OTC : GRYN

Green Hygienics Holdings Inc.

$1e-06 USD

$0 (0.0%)

Volume
150
Average Volume
5
Market Capitalization
$44
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.25
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.06
GRYN Financial Statements
date 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31 2015-07-31 2014-07-31 2013-07-31 2012-07-31
revenue 40954 161.37K - - - - - - - 75000
costOfRevenue 5.84M - - - - - - - - -
grossProfit -5.8M -2.76M - - - - - - - 80000
researchAndDevelopmentExpenses 803K - - - - - - - 80000 800K
generalAndAdministrativeExpenses 7.44M 6.68M 1.82M 165.99K 2029 7188 43762 1.98M 271.69K 403.61K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 7.44M 6.68M 1.82M 165.99K 2029 7188 43762 1.98M 271.69K 403.61K
otherExpenses -803K -6.52M - - - - - - 2034 -1774
operatingExpenses 7.44M 161.37K 1.82M 126.24K 2029 7188 26.62M 1.89M 8.29M 75000
costAndExpenses 7.44M 6.68M 1.82M 165.99K 2030 7188 42028 1.89M 353.72K 1.21M
netInterestIncome -993K -1.2M -25357 -2841 -2841 -2865 -145.26K -40890 -9266 -4429
interestIncome 993.28 - 25.38 - - - - - - -
interestExpense 993.28K 1.2M 25383 2841 2841 2865 145.26K 40890 9266 4429
depreciationAndAmortization 175.2K 78076 171.86K 165.99K 2029 7188 42028 105.84K 353.72K 1126.84
ebitda -7.22M -6.45M - 39750 -2029 -1.57M -26.65M -1.42M -8.29M -1.23M
ebit -7.4M -6.52M - -126K - -1.57M -26.55M -1.86M -8.29M -1.23M
nonOperatingIncomeExcludingInterest - - - -39750 - 1.56M 26.51M 447.56K 7.94M 106.78K
operatingIncome -7.4M -6.52M -1.82M -166K -2029 -7188 -43762 -1.42M -354K -1.13M
totalOtherIncomeExpensesNet -993K -1.2M -25383 36909 -2841 -1.57M -26.65M -488K -7.95M -111.21K
incomeBeforeTax -8.39M -7.73M -1.84M -129K -4870 -1.57M -26.7M -1.91M -8.3M -1.24M
incomeTaxExpense - - 25383 - - - - - - -
netIncomeFromContinuingOperations -8.39M -7.73M -1.87M -129K -4870 -1.57M -26.7M -1.91M -8.3M -1.24M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -8.39M -7.73M -1.87M -129K -4870 -1.57M -26.7M -1.91M -8.3M -1.24M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -8.39M -7.73M -1.87M -129K -4870 -1.57M -26.7M -1.91M -8.3M -1.24M
eps -0.2 -0.2 -0.05 -0.0 -0.0 -0.05 -5.3 -36.15 -491.62 -5895.5
date 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31 2015-07-31 2014-07-31 2013-07-31 2012-07-31
cashAndCashEquivalents 507.51K 40538 767 132 2750 2894 2970 3361 4324 -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 507.51K 40538 767 132 2750 2894 2970 3361 4324 -
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - 306.45K - - - - - - -
prepaids - - - 460 - - - - - -
otherCurrentAssets - - 2486 - - - - - - -
totalCurrentAssets 507.51K 40538 309.7K 592 2750 2894 2970 3361 4324 -
propertyPlantEquipmentNet 5.52M 4.73M 145.14K - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 25000 - - - - - - - - -
goodwillAndIntangibleAssets 25000 - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 100000 - - - - - - -
totalNonCurrentAssets 5.55M 4.73M 245.14K - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 6.05M 4.77M 554.84K 592 2750 2894 2970 3361 4324 -
totalPayables 4.71M 3.73M 1.04M 322.45K 165.53K 160.8K 155.62K 295.5K 122.63K 612.74K
accountPayables 1.05M 1.02M 201.18K 149.49K 84492 98910 88929 224.73K 122.63K 267.24K
otherPayables 3.65M 2.71M 837.9K 172.96K 81037 61894 66694 70774 - 345.5K
accruedExpenses 58953 158.42K 510 - - - - - - -
shortTermDebt 3.56M 681.52K 155.25K 18750 48750 48750 61624 139.17K 114.25K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - 15973 - - - - -49930 -38475 - -267.24K
