OTC : GPOTF

Gold Port Corporation — Financials

$0.1357 USD

$0 (0.0%)

Volume
5K
Average Volume
8.25K
Market Capitalization
$9.31M
P/E Ratio
10.22
Dividend Yield
0.00%
Price Target
Year High
$0.22
Year Low
$0.04
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$17.77
GPOTF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 35182 - 55018 - - - - - - -
grossProfit -35182 - -55018 -68773 - - - - - -
researchAndDevelopmentExpenses - - - 191.25K 333.45K - - - - -
generalAndAdministrativeExpenses 278.59K 469.03K 591.42K 322.27K 1.65M 1.11M 731K 594.06K 394.06K 270K
sellingAndMarketingExpenses 20188 26634 130.21K 53970 96208 150.75K 341.65K 105.16K 51759 -
sellingGeneralAndAdministrativeExpenses 298.78K 679.89K 988.51K 376.24K 1.74M 1.26M 1.07M 699.22K 445.82K 270K
otherExpenses 447.07K 452.39K 621.05K 738.64K 706.58K 405.22K 26352 - - -
operatingExpenses 745.85K 679.89K 988.51K 1.31M 2.78M 1.66M 1.1M 722.57K 456.17K 270K
costAndExpenses 781.03K 679.89K 988.51K 1.31M 2.78M 1.66M 1.1M 722.57K 456.17K 270K
netInterestIncome 7383 51706 97897 60046 15292 254K - - - -
interestIncome 7383 51706 97897 60046 15292 254K - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 35182 44015 55018 68773 2.78M - 1.07M 699.22K - 270K
ebitda -745.85K -636K -933K -1.24M -3.03M -3.11M -1.21M 2.75M -3.81M -
ebit -781.03K -680K -989K -1.31M -2.78M -1.66M -1.07M - - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -781.03K -680K -989K -1.31M -2.78M -1.66M -1.07M -699K -3.81M -270K
totalOtherIncomeExpensesNet 1.54M -508.34K -229K -498.61K 179.12K 3.78M 107.5K -3.5M 3.34M -
incomeBeforeTax 759.34K -1.19M -1.22M -1.8M -2.6M 2.12M -991K -4.2M 2.89M -270K
incomeTaxExpense - - - - - - -109K -327K 327K -
netIncomeFromContinuingOperations 759.34K -1.19M -1.22M -1.8M -2.6M 2.12M - -3.87M 2.57M -270K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 759.34K -1.19M -1.22M -1.8M -2.6M 2.12M -991K -3.87M 2.57M -270K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 759.34K -1.19M -1.22M -1.8M -2.6M 2.12M -991K -3.87M 2.57M -270K
eps 0.02 -0.02 -0.03 -0.04 -0.05 0.04 -0.06 -0.25 0.17 -0.69
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 811.83K 803.18K 2.1M 2.93M 4.3M 2.19M 2984 1.35M 2.2M -
shortTermInvestments 2M 466.25K 387.11K 656.01K 1.15M 4.95M 232.5K 125K 3.6M -
cashAndShortTermInvestments 2.81M 1.27M 2.49M 3.59M 5.45M 7.14M 235.48K 1.47M 5.8M -
netReceivables 713.26K 33588 48519 16797 41588 471.26K 14294 - - -
accountsReceivables - 6404 8670 - 28498 471.26K 14294 - - -
otherReceivables 713.26K 27184 39849 16797 13090 - - - - -
inventory - - - -16.8 - - -14.29 - - -
prepaids - - - - - 123.43K - - - -
otherCurrentAssets - - - 16.8 - - 14.29 - - -
totalCurrentAssets 3.52M 1.3M 2.54M 3.6M 5.49M 7.74M 249.78K 1.47M 5.8M -
propertyPlantEquipmentNet 140.73K 765.39K 809.41K 629.34K 629.34K 629.34K 649.34K 649.34K 649.34K -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - 1.32M 374.41K - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 588.85K - - 275.09K 151.74K - - - - -
totalNonCurrentAssets 729.58K 765.39K 809.41K 904.43K 781.08K 629.34K 1.97M 1.02M 649.34K -
otherAssets - - - - - - - - - -
totalAssets 4.25M 2.07M 3.35M 4.51M 6.28M 8.37M 2.22M 2.49M 6.45M -
totalPayables - 3921 298.87 241.08K 205.16K 413.43K 496.17K 45904 223.12K -
accountPayables - 3921 298.87 241.08K 205.16K 413.43K 496.17K 45904 223.12K -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 178.44K 204.23K 298.57K 177.85K 162.2K - - - - 22500
totalCurrentLiabilities 178.44K 208.15K 298.87K 241.08K 205.16K 413.43K 496.17K 45904 223.12K 22500
