K 2.5M -64589 0.0 -55058.0
netCashProvidedByFinancingActivities 1.02M 5.68M -59298 695.7K -894.71K 953.2K 291.38K -87544 -7834.0 -62893.0