CNQ : GPO.CN

Gold Port Corporation

$0.165 CAD

-$0.01 (-2.94%)

Volume
119.1K
Average Volume
81.31K
Market Capitalization
$9.1M
P/E Ratio
9.12
Dividend Yield
0.00%
Price Target
Year High
$0.25
Year Low
$0.05
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$17.77
GPO.CN Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 35212 44015 55018 68773 - - - - - -
grossProfit -35212 -44015 -55018 -68773 - - - - - -
researchAndDevelopmentExpenses - - - 191.25K 333.45K - - - - -
generalAndAdministrativeExpenses 278.59K 469.03K 591.42K 322.27K 1.65M 1.51M 731K 594.06K 404.41K 270K
sellingAndMarketingExpenses 20188 26634 130.21K 53970 96208 150.75K 302K 28652 - -
sellingGeneralAndAdministrativeExpenses 298.78K 674.86K 969.32K 376.24K 1.74M 1.66M 1.03M 622.71K 404.41K 270K
otherExpenses 447.68K 452.39K 621.05K 784.51K 750.21K 69000 66000 99858 - -
operatingExpenses 746.46K 674.86K 969.32K 1.35M 2.83M 1.73M 1.1M 722.57K 456.17K 270K
costAndExpenses 781.67K 718.88K 988.51K 1.35M 2.83M 1.73M 1.1M 722.57K 456.17K 270K
netInterestIncome 7390 51706 97897 -906K 15292 254K - - - -
interestIncome 7390 51706 97897 60046 15292 254K - - - -
interestExpense - - - 966.02K - - - 6.95M - -
depreciationAndAmortization 35212 44015 55018 68773 2.78M 1.66M 1.07M 699.22K 445.82K 270K
ebitda -746.46K -636K -933K -1.24M -2.6M -3.11M 81336 - - -
ebit -781.67K -680K -989K -1.31M -2.6M 2.12M -991K -699K -446K -270K
nonOperatingIncomeExcludingInterest - 469.35K - 452.98K -222.69K -3.85M - - - -
operatingIncome -781.67K -680K -1.02M -1.35M -2.78M -1.66M -1.07M -699K -446K -270K
totalOtherIncomeExpensesNet 1.54M -508K -192.84K -452.98K 179.12K 3.78M 81336 -3.5M 3.34M -
incomeBeforeTax 759.96K -1.19M -1.22M -1.8M -2.6M 2.12M -991K -4.2M 2.89M -270K
incomeTaxExpense - - - - -223K - - -327K 327K -
netIncomeFromContinuingOperations 759.96K -1.19M -1.22M -1.8M -2.6M 2.12M -991K -3.87M 2.57M -270K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - 107.5K - - -
netIncome 759.96K -1.19M -1.22M -1.8M -2.6M 2.12M -991.31K -3.87M 2.57M -270K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 759.96K -1.19M -1.22M -1.8M -2.6M 2.12M -991K -3.87M 2.57M -270K
eps 0.02 -0.02 -0.03 -0.04 -0.05 0.04 -0.06 -0.26 0.17 -0.69
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 812.49K 803.18K 2.1M 2.93M 4.3M 2.19M 2984 1.35M 2.2M -
shortTermInvestments 2M 466.25K 387.11K 656.01K 1.15M 4.95M 232.5K 125K 3.6M -
cashAndShortTermInvestments 2.81M 1.27M 2.49M 3.59M 5.45M 7.14M 235.48K 1.47M 5.8M -
netReceivables 713.85K 33588 48519 16797 41588 471.26K 14294 - - -
accountsReceivables - - - - - 471.26K 14294 - - -
otherReceivables 713.85K 33588 48519 16797 41588 - - - - -
inventory - - - -16.8 -41.59 - -14.29 - - -
prepaids - - - - - 123.43K - - - -
otherCurrentAssets - - - 16.8 41.59 - 14.29 - - -
totalCurrentAssets 3.53M 1.3M 2.54M 3.6M 5.49M 7.74M 249.78K 1.47M 5.8M -
propertyPlantEquipmentNet 140.85K 765.39K 809.41K 629.34K 629.34K 629.34K 649.34K 649.34K 649.34K -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - 1.32M 374.41K - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 589.34K - - 275.09K 151.74K - - - - -
totalNonCurrentAssets 730.18K 765.39K 809.41K 904.43K 781.08K 629.34K 1.97M 1.02M 649.34K -
otherAssets - - - - - - - - - -
totalAssets 4.26M 2.07M 3.35M 4.51M 6.28M 8.37M 2.22M 2.49M 6.45M -
totalPayables 15426 3921 15240 38182 45630 413.43K 209.64K 45904 223.12K -
accountPayables 15426 3921 15240 38182 45630 413.43K 209.64K 45904 223.12K -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - 22500
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 163.16K 204.23K 283.63K 202.9K 159.52K - 286.54K - - -
