Loading live market data…

Greenland Mines Ltd.

NASDAQ:GRML

$0.1801 USD

-$0.03 (-14.24%)

Volume
752.22K
Average Volume
9.45M
Market Capitalization
$13.06M
P/E Ratio
-0.53
Dividend Yield
0.00%
Price Target
$
Year High
$0.53
Year Low
$0.18
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$19.74

GRML Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
revenue - - - -
costOfRevenue - - - -
grossProfit - - - -
researchAndDevelopmentExpenses 634.19K - - -
generalAndAdministrativeExpenses - - - -
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 6.51M 5.54M 631.32K 533.99K
otherExpenses - - - 123.03K
operatingExpenses 7.15M 5.54M 631.32K 657.02K
costAndExpenses 7.15M 5.54M 631.32K 657.02K
netInterestIncome -2.31M -356.6K -76214 1.28M
interestIncome - - - 1.28M
interestExpense 2.31M 356.6K 76214 -
depreciationAndAmortization - - - -
ebitda -7.15M -5.54M -631.32K -657.02K
ebit -7.15M -5.54M -631.32K -657.02K
nonOperatingIncomeExcludingInterest - - - -
operatingIncome -7.15M -5.54M -631.32K -657.02K
totalOtherIncomeExpensesNet -3.41M -610.14K -76136 2.21M
incomeBeforeTax -10.55M -6.15M -707.46K 1.56M
incomeTaxExpense - - - 322.02K
netIncomeFromContinuingOperations -10.55M -6.15M -707.46K 1.23M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -10.55M -6.15M -707.46K 1.23M
netIncomeDeductions - - - -
bottomLineNetIncome -10.55M -6.15M -707.46K 1.23M
eps -0.22 -0.32 -0.05 0.08
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
cashAndCashEquivalents 7.18M 63741 2808 340.96K
shortTermInvestments - - - -
cashAndShortTermInvestments 7.18M 63741 2808 340.96K
netReceivables - - - -
accountsReceivables - - - -
otherReceivables - - - -
inventory - - - -
prepaids 117.07K 94070 3840 99196
otherCurrentAssets - - - -
totalCurrentAssets 7.29M 157.81K 6648 440.16K
propertyPlantEquipmentNet - - - -
goodwill - - - -
intangibleAssets 2.3M 2.3M 2.19M -
goodwillAndIntangibleAssets 2.3M 2.3M 2.19M -
longTermInvestments - - - 117.81M
taxAssets - - - -
otherNonCurrentAssets - - - -
totalNonCurrentAssets 2.3M 2.3M 2.19M 117.81M
otherAssets - - - -
totalAssets 9.59M 2.46M 2.19M 118.25M
totalPayables - - 751.56K 243.07K
accountPayables - - - -
otherPayables - - 751.56K 243.07K
accruedExpenses - - - -
shortTermDebt - 271.75K 1.47M -
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - - - -
otherCurrentLiabilities 76764 975.78K -597.84K 263.17K
totalCurrentLiabilities 76764 1.25M 1.62M 506.24K
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - 17919 78955
otherNonCurrentLiabilities 52999 24486 -17919 4.34M
totalNonCurrentLiabilities 52999 24486 - 4.42M
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 129.76K 1.27M 1.62M 4.93M
treasuryStock - - - -
preferredStock - - - -
commonStock 7254 2708 1513 117.36M
retainedEarnings -21.11M -10.56M -3.92M -4.04M
additionalPaidInCapital 30.05M 11.75M 4.49M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
netIncome -10.55M -6.15M -707.46K 1.23M
depreciationAndAmortization - - - -
deferredIncomeTax - - - -
stockBasedCompensation - - - -
changeInWorkingCapital -922.02K 278.57K 101.54K 486K
accountsReceivables - - - -
inventory - - - -
accountsPayables - -187.57K 104K -