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - 327K -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - 327K -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 178.44K 208.15K 298.87K 241.08K 205.16K 413.43K 496.17K 45904 550.12K 22500
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 8.65M 7.27M 7.27M 7.27M 7.27M 7.22M 3.73M 3.73M 3.32M -
retainedEarnings -5.64M -7.01M -5.82M -4.61M -2.8M -198.24K -2.32M -1.33M 2.54M -22500
additionalPaidInCapital - - - - - - 3.73M 3.73M 3.32M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 759.34K -1.19M -1.22M -1.8M -2.6M 2.12M -991.31K -3.87M 2.57M -270K
depreciationAndAmortization 35182 44015 55018 68773 - - - - - -
deferredIncomeTax - - - - - - - -327K 327K -
stockBasedCompensation - - - - 664.95K 369.07K 270.26K - - -
changeInWorkingCapital -22287 14931 -31752 60719 344.83K -154.24K 435.97K -93806 164.71K -
accountsReceivables 7253 14931 -31752 24791 429.68K -348.07K -14294 - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -29540 -90717 57785 35928 -84844 193.83K 450.27K -93806 164.71K -
otherNonCashItems -1.55M 430.34K 348.56K 513.03K -207.4K -3.59M -107.5K 3.48M -3.35M 270K
netCashProvidedByOperatingActivities -775.26K -698.94K -845.36K -1.16M -1.8M -1.26M -392.58K -816.38K -291.05K -
investmentsInPropertyPlantAndEquipment - - - -192.12K -151.74K - - - - -
acquisitionsNet - - - - -4007 20000 - - - -
purchasesOfInvestments - - -21842 -16134 -650K - - - - -
salesMaturitiesOfInvestments - - - - 4.66M 149.5K - - - -
otherInvestingActivities - -600.2K 40000 - 4007 - -950.13K -374.41K 120K -
netCashProvidedByInvestingActivities - -600.2K 18158 -208.26K 3.86M 169.5K -950.13K -374.41K 120K -
netDebtIssuance - - - - - - - -83411 - -
longTermNetDebtIssuance - - - - - - - -83411 - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 784.56K - - - - 3.28M - 425K 2.26M -
netCommonStockIssuance 784.56K - - - - 3.28M - 425K 2.26M -
commonStockIssuance 784.56K - - - 54472 3.28M - 425K 2.26M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 54472 - - -4900 112.49K 12
netCashProvidedByFinancingActivities 784.56K - - - 54472 3.28M - 336.69K 2.37M 12
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 7061.2 8795 8815 - - - - 11004 11004 34385
grossProfit -7061.2 -8795 -8815 - - - - -11004 -11004 -34385
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 69297 142.96K 44599 46239 44796 75097 54351 67286 43116 66309
sellingAndMarketingExpenses 8414 -243 11262 64916 9169 4320 6258 6343 9713 40991
sellingGeneralAndAdministrativeExpenses 77711 142.71K 55861 46239 53965 79417 60609 73629 52829 107.3K
otherExpenses 153.27K 151.54K 79016 142.99K 91546 85465 118.35K 133.67K 92901 176.41K
operatingExpenses 230.98K 294.26K 134.88K 189.23K 145.51K 164.88K 178.96K 207.3K 145.73K 283.71K
costAndExpenses 238.04K 303.05K 143.49K 189.23K 145.51K 164.88K 139.97K 218.31K 156.73K 318.1K
netInterestIncome - -15 1418 2316 3664 6836 9611 13640 21619 23644
interestIncome - -15 1418 2316 3664 6836 9611 13640 21619 23644
interestExpense - - - - - - - - - -
depreciationAndAmortization 7061.2 8795 8803 8773 8833 11003 11004 11004 11004 34385
ebitda -230.98K -294.26K -134.69K -180.46K -136.68K -153.88K -165.33K -207.3K -145.73K -284K
ebit -238.04K -303.05K -143.49K -189.23K -145.51K -164.88K -176.33K -218.31K -156.73K -318K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -238.04K -303.05K -143.49K -189.23K -145.51K -164.88K -176.33K -218.31K -156.73K -313K
totalOtherIncomeExpensesNet 214.88K 736.1K 691.83K 124.92K -11826 -144.26K -238.45K -372.17K 282.9K -195.06K