totalCurrentLiabilities 178.59K 208.15K 298.87K 241.08K 205.16K 413.43K 496.17K 45904 223.12K 22500
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - 327K -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - 45904 327K -
otherLiabilities - - - -241.08K -205.16K - - -45904 - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 178.59K 208.15K 298.87K 241.08K 205.16K 413.43K 496.17K 45904 550.12K 22500
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 8.65M 7.27M 7.27M 7.27M 7.27M 7.22M 3.73M 3.73M 3.32M -
retainedEarnings -5.65M -7.01M -5.82M -4.61M -2.8M -198.24K -2.32M -1.33M 2.54M -22500
additionalPaidInCapital - - - - - - 3.73M 3.73M 3.32M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 759.96K -1.19M -1.22M -1.8M -2.6M 2.12M -991.31K -3.87M 2.57M -270K
depreciationAndAmortization 35212 44015 55018 68773 - - - - - -
deferredIncomeTax - - - - - - - -327K 327K -
stockBasedCompensation - - - - 664.95K 369.07K 270.26K - - -
changeInWorkingCapital -22306 -75786 26033 60719 344.83K -154.24K 435.97K -93806 164.71K -
accountsReceivables 7259 14931 -31752 24791 429.68K -348.07K -14294 - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -29565 -90717 57785 35928 -84844 193.83K 450.27K -93806 164.71K -
otherNonCashItems -1.55M 521.06K 290.77K 513.03K -207.4K -3.59M -107.5K 3.48M -3.35M 270K
netCashProvidedByOperatingActivities -775.89K -698.94K -845.36K -1.16M -1.8M -1.26M -392.58K -816.38K -291.05K -
investmentsInPropertyPlantAndEquipment - - - -192.12K -151.74K - - - - -
acquisitionsNet - - - - -4007 20000 - - - -
purchasesOfInvestments - - -21842 -16134 -650K - - - - -
salesMaturitiesOfInvestments - - - - 4.66M 149.5K - - - -
otherInvestingActivities - -600.2K 40000 - 4007 - -950.13K -374.41K 120K -
netCashProvidedByInvestingActivities - -600.2K 18158 -208.26K 3.86M 169.5K -950.13K -374.41K 120K -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - -83411 - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 785.2K - - - 54472 3.28M - 425K 2.26M -
netCommonStockIssuance 785.2K - - - 54472 3.28M - 425K 2.26M -
commonStockIssuance 785.2K - - - 54472 3.28M - 425K 2.26M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - -88311 112.49K 12
netCashProvidedByFinancingActivities 785.2K - - - 54472 3.28M - 336.69K 2.37M 12
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 7043 8803 8803 8773 8833 11003 11004 11004 11004 34385
grossProfit -7043 -8803 -8803 -8773 -8833 -11003 -11004 -11004 -11004 -34385
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 69297 142.96K 44599 46239 44796 75097 54351 67286 43116 66309
sellingAndMarketingExpenses 8414 -243 11262 64916 9169 4320 6258 6343 9713 40991
sellingGeneralAndAdministrativeExpenses 77711 142.71K 55861 46239 53965 79417 60609 73629 52829 107.3K
otherExpenses 152.68K 151.79K 78827 134.22K 82713 74462 107.34K 133.67K 92901 176.41K
operatingExpenses 230.39K 294.5K 134.69K 180.46K 136.68K 153.88K 167.95K 207.3K 145.73K 283.71K
costAndExpenses 237.43K 303.3K 143.49K 189.23K 145.51K 164.88K 178.96K 218.31K 156.73K 318.1K
netInterestIncome - -8 1418 2316 3664 6836 9611 13640 21619 23644
interestIncome - -8 1418 2316 3664 6836 9611 13640 21619 23644
interestExpense - - - - - - - - - -
depreciationAndAmortization 7043 8803 8803 8773 8833 11003 11004 11004 11004 34385
ebitda -230.39K -294.5K -134.69K -55536 -148.5K -148K -403.78K -207K 137.17K -473.19K
ebit -237.43K -303.3K -143.49K -64309 -157.34K -159K -414.78K -218K 126.17K -507.57K
nonOperatingIncomeExcludingInterest - - - -124.92K 11826 - - - -282.9K 189.47K
operatingIncome -237.43K -303.3K -143.49K -189.23K -145.51K -159K -178.96K -218K -156.73K -318K
