OTC : GRHI

Gold Rock Holdings, Inc. — Financials

$0.0055 USD

$0 (0.0%)

Volume
100
Average Volume
3.7K
Market Capitalization
$1.31M
P/E Ratio
-6.88
Dividend Yield
0.00%
Price Target
Year High
$0.04
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.48
GRHI Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2001-06-30 2000-06-30 1999-06-30
revenue 211.5K 138.5K - - - - - - - -
costOfRevenue - - - - - - - 1.09M - -
grossProfit 211.5K 138.5K - - - - - -1.09M - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 63352 348.34K 232.31K 434.18K 92044 44100 33200 - - -
sellingAndMarketingExpenses 7280 30857 - - - - - - - -
sellingGeneralAndAdministrativeExpenses 70632 379.19K 232.31K 434.18K 92044 44100 33200 1.71M 2.35M 195.8K
otherExpenses 321.43K - - - - - - - - -
operatingExpenses 392.06K 379.19K 232.31K 434.18K 92044 44100 33200 1.71M 2.35M 195.8K
costAndExpenses 392.06K 379.19K 232.31K 434.18K 92044 44100 33200 2.8M 3.45M 211.12K
netInterestIncome - - - - - - - -26564 -29413 -
interestIncome - - - - - - - 4865 4453 4750
interestExpense - - - - - - - 31429 33866 -
depreciationAndAmortization - 240.69K 232.31K 434.18K 92044 44100 33200 1.09M 1.1M 15317
ebitda -180.56K -240.69K - - - - - -2.09M -2.35M -193.9K
ebit -180.56K -240.69K -232.31K -434.18K -92044 - - -3.18M -3.44M -209.22K
nonOperatingIncomeExcludingInterest - - - - - - - 379.75K -4457 -1904
operatingIncome 140.87K -240.69K -232.31K -434.18K -92044 -44100 -33200 -2.8M -3.45M -211.12K
totalOtherIncomeExpensesNet -321.43K - - - - - - -411.18K -1.77M 1904
incomeBeforeTax -180.56K -240.69K -232.31K -434.18K -92044 -44100 -33200 -3.21M -5.22M -209.22K
incomeTaxExpense - - - - - - - -473.55K -2.11M 3
netIncomeFromContinuingOperations -180.56K -240.69K -232.31K -434.18K -92044 -44100 -33200 -2.74M -3.11M -209.22K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -180.56K -240.69K -232.31K -434.18K -92044 -44100 -33200 -2.74M -3.11M -209.22K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -180.56K -240.69K -232.31K -434.18K -92044 -44100 -33200 -2.74M -3.11M -209.22K
eps -0.0 -0.0 -0.0 -0.01 -0.0 -0.0 -0.0 -2.55 -3.3 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2001-06-30 2000-06-30 1999-06-30
cashAndCashEquivalents 152.12K 209.61K 108 1284 1700 1700 1700 667.14K 18516 192.4K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 152.12K 209.61K 108 1284 1700 1700 1700 667.14K 18516 192.4K
netReceivables - 44000 - - - - - - 67423 278.74K
accountsReceivables - 44000 - - - - - - - -
otherReceivables - - - - - - - - 67423 278.74K
inventory - - - - - - - - - -
prepaids - - - - - 100 - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 152.12K 253.61K 108 1284 1700 1800 1700 667.14K 85939 471.14K
propertyPlantEquipmentNet - - - - - - - 230.8K 545.17K 108.28K
goodwill - - - - - - - - 387.79K 408.2K
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - 387.79K 408.2K
longTermInvestments - - - - - - - - 191.75K 8.48M
taxAssets - - - - - - - - 15.98M 354.88K
otherNonCurrentAssets - - - - - - - 14.94M 124.12K 487.04K
totalNonCurrentAssets - - - - - - - 15.17M 17.23M 9.84M
otherAssets - - - - - - - - - -
totalAssets 152.12K 253.61K 108 1284 1700 1800 1700 15.84M 17.32M 10.31M
totalPayables - 1400 9900 - 9285 - 2300 3530 55024 42676
accountPayables - 1400 9900 - 9285 - 2300 3530 55024 42676
