OTC : GRLT

Primior Holdings Inc. — Financials

$0.0014 USD

$0.0 (16.67%)

Volume
86.96M
Average Volume
28.68M
Market Capitalization
$5.4M
P/E Ratio
4.67
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.01
Current Ratio
$0.06
GRLT Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
revenue 2.67M 2.55M 225.86K 851 - - - 311.54K 819.13K 618.6K
costOfRevenue 529.81K 1.24M 286.4K - - - - 276.58K 747.95K 278.77K
grossProfit 2.14M 1.31M -60534 851 - - - 34961 71178 339.83K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 928.87K 23705 152.89K 73622 22857 27315 19838 71103 644.65K 531.57K
otherExpenses - 1M - - - - - - - -
operatingExpenses 928.87K 1.03M 152.89K 73622 22857 27315 19838 71103 644.65K 531.57K
costAndExpenses 1.46M 2.27M 439.29K 73622 22857 27315 -19838 347.68K 1.39M 810.34K
netInterestIncome -47040 -23576 -12412 -2923 -714 - -622 -17754 -51904 -92784
interestIncome - - 41 86 - - - - - -
interestExpense 47040 23576 12453 3009 714 851 622 17754 51904 92784
depreciationAndAmortization - 167.9K 228.48K 236.56K 206.3K 171.86K - - - -
ebitda 464.6K 453.76K -139.52K 269.06K -22860 -27320 -19838 -592K -1.74M -144K
ebit 464.6K 285.87K -368K 32507 -22857 -27315 -19838 -592K -1.74M -144K
nonOperatingIncomeExcludingInterest 745K -1390 154.89K -105.28K - -5 - 555.6K 1.17M -47499
operatingIncome 1.21M 284.48K -213K -72770 -22860 -27320 -19838 -36142 -573K -192K
totalOtherIncomeExpensesNet -792.04K -22189 -167K 102.27K -712 -846 -622 -573K -1.22M -45284
incomeBeforeTax 417.56K 262.29K -381K 29498 -23572 -28166 -20460 -609K -1.79M -237K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 417.56K 262.29K -381K 29498 -23572 -28166 -20460 -609K -1.79M -237K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 417.56K 262.29K -381K 29498 -23572 -28166 -20460 -609K -1.79M -237K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 417.56K 262.29K -381K 29498 -23572 -28166 -20460 -609K -1.79M -237K
eps 0.0 0.0 -0.0 - - - -0.0 -0.0 -0.0 -0.0
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2011-03-31 2010-03-31 2009-03-31 2008-03-31
cashAndCashEquivalents 689.63K 7317 233 11840 219 394 533 2256 - 1687
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 689.63K 7317 233 11840 219 394 533 2256 - 1687
netReceivables 1.11M 369.74K - 851 - - - - 1245 1245
accountsReceivables 978.23K 236.7K - 851 - - - - 1245 1245
otherReceivables 133.04K 133.04K - - - - - - - -
inventory - - - 3831 - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 56695 23268 - - - - - - 5000 -
totalCurrentAssets 1.86M 400.32K 233 16522 219 394 533 2256 6245 2932
propertyPlantEquipmentNet 20185 11847 - 133.38K - - - 84738 102.03K 154.32K
goodwill 27M - - - - - - - - -
intangibleAssets - - - - - - 4000 - - -
goodwillAndIntangibleAssets 27M - - - - - 4000 - - -
longTermInvestments 461.69K 461.69K - 1.15M 1.15M 1.15M - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 33400 3400 - -1.14M - - - 24250 - -
totalNonCurrentAssets 27.52M 476.94K - 148.37K 1.15M 1.15M 4000 108.99K 102.03K 154.32K
otherAssets - - - - - - - - - -
totalAssets 29.37M 877.26K 233 164.89K 1.15M 1.15M 4533 111.24K 108.28K 157.25K
totalPayables 970.29K 312.68K 23054 18310 - - - - - -
accountPayables 970.29K 312.68K 23054 18310 - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 28.38M 1.38M 1.08M 1.1M - - 641.26K 824.52K 600.73K 506.33K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.9M 1.48M 486.46K -1.11M 5584 4257 53948 455.75K 664.12K 589.1K
totalCurrentLiabilities 31.25M 3.17M 1.59M 10571 5584 4257 695.2K 1.28M 1.26M 1.1M
longTermDebt - - - 2.85M 2.9M 2.9M - - - -
capitalLeaseObligationsNonCurrent - - - 7739 - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - 253.67K 168.89K 146.82K - - - -
