NSE : GOPAL.NS

Gopal Snacks Limited — Financials

$258.4 INR

-$1.3 (-0.5%)

Volume
117K
Average Volume
136.12K
Market Capitalization
$32.21B
P/E Ratio
43.80
Dividend Yield
0.39%
Price Target
Year High
$398.00
Year Low
$247.55
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.61
GOPAL.NS Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
revenue 15.08B 14.68B 14.02B 13.95B 13.52B 11.29B 8.86B
costOfRevenue 12.61B 12.47B 11.85B 9.99B 10.77B 9.29B 6.95B
grossProfit 2.47B 2.21B 3.9B 3.9B 2.75B 2B 1.91B
researchAndDevelopmentExpenses - - - - - - 816.95K
generalAndAdministrativeExpenses - 1.13B 34.06M 44.43M 29.62M 29.43M 459.86M
sellingAndMarketingExpenses - 157.77M 103.63M 50.63M 72.22M 37.72M 7.51M
sellingGeneralAndAdministrativeExpenses 1.85B 273.53M 137.69M 95.06M 101.84M 504.14M 467.37M
otherExpenses - 1.22B 688M 2.22B 2.01B 15.14M 780.4M
operatingExpenses 1.85B 1.49B 825.69M 2.31B 2.11B 519.28M 1.25B
costAndExpenses 14.46B 13.96B 12.68B 12.36B 12.88B 10.91B 8.2B
netInterestIncome -69.38M -33.74M -47.07M -99.21M -138.03M -107.92M -
interestIncome - - 5.59M 9.23M 1.21M 840K 78.56M
interestExpense 69.38M 33.74M 52.66M 108.44M 139.24M 108.76M -
depreciationAndAmortization 386.6M 329.45M 357.52M 374.18M 311.31M 239.59M 210.32M
ebitda 1.45B 633.56M 1.72B 2B 991.11M 613.32M 872.03M
ebit 1.06B 304.11M 1.36B 1.62B 679.8M 373.73M 661.71M
nonOperatingIncomeExcludingInterest -437.69M 244.01M 1.43B -33.96M -33.17M 12.67M -
operatingIncome 625.91M 548.12M 2.79B 1.58B 646.63M 386.4M 661.71M
totalOtherIncomeExpensesNet 368.31M -449.69M -1.47B -61.28M -106.07M -121.43M -
incomeBeforeTax 994.22M 270.37M 1.32B 1.52B 540.56M 264.97M 581.64M
incomeTaxExpense 257.69M 80.39M 322.28M 394.79M 125.18M 53.75M 140.33M
netIncomeFromContinuingOperations 736.53M 189.98M 995.68M 1.12B 415.38M 211.22M 441.31M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome 736.53M 189.98M 995.68M 1.12B 415.38M 211.22M 441.31M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 736.53M 189.98M 995.68M 1.12B 415.38M 211.22M 441.31M
eps 5.91 1.52 7.99 9.02 3.33 1.7 3.54
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
cashAndCashEquivalents 7.51M 6.45M 241.18M 35.91M 9.59M 31.5M 4.96M
shortTermInvestments - - - 250M - - -
cashAndShortTermInvestments 7.51M 6.45M 241.18M 285.91M 9.59M 31.5M 4.96M
netReceivables 559.49M 235.02M 394.94M 114.18M 169.07M 92.34M 35.36M
accountsReceivables 559.49M 235.02M 297.34M 114.18M 140.29M 75.47M 35.36M
otherReceivables - - 97.6M - 28.78M 16.87M -
inventory 1.93B 1.57B 2.06B 1.45B 872.12M 868.52M 653.77M
prepaids - - 15.9M 9.98M 6.33M 4.94M 2.39M
otherCurrentAssets 756.02M 762.49M 161.06M 203.51M 279.86M 209.22M 144.57M
totalCurrentAssets 3.25B 2.57B 2.87B 2.06B 1.34B 1.21B 841.05M
propertyPlantEquipmentNet 3.81B 2.71B 2.39B 2.46B 2.58B 2.18B 1.63B
goodwill - - - - - - -
intangibleAssets 31.13M 31.38M 25.26M 24.09M 18.96M 1.24M 65597
goodwillAndIntangibleAssets 31.13M 31.38M 25.26M 24.09M 18.96M 1.24M 65597
longTermInvestments 45.56M 46.34M 25.92M -225.71M 16.81M 5.61M 24.61M
taxAssets - - - - -16.81M -5.61M -
otherNonCurrentAssets 5.49M 10.03M 71.4M 294.06M 57.35M 29.66M 16.84M