otherPayables - - - - - - -2300 - - -
accruedExpenses - 77000 - - - - - - - -
shortTermDebt - - - - - - - 454.93K 310.77K 2.26M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 154.43K - - 403.17K 1000 103.99K 60000 42313 195.36K 228.94K
totalCurrentLiabilities 154.43K 78400 9900 403.18K 10285 104K 62300 500.77K 561.16K 2.53M
longTermDebt - - - - - - - 935.55K 294.15K 3.61M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - 2.57M 3.05M -
totalNonCurrentLiabilities - - - - - - - 3.51M 3.34M 3.61M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 154.43K 78400 9900 403.18K 10285 104K 62300 4.01M 3.9M 6.14M
treasuryStock - - - - - - - - - -
preferredStock - - - - - 41.93 - 1.51M 1.51M 2.85M
commonStock 238.22K 238.14K 231.05K 87482 87382 47227 47227 22761 20417 17549
retainedEarnings -1.29M -1.11M -866.04K -633.73K -199.54K -107.5K -63400 -7.05M -4.31M -226.22K
additionalPaidInCapital 1.05M 1.04M 625.19K 144.35K 103.58K -41927 - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2001-06-30 2000-06-30 1999-06-30
netIncome -180.56K -240.69K -232.31K -434.18K -92044 -44100 -33200 -2.74M -3.11M -209.22K
depreciationAndAmortization - - - - - - - 1.09M 1.1M 15317
deferredIncomeTax - - - - - - - -473.55K -1.77M -
stockBasedCompensation 60800 - - 1000 35700 - - - - -
changeInWorkingCapital 120.03K 24500 8725 392.89K 10385 41600 30000 -270.53K 307.79K 27943
accountsReceivables 44000 -44000 - - - - - - -12823 -
inventory - - - - - - - - - -
accountsPayables 15231 -8500 - - - - - -51494 12348 -
otherWorkingCapital 76031 77000 8725 392.89K 10385 41600 30000 -219.04K 308.27K 27943
otherNonCashItems -57760 -8500 201K 999 35664 11.6 2100 3.77M 5.46M 69665
netCashProvidedByOperatingActivities -57493 -216.19K -22586 -40292 -45959 -2500 -1100 -861.92K -204.31K -126.92K
investmentsInPropertyPlantAndEquipment - - - - - - - -62337 -723 -57671
acquisitionsNet - - - - - - - 16870 - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - -45467 -723 -57671
netDebtIssuance - - - - - - - 446.01K - -
longTermNetDebtIssuance - - - - - - - 325.3K - -
shortTermNetDebtIssuance - - - - - - - 120.71K - -
netStockIssuance - 425K - - - - - 1.11M - -
netCommonStockIssuance - 425K - - - - - 1.11M - -
commonStockIssuance 3040 425K - - - - - 1.11M - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 700 21410 39876 45959 2500 1100 - 31147 376.99K
netCashProvidedByFinancingActivities - 425.7K 21410 39876 45959 2500 1100 1.56M 31147 376.99K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - 73200 70800 67500 66000 66000 6500 - -
costOfRevenue - - - - - - - - - -
grossProfit - - 73200 70800 67500 66000 66000 6500 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 19658 -28173 13235 55415 22875 37647 41595 99499 165.6K 15101
sellingAndMarketingExpenses - - - - 7280 30857 - - - -
sellingGeneralAndAdministrativeExpenses 19658 -28173 13235 55415 30155 68504 41595 99499 165.6K 15101
otherExpenses 59250 144.29K 60640 - 116.5K - - - - -
operatingExpenses 78908 116.12K 73875 55415 146.66K 68504 41595 99499 165.6K 15101
costAndExpenses 78908 116.12K 73875 55415 146.66K 68504 41595 99499 165.6K 15101
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - 79155 - - 92999 165.6K 15101
ebitda -78908 -116.12K -675 15385 -79155 -2504 20405 -82499 - -
ebit -78908 -116.12K -675 15385 -79155 -2504 20405 -92999 -165.6K -15101