totalOtherIncomeExpensesNet 214.33K 736.7K 691.83K 124.92K -11826 -144.26K -235.83K -372K 282.9K -189K
incomeBeforeTax -23099 433.4K 548.34K -64309 -157.34K -309.14K -414.78K -590K 126.17K -508K
incomeTaxExpense - - - - - - - - - -5
netIncomeFromContinuingOperations -23099 433.4K 548.34K -64309 -157.34K -309.14K -414.78K -590K 126.17K -508K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -23099 433.4K 548.34K -64309 -157.34K -309.14K -414.78K -590K 126.17K -508K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -23099 433.4K 548.34K -64309 -157.34K -309.14K -414.78K -590K 126.17K -508K
eps -0.0 0.01 0.01 -0.0 -0.0 -0.01 -0.01 -0.01 0.0 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 598.62K 812.49K 368.92K 492.58K 666.87K 803.18K 989.68K 1.08M 1.99M 2.1M
shortTermInvestments 2.21M 2M 1.26M 573.37K 450.76K 466.25K 617.14K 862.58K 648.4K 387.11K
cashAndShortTermInvestments 2.81M 2.81M 1.63M 1.07M 1.12M 1.27M 1.61M 1.94M 2.64M 2.49M
netReceivables 717.41K 713.85K 33411 33499 39280 33588 30675 29817 41380 48519
accountsReceivables - - - - - - - - - -
otherReceivables 717.41K 713.85K 33411 33499 39280 33588 30675 29817 41380 48519
inventory - - - - - - - - - -48.52
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - 48.52
totalCurrentAssets 3.53M 3.53M 1.67M 1.1M 1.16M 1.3M 1.64M 1.97M 2.68M 2.54M
propertyPlantEquipmentNet 133.8K 140.85K 738.98K 747.79K 756.59K 765.39K 187.06K 787.4K 209.07K 220.07K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 589.34K 589.34K - - - - 589.34K - 589.34K 589.33K
totalNonCurrentAssets 723.14K 730.18K 738.98K 747.79K 756.59K 765.39K 776.4K 787.4K 798.4K 809.41K
otherAssets - - - - - - - - - -
totalAssets 4.25M 4.26M 2.41M 1.85M 1.91M 2.07M 2.41M 2.76M 3.48M 3.35M
totalPayables 25000 15426 5344 6145 6349 3921 244.5K 176.74K 98994 15240
accountPayables 25000 15426 5344 6145 6349 3921 244.5K 176.74K 98994 15240
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 173.66K 163.16K 212.93K 202.47K 204.23K 204.23K 244.5K 176.74K 202.9K 283.63K
totalCurrentLiabilities 198.66K 178.59K 218.28K 208.62K 210.58K 208.15K 244.5K 176.74K 301.9K 298.87K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 198.66K 178.59K 218.28K 208.62K 210.58K 208.15K 244.5K 176.74K 301.9K 298.87K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 8.65M 8.65M 7.27M 7.27M 7.27M 7.27M 7.27M 7.27M 7.27M 7.27M
retainedEarnings -5.67M -5.65M -6.69M -7.23M -7.17M -7.01M -6.7M -6.29M -5.7M -5.82M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -23099 433.4K 548.34K -64309 -157.34K -309.14K -414.78K -590.48K 126.17K -507.57K
depreciationAndAmortization 7043 8803 8803 8773 8833 11003 11004 11004 11004 34385
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 16515 -32609 9749 5.78 -5.69 -39258 66896 -113.59K 7139 -4103
accountsReceivables -3559 7082 88 5.78 -5.69 -2913 -858 11563 7139 -45019
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 20074 -39691 9661 2893 -2428 -36345 67754 -125.15K 3027 40916
otherNonCashItems -214.33K -751.22K -690.54K 55356 148.37K 337.21K 245.44K 385.81K -258.26K 213.15K
netCashProvidedByOperatingActivities -213.87K -341.63K -123.65K -174 -136 -186 -91444 -307.25K -113.94K -264.14K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - -200 - -600K - -21842
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - 200 - - - 40000
netCashProvidedByInvestingActivities - - - - - - - -600K - 18158
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 785.2K - - - - - - - -
netCommonStockIssuance - 785.2K - - - - - - - -
commonStockIssuance - 785.2K - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - 785.2K - - - - - - - -