totalNonCurrentAssets 3.89B 2.8B 2.52B 2.55B 2.66B 2.21B 1.67B
otherAssets - - - - - - -
totalAssets 7.15B 5.37B 5.39B 4.61B 4B 3.42B 2.52B
totalPayables 337.51M 176.42M 209.47M 94.12M 72.71M 174.79M 285.3M
accountPayables 337.43M 176.42M 209.47M 94.12M 70.12M 174.79M 285.3M
otherPayables 80000 - - - 2.59M - -
accruedExpenses - 67.89M 224.32M 232.25M 92.77M 78.43M 100.58M
shortTermDebt 1.32B 657.06M 635.29M 578.58M 847.69M 631.78M 160.01M
capitalLeaseObligationsCurrent 640K 550K 470K 6.25M 5.95M 5.33M -
taxPayables - - - - - - -
deferredRevenue - - - 40.96M 16.55M 167.56M -
otherCurrentLiabilities 366.39M 285.55M 131.63M 16.47M 133.71M -5.15M 22.72M
totalCurrentLiabilities 2.02B 1.19B 1.2B 968.63M 1.17B 1.05B 568.61M
longTermDebt 222.22M 5.73M 36.65M 485.14M 793.51M 758.13M 553.76M
capitalLeaseObligationsNonCurrent 1.16M 1.81M 2.37M 8.84M 13.69M 16.63M -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent 61.46M 8.72M 44.15M 47.16M 44.97M 40.59M -
otherNonCurrentLiabilities 52.8M 114.8M 197.38M 194.28M 199.06M 193.46M 171.04M
totalNonCurrentLiabilities 337.64M 131.04M 280.55M 735.42M 1.05B 1.01B 724.8M
otherLiabilities - - - - - - -
capitalLeaseObligations 1.8M 2.36M 2.84M 15.09M 19.64M 21.96M -
totalLiabilities 2.36B 1.32B 1.48B 1.7B 2.22B 2.06B 1.29B
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 124.65M 124.62M 124.6M 124.6M 11.33M 11.33M 11.33M
retainedEarnings - 3.88B 3.74B 2.75B 1.73B 1.31B 1.17B
additionalPaidInCapital - 43.33M 37.58M 37.58M 37.58M 37.58M 37.58M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
netIncome 736.53M -395.12M 995.68M 1.12B 415.38M 211.22M 441.31M
depreciationAndAmortization 386.6M 331.95M 357.52M 374.18M 311.31M 239.59M 210.32M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - 980K - - - -
changeInWorkingCapital -459.59M -191.13M -714.94M -363.19M -309.82M -321.79M -267.57M
accountsReceivables -328.72M 56.68M -187.95M 25M -68.31M -41.27M 25.03M
inventory -361.31M 318.85M -608.25M -576.48M -3.6M -254.7M -323.65M
accountsPayables 161.01M - 115.35M 24M -104.67M -64.41M -
otherWorkingCapital 69.43M -566.66M -34.09M 164.29M -133.24M 38.59M 31.06M
otherNonCashItems -259.5M 937.12M 43.86M 80.54M 169.07M -6.55M 158.57M
netCashProvidedByOperatingActivities 404.04M 682.82M 683.1M 1.22B 585.94M 122.47M 542.62M
investmentsInPropertyPlantAndEquipment -1.53B -852.4M -305.46M -254.22M -754.42M -764.73M -369.89M
acquisitionsNet 58.02M - - 1.24M 24.06M 6.22M -
purchasesOfInvestments -440K -30000 - -257.9M -11.21M - -
salesMaturitiesOfInvestments - - 255.39M - - 930K -
otherInvestingActivities 199.91M 28.93M 8.16M 9.23M 1.21M 840K -13.95M
netCashProvidedByInvestingActivities -1.27B -823.5M -41.91M -501.65M -740.36M -756.74M -383.84M
netDebtIssuance 882.57M -9.85M -391.78M -582.03M 251.29M 678.91M -82.41M
longTermNetDebtIssuance 250M -9.85M -391.78M -577.48M 251.29M 678.91M -82.41M
shortTermNetDebtIssuance 632.57M - 350K -4.55M - 678.92M -
netStockIssuance 30000 20000 - - - - -
netCommonStockIssuance 30000 20000 - - - - -
commonStockIssuance 30000 20000 - - - - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid -15.72M -57.33M - - - - -
