Loading live market data…

Graf Global Corp.

AMEX:GRAF

$10.82 USD

$0.02 (0.19%)

Volume
445
Average Volume
191.13K
Market Capitalization
$311.07M
P/E Ratio
34.70
Dividend Yield
0.00%
Price Target
$
Year High
$11.95
Year Low
$10.26
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.05

GRAF Financial

date 2025-12-31 2024-12-31
revenue - -
costOfRevenue - -
grossProfit - -
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses - -
sellingAndMarketingExpenses - -
sellingGeneralAndAdministrativeExpenses 1.83M 531.28K
otherExpenses - -
operatingExpenses 1.83M 531.28K
costAndExpenses 1.83M 531.28K
netInterestIncome 9.84M 5.76M
interestIncome 9.84M 5.76M
interestExpense - -
depreciationAndAmortization - -
ebitda -1.83M 5.23M
ebit -1.83M 5.23M
nonOperatingIncomeExcludingInterest - -5.76M
operatingIncome -1.83M -531.28K
totalOtherIncomeExpensesNet 9.84M 5.76M
incomeBeforeTax 8.02M 5.23M
incomeTaxExpense - -
netIncomeFromContinuingOperations 8.02M 5.23M
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome 8.02M 5.23M
netIncomeDeductions - -
bottomLineNetIncome 8.02M 5.23M
eps 0.28 0.44
date 2025-12-31 2024-12-31
cashAndCashEquivalents 699 479.63K
shortTermInvestments - -
cashAndShortTermInvestments 699 479.63K
netReceivables - -
accountsReceivables - -
otherReceivables - -
inventory - -
prepaids 115.55K 237.46K
otherCurrentAssets - -
totalCurrentAssets 116.25K 717.09K
propertyPlantEquipmentNet - -
goodwill - -
intangibleAssets - -
goodwillAndIntangibleAssets - -
longTermInvestments 245.61M -
taxAssets - -
otherNonCurrentAssets - 235.87M
totalNonCurrentAssets 245.61M 235.87M
otherAssets - -
totalAssets 245.73M 236.59M
totalPayables - -
accountPayables - -
otherPayables - -
accruedExpenses - 169.69K
shortTermDebt - -
capitalLeaseObligationsCurrent - -
taxPayables - -
deferredRevenue - -
otherCurrentLiabilities 1.28M -
totalCurrentLiabilities 1.28M 169.69K
longTermDebt - -
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities 9.8M 9.8M
totalNonCurrentLiabilities 9.8M 9.8M
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 11.08M 9.97M
treasuryStock - -
preferredStock - -
commonStock 245.61M 235.77M
retainedEarnings -10.97M -9.14M
additionalPaidInCapital - -
date 2025-12-31 2024-12-31
netIncome 8.02M 5.23M
depreciationAndAmortization - -
deferredIncomeTax - -
stockBasedCompensation - -
changeInWorkingCapital 1.43M -412.88K
accountsReceivables - -
inventory - -
accountsPayables - -
otherWorkingCapital 1.43M -412.88K
otherNonCashItems -9.84M -5.73M
netCashProvidedByOperatingActivities -393.93K -912.01K
investmentsInPropertyPlantAndEquipment - -
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities - -230M
netCashProvidedByInvestingActivities - -230M
netDebtIssuance - -155.69K
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -155.69K
netStockIssuance -85000 226M
netCommonStockIssuance -85000 226M
commonStockIssuance -85000 226M
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities - 5.55M
netCashProvidedByFinancingActivities -85000 231.39M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
revenue - - - - - - -
costOfRevenue - - - - - - 195.21K
grossProfit - - - - - - -195.21K
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - - 798.18K - 273.15K - -
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 31045 560.48K 798.18K - 273.15K 218.74K -
otherExpenses - - - 193.32K - - -
operatingExpenses 31045 560.48K 798.18K 193.32K 273.15K 218.74K -
costAndExpenses 31045 560.48K 798.18K 193.32K 273.15K 218.74K 195.21K
netInterestIncome 2.13M 2.36M 2.55M 2.49M 2.44M 2.67M 3M