otherWorkingCapital -922.02K 466.15K -2455 486K
otherNonCashItems 5.62M 3.05M - -2.21M
netCashProvidedByOperatingActivities -5.86M -2.82M -605.92K -493.04K
investmentsInPropertyPlantAndEquipment - -123.5K -13888 -
acquisitionsNet - - - -
purchasesOfInvestments - - - -116.15M
salesMaturitiesOfInvestments - - - -
otherInvestingActivities - - 37740 -
netCashProvidedByInvestingActivities - -123.5K 23852 -116.15M
netDebtIssuance -495.61K 2.05M 159K -8511
longTermNetDebtIssuance 2.12M - - -
shortTermNetDebtIssuance -2.62M 2.05M 159K -8511
netStockIssuance 13.51M 295K 100000 120.33M
netCommonStockIssuance 13.51M 295K 100000 120.33M
commonStockIssuance 13.51M 295K 100000 120.33M
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities -40225 658.94K 250K -3.34M
netCashProvidedByFinancingActivities 12.97M 3M 509K 116.98M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses 321.27K 124.34K 271.14K 238.7K - - - - - -
generalAndAdministrativeExpenses 9.19M - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 9.19M 1.69M 1.58M 1.65M 1.59M 1.85M 2.87M 395.61K 672.04K 110.73K
otherExpenses - - - - - - - - -250K -
operatingExpenses 9.51M 1.81M 1.85M 1.89M 1.59M 1.85M 2.87M 395.61K 422.04K 110.73K
costAndExpenses 9.51M 1.81M 1.85M 1.89M 1.59M 1.85M 2.87M 395.61K 422.04K 110.73K
netInterestIncome -1615 - -1.18M -1.76M -553.94K -296.58K -44956 -15064 - -15741
interestIncome - - - - - - - - - -
interestExpense 1615 - 1.18M 1.76M 553.94K 296.58K 44956 15064 - 15741
depreciationAndAmortization - - - - - - - - - -
ebitda -13.86M -1.81M -1.85M -1.89M -1.59M -1.85M -2.87M -395.61K -672.04K -110.73K
ebit -13.86M -1.81M -1.85M -1.89M -1.59M -1.85M -2.87M -395.61K -422.04K -110.73K
nonOperatingIncomeExcludingInterest 4.34M - - - - - - - - -
operatingIncome -9.51M -1.81M -1.85M -1.89M -1.59M -1.85M -2.87M -395.61K -422.04K -110.73K
totalOtherIncomeExpensesNet -4.34M 484.26K -1.04M -2.2M -647.01K -215.61K -88494 -56032 -250K -15742
incomeBeforeTax -13.86M -1.33M -2.9M -4.09M -2.23M -2.07M -2.96M -451.64K -672.04K -126.48K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -13.86M -1.33M -2.9M -4.09M -2.23M -2.07M -2.96M -451.64K -672.04K -126.48K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -13.86M -1.33M -2.9M -4.09M -2.23M -2.07M -2.96M -451.64K -672.04K -126.48K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -13.86M -1.33M -2.9M -4.09M -2.23M -2.07M -2.96M -451.64K -672.04K -126.48K
eps -0.15 -0.02 -0.05 -0.12 -0.08 -0.08 -0.18 -0.03 -0.04 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 10M 7.18M 7.35M 8.43M 565.87K 63741 50895 845.34K 8051 2808
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 10M 7.18M 7.35M 8.43M 565.87K 63741 50895 845.34K 8051 2808
netReceivables - - 339.25K - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - 339.25K - - - - - - -
inventory - - - - - - - - - -
prepaids 867.02K 117.07K 86303 115.39K 121.84K 94070 103.75K 154.5K - 3840
otherCurrentAssets 62147 - - - - - - - - -
totalCurrentAssets 10.93M 7.29M 7.77M 8.55M 687.71K 157.81K 154.64K 999.84K 8051 6648
propertyPlantEquipmentNet 48.42M - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 254.3K 2.3M 2.3M 2.3M 2.3M 2.3M 2.31M 2.31M - 2.19M