totalNonCurrentLiabilities - - - 3.11M 3.07M 3.05M - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - 7739 - - - - - -
totalLiabilities 31.25M 3.17M 1.59M 1.37M 3.08M 3.05M 695.2K 1.28M 1.26M 1.1M
treasuryStock - - - - -585 - - - - -
preferredStock 526 526 526 526 1201 - - - - -
commonStock 385.38K 385.38K 385.38K 385.38K 366.05K - 7522 56733 22557 24057
retainedEarnings -5.57M -5.98M -5.27M -4.89M -3.77M - -9.56M -9.86M -9.47M -10.75M
additionalPaidInCapital 3.3M 3.3M - - 1.48M - - 8.63M 8.29M 9.79M
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2011-03-31 2010-03-31 2009-03-31 2008-03-31
netIncome 417.56K -74306 -233.38K 29498 -23572 -28166 -168.07K -210.6K -565K -2.36M
depreciationAndAmortization - - - - - - 54195 50389 52291 52291
deferredIncomeTax - - - - - - 399.29K - -40000 -
stockBasedCompensation - - - - - - 25000 49259 40000 -
changeInWorkingCapital -704.02K 769.5K 273.08K 268.01K 1329 4257 -656.43K 34898 343.62K 182.48K
accountsReceivables -741.53K - 851 - - - - - - -
inventory - - 3831 - - - - - - -
accountsPayables 657.61K -4241 - - - - - - - -
otherWorkingCapital -620.11K 773.74K 268.39K 268.01K 1329 4257 - - - -
otherNonCashItems - 336.59K 7541 -105.19K - - 595.78K - - 1.65M
netCashProvidedByOperatingActivities -286.47K 1.03M 47238 192.32K -22243 -23909 -149.52K -76060 -129.09K -467.18K
investmentsInPropertyPlantAndEquipment -8338 -1898 -21552 -134.35K - - -5000 - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -712.32K - - - - - - - -
netCashProvidedByInvestingActivities -8338 -714.22K -21552 -134.35K - - -5000 - - -
netDebtIssuance 977.12K -366.54K -24630 -46345 - - - 73854 - -
longTermNetDebtIssuance 977.12K -366.54K -24630 -46345 - - - 73854 - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - 81200 - -
netCommonStockIssuance - - - - - - - 81200 - -
commonStockIssuance - - - - - - - 81200 - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 22068 23982 155.05K - 75868 126.37K
netCashProvidedByFinancingActivities 977.12K -366.54K -24630 -46345 22068 23982 155.05K 75868 126.37K 456.39K
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
revenue 1.1M 936.23K 547.22K 1.15M 881.7K 383.11K 251.77K 1.25M 570.18K -
costOfRevenue 337.69K 120.08K 119.31K 76432 168.52K 174.99K 103.77K 153.76K - -
grossProfit 760.68K 816.16K 427.91K 1.08M 713.18K 208.12K 148K 1.09M 96899 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - 315.94K 211.79K 272.14K 292.81K 4203 4185 563.37K 8398 7621
otherExpenses - - - - - 233.86K 153.01K 563.37K - -
operatingExpenses - 315.94K 211.79K 272.14K 292.81K 238.06K 157.19K 563.37K 8398 7621
costAndExpenses 337.69K 436.02K 331.1K 348.57K 461.33K 413.05K 260.96K 717.13K 8398 7621
netInterestIncome - -16888 -14959 -13183 -11084 -1287 -11363 -6831 - -
interestIncome - - - - - - - - - -
interestExpense - 16888 14959 13183 11084 1287 11363 6831 16708 16368
depreciationAndAmortization - - - - - - 43276 43812 - 122.08K
ebitda 760.68K 500.21K 216.13K 55252 425.37K -29945 13924 342.33K -8398 -7620
ebit 760.68K 500.21K 216.13K 55252 425.37K -29945 -9197 530.75K -8398 -7621
nonOperatingIncomeExcludingInterest - - - 750K -5000 - - -1190 -2 -
operatingIncome 760.68K 500.21K 216.13K 805.25K 420.37K -29945 -9197 340.94K -8400 -7620
totalOtherIncomeExpensesNet -426.24K -6518 -14959 -763.18K -6084 -11412 -11361 11838 -16706 -16369
incomeBeforeTax 334.44K 493.7K 201.17K 42069 414.28K -41357 -20558 352.78K -25106 -23989
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 334.44K 493.7K 201.17K 42069 414.28K -41357 -20558 352.78K -25106 -23989
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 334.44K 493.7K 201.17K 42069 414.28K -41357 -33304 352.78K -25106 -23989
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 334.44K 493.7K 201.17K 42069 414.28K -5490 -33304 352.78K -25106 -23989