otherCurrentLiabilities - - - - -165.53K - -12877 -4679 - -
totalCurrentLiabilities 8.32M 4.58M 1.19M 341.2K 214.28K 209.55K 204.37K 430K 240K 610K
longTermDebt 4.58M 4.62M - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 4.58M 4.62M - - 165.53K - - - - -
otherLiabilities - - - - -165.53K - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 12.9M 9.2M 1.19M 341.2K 214.28K 209.55K 204.37K 430K 240K 610K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 44126 39578 36658 34708 34710 34708 33110 11269 10000 42
retainedEarnings -58.89M -50.49M -42.77M -40.92M -40.72M -40.72M -39.14M -12.45M -10.54M -2.24M
additionalPaidInCapital 51.19M 45.83M 42.09M 40.55M 40.55M 40.47M 38.91M 12.02M 10.31M 1.63M
date 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31 2015-07-31 2014-07-31 2013-07-31 2012-07-31
netIncome -8.39M -7.73M -1.84M -129.08K -4870 -1.57M -26.7M -1.91M -8.3M -1.24M
depreciationAndAmortization 175.2K 78076 - - - - - - - -
deferredIncomeTax 173.9K 306.45K - - - - - - - -
stockBasedCompensation 4.75M 3.02M - - - - - 1.12M - -
changeInWorkingCapital -764.64K 1.19M 359.11K 126.46K 4725 9981 16294 55593 22271 347.04K
accountsReceivables -99463 - - - - - - - - -
inventory -743.4K - 306.45K - - - - - - -
accountsPayables 94195 1.02M 51687 64999 4725 9981 16294 14631 22271 244.79K
otherWorkingCapital -15973 173.88K 970 61464 - - - 40962 - 102.25K
otherNonCashItems 1.08M 747.77K -593.89K - - 1.56M 26.64M 721.69K 7.96M 113.16K
netCashProvidedByOperatingActivities -2.98M -2.38M -556.18K -2617 -145 -72 -35465 -12827 -314.65K -779.8K
investmentsInPropertyPlantAndEquipment -376.73K -218.59K -245.14K - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - -248.8K - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -376.73K -218.59K -245.14K - - - - -248.8K - -
netDebtIssuance 1.31M 1.05M 155.25K - - - 30000 154.85K 68976 -
longTermNetDebtIssuance 1.31M 1.05M - - - - - - - -
shortTermNetDebtIssuance - 1.05M 155.25K - - - 30000 154.85K 68976 -
netStockIssuance 712K - - - - - - 217.5K 250K 455K
netCommonStockIssuance 712K - - - - - - 217.5K 250K 455K
commonStockIssuance 712K - - - - - 20.4M 217.5K 250K 455K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.8M 1.59M 646.19K - - - 5070 -27500 - 213K
netCashProvidedByFinancingActivities 3.82M 2.64M 801.44K - - - 35070 260.66K 318.98K 668K
date 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31
revenue 63135 4500 - - - 40954 52800 52800 55774 -
costOfRevenue - - - - - - - - - -
grossProfit 63135 4500 -40954 -2.29M -33288 40954 52800 52800 55774 -
researchAndDevelopmentExpenses - - 803K - - - -2.47M - - -
generalAndAdministrativeExpenses 535.46K 491.98K 2.05M 2.38M 799.59K 2.28M 2.11M 769.08K 1.74M 2.07M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 535.46K 491.98K 2.05M 2.38M 799.59K 2.28M 2.11M 769.08K 1.74M 2.07M
otherExpenses 186.48K 180K -172K 35066 - - - 21459 - -
operatingExpenses 721.94K 491.98K 1.95M 2.41M 799.59K 2.28M 2.05M 790.54K 1.77M 2.08M
costAndExpenses 721.94K 311.98K 1.95M 2.41M 799.59K 2.28M 2.36M 790.54K 1.77M 2.08M
netInterestIncome -304K -297K -294K -297K -210K -191K -419K -510K -160K -115K
interestIncome - - - - - - - - - -
interestExpense 303.68K 297.24K 294.43K 297.05K 210.36K 191.44K 419.12K 509.73K 159.93K 115.45K
depreciationAndAmortization 59660 62439 76674 35065 33288 30177 22153 21459 21114 13350
ebitda -599K -245K -1.87M -2.38M -766K -2.21M -1.67M -1.02M -1.69M -2.07M