incomeBeforeTax -23158 433.04K 548.34K -64309 -157.34K -309.14K -414.78K -590.48K 126.17K -508K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -23158 433.04K 548.34K -64309 -157.34K -309.14K -414.78K -590.48K 126.17K -508K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -23158 433.04K 548.34K -64309 -157.34K -309.14K -414.78K -590.48K 126.17K -508K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -23158 433.04K 548.34K -64309 -157.34K -309.14K -414.78K -590.48K 126.17K -508K
eps -0.0 0.01 0.01 -0.0 -0.0 -0.01 -0.01 -0.01 0.0 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 600.17K 811.83K 368.92K 492.58K 666.87K 803.18K 989.68K 1.08M 1.99M 2.1M
shortTermInvestments 2.22M 2M 1.26M 573.37K 450.76K 466.25K 617.14K 862.58K 648.4K 387.11K
cashAndShortTermInvestments 2.82M 2.81M 1.63M 1.07M 1.12M 1.27M 1.61M 1.94M 2.64M 2.49M
netReceivables 719.26K 713.26K 33411 33499 39280 33588 30675 29817 41380 48519
accountsReceivables - - 2086 2174 7955 6404 3078 2220 1531 8670
otherReceivables 719.26K 713.26K 31325 31325 31325 27184 27597 27597 39849 39849
inventory - - - - - - - - - -48.52
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - 48.52
totalCurrentAssets 3.54M 3.52M 1.67M 1.1M 1.16M 1.3M 1.64M 1.97M 2.68M 2.54M
propertyPlantEquipmentNet 134.15K 140.73K 738.98K 747.79K 756.59K 765.39K 776.4K 787.4K 209.07K 220.07K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 590.86K 588.85K - - - - - - 589.34K 589.33K
totalNonCurrentAssets 725.01K 729.58K 738.98K 747.79K 756.59K 765.39K 776.4K 787.4K 798.4K 809.41K
otherAssets - - - - - - - - - -
totalAssets 4.26M 4.25M 2.41M 1.85M 1.91M 2.07M 2.41M 2.76M 3.48M 3.35M
totalPayables - - - 6145 6349 3921 244.5K 176.74K 98994 298.87
accountPayables - - - 6145 6349 3921 244.5K 176.74K 98994 298.87
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 199.17K 178.44K 218.28K 202.47K 204.23K 204.23K 244.5K 176.74K 202.9K 298.57K
totalCurrentLiabilities 199.17K 178.44K 218.28K 208.62K 210.58K 208.15K 244.5K 176.74K 301.9K 298.87K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 199.17K 178.44K 218.28K 208.62K 210.58K 208.15K 244.5K 176.74K 301.9K 298.87K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 8.68M 8.65M 7.27M 7.27M 7.27M 7.27M 7.27M 7.27M 7.27M 7.27M
retainedEarnings -5.69M -5.64M -6.69M -7.23M -7.17M -7.01M -6.7M -6.29M -5.7M -5.82M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -23099 433.04K 548.34K -64309 -157.34K -309.14K -414.78K -590.48K 126.17K -507.57K
depreciationAndAmortization 7043 8795 8803 8773 8833 11003 11004 11004 11004 34385
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 16515 -32581 88 5781 -5692 -2913 66896 -113.59K 7139 -45019
accountsReceivables -3559 7076 88 5781 -5692 -2913 -858 11563 7139 -45019
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 20074 -39657 - 2893 -2428 -36345 67754 -125.15K 3027 40916
otherNonCashItems -214.33K -750.61K -680.88K -124.54K 17888 300.86K 245.44K 385.81K -258.26K 254.06K
netCashProvidedByOperatingActivities -213.87K -341.35K -123.65K -174.3K -136.31K -186 -91444 -307.25K -113.94K -264.14K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - -600K - -21842
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - 40000
netCashProvidedByInvestingActivities - - - - - - - -600K - 18158
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 784.56K - - - - - - - -
netCommonStockIssuance - 784.56K - - - - - - - -
commonStockIssuance - 784.56K - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - 784.56K - - - - - - - -