goodwillAndIntangibleAssets 254.3K 2.3M 2.3M 2.3M 2.3M 2.3M 2.31M 2.31M - 2.19M
longTermInvestments - - - - - - - - 19.58M -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 134.68K - - - - - - - - -
totalNonCurrentAssets 48.81M 2.3M 2.3M 2.3M 2.3M 2.3M 2.31M 2.31M 19.58M 2.19M
otherAssets - - - - - - - - - -
totalAssets 59.74M 9.59M 10.07M 10.85M 2.99M 2.46M 2.46M 3.31M 19.59M 2.19M
totalPayables 151.11K - - - - - - 568.11K 650.46K 751.56K
accountPayables 151.11K - - - - - - - - -
otherPayables - - - - - - - 568.11K 650.46K 751.56K
accruedExpenses 108.09K - - - - - - - - -
shortTermDebt 294.54K - - - 1.77M 271.75K 151K 31000 - 1.47M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 76764 92891 62962 569.67K 975.78K 831.43K 299.45K 1.93M -597.84K
totalCurrentLiabilities 553.74K 76764 92891 62962 2.34M 1.25M 982.43K 898.56K 2.58M 1.62M
longTermDebt - - - - - - - 3.9M 1.54M -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - 18087 17919
otherNonCurrentLiabilities 7.71M 52999 52999 132.45K 10971 24486 21199 62221 4.35M -17919
totalNonCurrentLiabilities 7.71M 52999 52999 132.45K 10971 24486 21199 3.96M 5.91M -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 8.27M 129.76K 145.89K 195.41K 2.35M 1.27M 1M 4.86M 8.5M 1.62M
treasuryStock - - - - - - - - - -
preferredStock 5 - - - - - - - - -
commonStock 12124 7254 7033 5270 2851 2708 306.45K 306.03K 18.82M 1513
retainedEarnings -34.97M -21.11M -19.79M -16.89M -12.8M -10.56M -8.5M -5.54M -7.73M -3.92M
additionalPaidInCapital 86.43M 30.05M 29.71M 27.54M 13.43M 11.75M 9.65M 3.68M - 4.49M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -13.86M -1.33M -2.9M -4.09M -2.23M -2.07M -2.96M -451.64K -672.04K -126.48K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 5.11M - - - - - - - - -
changeInWorkingCapital -47559 -57117 26602 -457.62K -433.89K 308.86K -25363 -20237 312.82K -87035
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 106.5K - - - - - - - - -
otherWorkingCapital -154.06K -57117 26602 -457.62K -433.89K 308.86K -25363 -20237 312.82K -87035
otherNonCashItems 3.83M 107.13K 1.78M 2.58M 1.15M 814.25K 1.91M 47013 287.25K -100000
netCashProvidedByOperatingActivities -4.97M -1.28M -1.09M -1.97M -1.52M -944.15K -1.07M -424.86K -71976 -313.51K
investmentsInPropertyPlantAndEquipment -365.32K - - - - - - -123.5K -123.5K 62437
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - 70000 - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - 37740
netCashProvidedByInvestingActivities -365.32K - - - - - - -53497 -123.5K 100.18K
netDebtIssuance - - - -2.56M 2.07M 1.08M 150K 822K 50000 114K
longTermNetDebtIssuance - - - 75000 2.05M -1M 50000 950K - -
shortTermNetDebtIssuance - - - -2.64M 15100 2.08M 100000 -128K 50000 114K
netStockIssuance 7.75M 1.11M 5300 12.39M - 120K - 175K 175K 100000
netCommonStockIssuance 7.75M 1.11M 5300 12.39M - 120K - 175K 175K 100000
commonStockIssuance 7.75M 1.11M 5300 12.39M - 120K - 175K 175K 100000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 412.33K - - - -40224 -240K 128.52K 488.37K - -
netCashProvidedByFinancingActivities 8.16M 1.11M 5300 9.83M 2.02M 957K 278.52K 1.49M 225K 214K