nonOperatingIncomeExcludingInterest - - - - - - 4000 - -4 -
operatingIncome -78908 -116.12K -675 15385 -79155 -2504 24405 -93000 -165.6K -15100
totalOtherIncomeExpensesNet - - - - - - -4000 - 4 -
incomeBeforeTax -78908 -116.12K -675 15385 -79155 -2504 20405 -92999 -165.6K -15101
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -78908 -116.12K -675 15385 -79155 -2504 20405 -92999 -165.6K -15101
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -78908 -116.12K -675 15385 -79155 -2504 20405 -92999 -165.6K -15101
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -78908 -116.12K -675 15385 -79155 -2504 20405 -92999 -165.6K -15101
eps -0.0 -0.0 - 0.0 -0.0 - 0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 75482 152.12K 207.5K 210.04K 205.31K 209.61K 215.3K 234.63K 259.19K 108
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 75482 152.12K 207.5K 210.04K 205.31K 209.61K 215.3K 234.63K 259.19K 108
netReceivables - - 48800 48800 44000 44000 44000 6500 - -
accountsReceivables - - 48800 48800 44000 44000 44000 6500 - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - 0.0 - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 75482 152.12K 256.3K 258.84K 249.31K 253.61K 259.3K 241.13K 259.19K 108
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 75482 152.12K 256.3K 258.84K 249.31K 253.61K 259.3K 241.13K 259.19K 108
totalPayables - - - 1400 4250 1400 2585 3321 - 9900
accountPayables - - - 1400 4250 1400 2585 3321 - 9900
otherPayables - - - - - - - - - -
accruedExpenses - - - 146K 149K 77000 79000 80500 - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 156.7K 154.43K 142.49K - - - - - 80000 -
totalCurrentLiabilities 156.7K 154.43K 142.49K 147.4K 153.25K 78400 81585 83821 83875 9900
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 156.7K 154.43K 142.49K 147.4K 153.25K 78400 81585 83821 83875 9900
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 238.22K 238.22K 238.22K 238.14K 238.14K 238.14K 238.14K 238.14K 236.89K 231.05K
retainedEarnings -1.37M -1.29M -1.17M -1.17M -1.19M -1.11M -1.1M -1.12M -1.03M -866.04K
additionalPaidInCapital 1.05M 1.05M 1.05M 1.04M 1.04M 1.04M 1.04M 1.04M 970.06K 625.19K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -78908 -500.87K 245.89K 153.57K -79155 -2504 -217.34K -92999 -165.6K -15101
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 15750 71850 -44050 -39000 72000 - 108K - - 29000
changeInWorkingCapital 2269 -28284 17419 -7800 72000 -3185 -10865 -6554 73975 2550
accountsReceivables - 3100 45700 -4800 - - -44000 -6500 - -
inventory - - - - - - - - - -
accountsPayables -13481 -2389 7455 - - -1185 -7315 - - -
otherWorkingCapital 15750 -28604 -40396 -3000 72000 -2000 40450 -54 73975 2550
otherNonCashItems -15750 -94789 78695 -102.03K -69150 -1185 -80315 -554 -6.02 -29
netCashProvidedByOperatingActivities -76639 -552.09K 297.96K 4735 -4305 -5689 -200.52K -99553 -91621 -12551
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - -425K - 75000 350K -
netCommonStockIssuance - 75000 -75000 - - -425K - 75000 350K -
commonStockIssuance - 925K -496.96K -425K - -425K 425K 75000 350K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 491.79K -491.79K - - 8207 416.79K 75000 700 12503
netCashProvidedByFinancingActivities - 491.79K -491.79K - - -416.79K 416.79K 75000 350.7K 12503