commonDividendsPaid -15.72M -57.33M - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -750K -31.53M -44.14M -106.32M -133.78M -103.87M -78.69M
netCashProvidedByFinancingActivities 866.13M -98.69M -435.92M -688.35M 117.51M 575.04M -161.1M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 4.1B 4B 3.7B 3.22B 3.17B 3.94B 4.03B 3.54B 3.59B 3.68B
costOfRevenue 3.38B 2.9B 2.76B 2.38B 2.53B 3.09B 3.23B 2.52B 2.58B 2.71B
grossProfit 715.4M 693.09M 935.64M 837.07M 633.35M 842.12M 799.86M 979.72M 636.53M 609.27M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - 273.53M - - - 275.91M -
sellingAndMarketingExpenses - - - - - - - - 90.77M -
sellingGeneralAndAdministrativeExpenses 511.02M 492.7M 448.71M 396.6M 273.53M 405.3M 415.15M 295.23M 342.62M 262.58M
otherExpenses - 492.7M 784.33M 767.24M -620.96M 772.13M - 28.84M - 86.8M
operatingExpenses 511.02M 492.7M 784.33M 767.24M -347.43M 772.13M 415.15M 324.07M 342.62M 349.38M
costAndExpenses 3.89B 3.8B 3.55B 3.15B 3.23B 3.87B 3.64B 3.22B 3.29B 3.4B
netInterestIncome -18.29M -11.42M -19.4M -20.27M -6.97M -2.09M -8.26M -16.42M -5.45M -6.53M
interestIncome - - - - - - - - - -
interestExpense 18.29M 11.42M 19.4M 20.27M 6.97M 2.09M 8.26M 16.42M 5.45M 6.53M
depreciationAndAmortization 110.71M 103.52M 90.18M 82.19M 82.36M 85.19M 83M 80.87M 94.28M 93.3M
ebitda 527.82M 305.73M 459.16M 157.51M 38.01M 162.46M 479.61M 427.3M 402.41M 365.31M
ebit 417.11M 202.21M 368.98M 75.32M -44.35M 77.27M 396.61M 346.43M 308.13M 272.01M
nonOperatingIncomeExcludingInterest -212.73M -1.82M -217.67M -5.49M 453.6M -7.28M -11.9M -18.47M -14.22M -12.12M
operatingIncome 204.38M 200.39M 151.31M 69.83M -62.6M 69.99M 384.71M 327.96M 293.91M 259.89M
totalOtherIncomeExpensesNet 194.44M -9.6M 198.27M -14.78M -460.57M 5.19M 3.64M 2.05M 8.77M 5.59M
incomeBeforeTax 398.82M 190.79M 349.58M 55.05M -523.17M 75.18M 388.35M 330.01M 302.68M 265.48M
incomeTaxExpense 99.35M 35.88M 92.66M 29.81M -128.05M 21.99M 99.44M 87.01M 41.58M 86.56M
netIncomeFromContinuingOperations 299.47M 154.91M 256.92M 25.24M -395.12M 53.19M 288.91M 243M 261.1M 178.92M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 299.47M 154.91M 256.92M 25.24M -395.12M 53.19M 288.91M 243M 261.1M 178.92M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 299.47M 154.91M 256.92M 25.24M -395.12M 53.19M 288.91M 243M 261.1M 178.92M
eps 2.4 1.24 2.06 0.2 -3.17 0.43 2.32 1.95 2.1 1.44
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-09-30
cashAndCashEquivalents 7.51M - 4.23M - 6.45M - 252.06M -241.18M 241.18M 10.61M
shortTermInvestments - - 10.86M - - - 7.54M 482.36M 7.51M 1.12M
cashAndShortTermInvestments 7.51M 9.19M 15.09M 6.45M 6.45M 252.06M 259.6M 241.18M 248.69M 11.73M
netReceivables 559.49M - 329.77M - 235.02M - 240.19M - 297.34M 230.74M
accountsReceivables 559.49M - 329.77M - 235.02M - 240.19M - 297.34M 154.04M
otherReceivables - - - - - - - - 97.6M 76.7M
inventory 1.93B - 1.35B - 1.57B - 1.73B - 2.06B 1.45B
prepaids - - - - - - -7.54M - 15.9M 160.27M
otherCurrentAssets 756.02M -9.19M 822.29M -6.45M 762.49M -252.06M 471.71M -241.18M 251.15M 471.71M