interestIncome 2.13M 2.36M 2.55M 2.49M 2.44M 2.67M 3M
interestExpense - - - - - - -
depreciationAndAmortization - - - - - - -
ebitda -31045 -560.48K -798.18K -193.32K -273.15K 2.45M -195K
ebit -31045 -560.48K -798.18K -193.32K -273.15K 2.45M -195K
nonOperatingIncomeExcludingInterest - - - - - -2.67M -
operatingIncome -31045 -560.48K -798.18K -193.32K -273.15K -218.74K -195K
totalOtherIncomeExpensesNet 2.13M 2.36M 2.55M 2.49M 2.44M 2.67M 3M
incomeBeforeTax 2.1M 1.8M 1.75M 2.3M 2.17M 2.45M 2.8M
incomeTaxExpense - - - - - - -
netIncomeFromContinuingOperations 2.1M 1.8M 1.75M 2.3M 2.17M 2.45M 2.8M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome 2.1M 1.8M 1.75M 2.3M 2.17M 2.45M 2.8M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 2.1M 1.8M 1.75M 2.3M 2.17M 2.45M 2.8M
eps 0.07 0.06 0.08 0.1 0.09 0.21 0.24
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
cashAndCashEquivalents 928 699 699 107.24K 360.17K 479.63K 568.77K
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 928 699 699 107.24K 360.17K 479.63K 568.77K
netReceivables - - - - 141 - -
accountsReceivables - - - - 141 - -
otherReceivables - - - - - - -
inventory - - - - - - -
prepaids 56629 115.55K 195.72K 223.4K 229.65K 237.46K 261.73K
otherCurrentAssets - - - - - - -
totalCurrentAssets 57557 116.25K 196.42K 330.64K 589.95K 717.09K 830.5K
propertyPlantEquipmentNet - - - - - - -
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments 247.74M 245.61M 243.24M 240.7M - - -
taxAssets - - - - - - -
otherNonCurrentAssets - - - - 238.26M 235.87M 233.26M
totalNonCurrentAssets 247.74M 245.61M 243.24M 240.7M 238.26M 235.87M 233.26M
otherAssets - - - - - - -
totalAssets 247.8M 245.73M 243.44M 241.03M 238.85M 236.59M 234.09M
totalPayables - - - - - - -
accountPayables - - - - - - -
otherPayables - - - - - - -
accruedExpenses - - - - 259.28K 169.69K 120.79K
shortTermDebt - - - - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities 1.26M 1.28M 803.96K 139.99K - - -
totalCurrentLiabilities 1.26M 1.28M 803.96K 139.99K 259.28K 169.69K 120.79K
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent 9.8M - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - 9.8M 9.8M 9.8M 9.8M 9.8M 9.8M
totalNonCurrentLiabilities 9.8M 9.8M 9.8M 9.8M 9.8M 9.8M 9.8M
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 11.06M 11.08M 10.6M 9.94M 10.06M 9.97M 9.92M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 247.74M 245.61M 243.25M 240.7M 238.21M 235.77M 233.09M
retainedEarnings -11M -10.97M -10.41M -9.61M -9.42M -9.14M -8.92M
additionalPaidInCapital - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
netIncome 1.8M 1.75M 2.3M 2.17M 2.45M 2.8M
depreciationAndAmortization - - - - - -
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital 1.41M 691.64K 25393 153.69K 134.19K 156.56K
accountsReceivables - - - -141 - -
inventory - - - - - -
accountsPayables - - - - - -
otherWorkingCapital 1.41M 691.64K 25393 153.83K 134.19K 156.56K
otherNonCashItems -3.21M -2.55M -2.49M -2.44M -2.67M -3.54M
netCashProvidedByOperatingActivities - -106.54K -167.93K -119.46K -84546 -585.72K
investmentsInPropertyPlantAndEquipment - - - - - -
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - - - - - -
netCashProvidedByInvestingActivities - - - - - -
netDebtIssuance - - - - - -
longTermNetDebtIssuance - - - - - -
shortTermNetDebtIssuance - - - - - -
netStockIssuance - - -85000 - - -
netCommonStockIssuance - - -85000 - - -
commonStockIssuance - - -85000 - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - - - - -4598 -4764
netCashProvidedByFinancingActivities - - -85000 - -4598 -4764