eps 0.0 0.0 0.0 - 0.0 - - 0.0 -0.0 -0.0
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
cashAndCashEquivalents 174.16K 184.26K 689.63K 89111 15997 11663 7317 56 104 -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 174.16K 184.26K 689.63K 89111 15997 11663 7317 56 104 -
netReceivables 1.71M 2M 1.11M 557.7K 166.64K 291.24K 369.74K - - -
accountsReceivables 1.57M 1.19M 978.23K 424.66K 655.07K 408.42K 236.7K - - -
otherReceivables 138.04K 805.32K 133.04K 133.04K -488.43K -117.18K 133.04K - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 19366 16498 56695 15854 17284 23712 23268 - - -
totalCurrentAssets 1.9M 2.2M 1.86M 662.66K 199.92K 326.61K 400.32K 56 104 -
propertyPlantEquipmentNet 20185 20185 20185 20185 20021 11847 11847 - - -
goodwill 27M - 27M 27M - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 27M - 27M 27M - - - - - -
longTermInvestments 461.69K 461.69K 461.69K 461.69K 461.69K 461.69K 461.69K - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 13215 25.5M 33400 33400 33400 77109 3400 - - -
totalNonCurrentAssets 27.5M 25.98M 27.52M 27.52M 515.11K 550.65K 476.94K - - -
otherAssets - - - - - - - - - -
totalAssets 29.4M 28.18M 29.37M 28.18M 715.04K 877.26K 877.26K 56 104 -
totalPayables 163.2K 976.46K 970.29K 261.37K 189.24K 304.42K 312.68K - 18813 19377
accountPayables 163.2K 976.46K 970.29K 261.37K 189.24K 304.42K 312.68K - 18813 19377
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 28.23M 301.46K 28.38M 28.38M 1.38M 301.46K 1.38M 1.08M 1.08M 1.08M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.37M 1.53M 1.9M 1.46M 1.53M 840.52K 1.48M 599.83K 555.96K 531.3K
totalCurrentLiabilities 30.76M 2.81M 31.25M 30.1M 3.09M 1.45M 3.17M 1.68M 1.65M 1.63M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 30.76M 2.81M 31.25M 30.1M 3.09M 1.45M 3.17M 1.68M 1.65M 1.63M
treasuryStock - - - - - - - - - -
preferredStock 526 526 526 526 526 526 526 526 526 526
commonStock 385.38K 385.38K 385.38K 385.38K 385.38K 385.38K 385.38K 385.38K 385.38K 385.38K
retainedEarnings -5.05M -179K -5.57M -5.61M -6.07M -724.28K -5.98M -5.36M -5.34M -5.31M
additionalPaidInCapital 3.3M 31434 3.3M 3.3M 3.3M 31434 3.3M - - -
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome 493.7K 201.17K 42069 414.28K -41357 -20558 16181 -25106 -23989 -41392
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 761.38K -1.96M 111K -815.02K 1.23M -1.1M -35800 36810 -9600 41159
accountsReceivables -18421 -535.23K -553.57K - 1.06M -850.01K - - - -
inventory - - - - - - - - - -
accountsPayables 710.79K -761.34K 719.61K -61996 76025 -148.81K - - -564 -3677
otherWorkingCapital 69020 -660.16K -55041 -753.03K 91970 -105.81K -35800 -340.47K -9036 44836
otherNonCashItems -820.58K 820.58K - -27874 -759.67K 759.67K 1.24M -65715 564 3677
netCashProvidedByOperatingActivities 434.5K -934.98K 153.07K -428.61K 425.08K -365.52K 1.23M -25106 -33589 -233.0
investmentsInPropertyPlantAndEquipment 163 -163 - -8338 -36647 -1527 -371 -1527 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - -83 83 -97350 - - -
otherInvestingActivities 8175 -8175 - - -205.35K 205.35K -820.4K - - -
netCashProvidedByInvestingActivities 8338 -8338 - -8338 -242.08K 203.91K -918.12K 203.91K - -
netDebtIssuance - - 447.45K 529.67K - - -366.54K - - -
longTermNetDebtIssuance - - 447.45K 529.67K - - -366.54K - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -13500 -1500 - - -12700 - - - - -
commonDividendsPaid -13500 -1500 - - -12700 - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -531.17K 531.17K - -10920 826.99K -826.99K - 25058 33693 -
netCashProvidedByFinancingActivities -544.67K 529.67K 447.45K 518.75K 814.29K -826.99K -366.54K 25058 33693 -