totalCurrentAssets 3.25B - 2.52B - 2.57B - 2.69B 241.18M 2.87B 1.85B
propertyPlantEquipmentNet 3.81B - 3.05B - 2.71B - 2.37B - 2.39B 2.41B
goodwill - - - - - - - - - -
intangibleAssets 31.13M - 30.6M - 31.38M - 26.53M - 25.26M 23.04M
goodwillAndIntangibleAssets 31.13M - 30.6M - 31.38M - 26.53M - 25.26M 23.04M
longTermInvestments 45.56M - 42.02M - 46.34M - 83.24M - 82.09M 23.38M
taxAssets - - - - - - - - 7.51M -
otherNonCurrentAssets 5.49M - 3.17M - 10.03M - 7.73M -241.18M 7.72M 42.1M
totalNonCurrentAssets 3.89B - 3.13B - 2.8B - 2.48B -241.18M 2.52B 2.49B
otherAssets - - - - - - - - - -
totalAssets 7.15B - 5.65B - 5.37B - 5.18B - 5.39B 4.35B
totalPayables 337.51M - 161.84M - 176.42M - 102.13M - 209.47M 221.39M
accountPayables 337.43M - 161.07M - 176.42M - 83.9M - 209.47M 87.88M
otherPayables 80000 - 770K - - - 18.23M - - 133.51M
accruedExpenses - - - - - - - - 89.2M -
shortTermDebt 1.32B - 646.47M - 657.06M - 40.13M - 635.29M 161.77M
capitalLeaseObligationsCurrent - - 550K - 550K - 380K - 470K -
taxPayables - - 770K - - - 18.23M - - -
deferredRevenue - - - - - - - - 127.13M 173.78M
otherCurrentLiabilities 367.03M - 363.33M - 353.44M - 378.51M - 139.62M 105.49M
totalCurrentLiabilities 2.02B - 1.17B - 1.19B - 521.15M - 1.2B 488.65M
longTermDebt 222.22M - 670K - 5.73M - 17.11M - 36.65M 98.68M
capitalLeaseObligationsNonCurrent 1.16M - 1.56M - 1.81M - 2.24M - 2.37M 2.24M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 61.46M - 79.78M - 8.72M - 44.81M - 44.76M 100.99M
otherNonCurrentLiabilities 52.8M -4.34B 56.75M -4.05B 114.78M -4.44B 155.38M -3.9B 197.38M 196.09M
totalNonCurrentLiabilities 337.64M -4.34B 138.76M -4.05B 131.04M -4.44B 219.54M -3.9B 280.55M 395.76M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1.16M - 2.11M - 2.36M - 2.62M - 2.84M 2.24M
totalLiabilities 2.36B -4.34B 1.31B -4.05B 1.32B -4.44B 740.69M -3.9B 1.48B 884.41M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 124.65M - 124.62M - 124.62M - 124.6M - 124.6M 124.6M
retainedEarnings - - - - 3.88B - - - 3.74B 3.3B
additionalPaidInCapital - - - - 43.33M - - - 37.58M 37.58M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 299.47M 154.91M 282.16M 25.24M -395.12M 53.19M 288.91M 243M 261.1M 178.92M
depreciationAndAmortization - - 172.37M - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 4.92M 7.77M - - - - - - -
changeInWorkingCapital - - 235.04M - - - - - - -
accountsReceivables - - -96.39M - - - - - - -
inventory - - 214.73M - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - 116.7M - - - - - - -
otherNonCashItems -299.47M -159.83M -123.93M -25.24M 395.12M -53.19M -288.91M -243M -261.1M -178.92M
netCashProvidedByOperatingActivities - - 573.41M - - - - - - -
investmentsInPropertyPlantAndEquipment - - -518.35M - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - 610K - - - - - - -
netCashProvidedByInvestingActivities - - -517.74M - - - - - - -
netDebtIssuance - - -16.03M - - - - - - -
longTermNetDebtIssuance - - -16.03M - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -37.22M - - - - - - -
netCashProvidedByFinancingActivities - - -53.25M - - - - - - -