ebit -659K -307K -1.95M -2.41M -800K -2.24M -1.69M -1.04M -1.71M -2.08M
nonOperatingIncomeExcludingInterest - -180K - - - - - 306.45K - -
operatingIncome -659K -487K -1.95M -2.41M -800K -2.24M -1.69M -1.04M -1.71M -2.08M
totalOtherIncomeExpensesNet -304K -117K -294K -297K -210K -191K -419K -510K -160K -115K
incomeBeforeTax -962K -605K -2.24M -2.71M -1.01M -2.43M -2.11M -1.55M -1.87M -2.2M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -962K -605K -2.24M -2.71M -1.01M -2.43M -2.11M -1.55M -1.87M -2.2M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -962K -605K -2.24M -2.71M -1.01M -2.43M -2.11M -1.55M -1.87M -2.2M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -962K -605K -2.24M -2.71M -1.01M -2.43M -2.11M -1.55M -1.87M -2.2M
eps -0.02 -0.01 -0.05 -0.06 -0.02 -0.06 -0.05 -0.04 -0.05 -0.06
date 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31
cashAndCashEquivalents 1334 34847 507.51K 79606 182.21K 80912 40538 228.24K 52943 46218
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1334 34847 507.51K 79606 182.21K 80912 40538 228.24K 52943 46218
netReceivables - -10000 - 80510 -155.38K -155.38K - - -15000 -5000
accountsReceivables - - - 80510 - - - - - -
otherReceivables - - - - - - - - - -
inventory - 175.96K - 1.01M 509.48K 291.93K - - 306.45K 306.45K
prepaids - 10000 - - 155.38K 155.38K - - 15000 5000
otherCurrentAssets - 10000 - 155.38K 155.38K 155.38K - - 15000 5000
totalCurrentAssets 269.24K 220.8K 507.51K 1.33M 847.07K 528.22K 40538 228.24K 374.39K 357.67K
propertyPlantEquipmentNet 5.33M 5.5M 5.52M 5.19M 5.06M 4.91M 4.73M 4.75M 4.72M 4.75M
goodwill - - - - - - - - - -
intangibleAssets 35000 25000 25000 60000 - - - - - -
goodwillAndIntangibleAssets 35000 25000 25000 60000 - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 5.37M 5.52M 5.55M 5.25M 5.06M 4.91M 4.73M 4.75M 4.72M 4.75M
otherAssets - -709 - - - - - - - -
totalAssets 5.64M 5.74M 6.05M 6.58M 5.9M 5.44M 4.77M 4.98M 5.1M 5.1M
totalPayables 5.01M 4.52M 4.71M 4.12M 3.23M 4.82M 3.73M 977.66K 2.35M 1.82M
accountPayables 692.1K 396.16K 1.05M 944.32K 884.69K 1.13M 1.02M 683.07K 316.29K 259.44K
otherPayables 4.32M 4.12M 3.65M 3.18M 2.35M 3.68M 2.71M 294.58K 2.03M 1.56M
accruedExpenses 515.16K 468.44K 58953 39220 68376 40777 158.42K 21750 29785 25872
shortTermDebt 3.62M 3.56M 3.56M 896.97K 490.17K 514.53K 681.52K 2.6M 203.41K 155.25K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - -4.02M 506.3K - - 15973 15973 15973 -
otherCurrentLiabilities 186.48K - - - - - - - - -
totalCurrentLiabilities 9.33M 8.55M 8.32M 5.06M 3.79M 5.37M 4.58M 3.61M 2.6M 2.01M
longTermDebt 4.55M 4.56M 4.58M 7.24M 7.24M 4.61M 4.62M 4.63M 4.64M 4.69M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 4.55M 4.56M 4.58M 7.24M 7.24M 4.61M 4.62M 4.63M 4.64M 4.69M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 13.88M 13.11M 12.9M 12.3M 11.03M 9.98M 9.2M 8.24M 7.24M 6.7M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 44482 44482 44126 43139 42294 41919 39578 37949 37483 37483
retainedEarnings -60.45M -59.49M -58.89M -56.64M -53.93M -52.92M -50.49M -48.38M -46.83M -44.96M
additionalPaidInCapital 52.07M 51.98M 51.19M 49.76M 48.67M 48.24M 45.83M 44.48M 43.45M 43.33M
date 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31
netIncome -962.49K -604.72K -2.24M -2.71M -1.01M -2.43M -2.11M -1.55M -1.87M -2.19M
depreciationAndAmortization 59660 62439 76674 35065 33288 30177 22153 21459 21114 13350
deferredIncomeTax - - 0.0 - - - - - - -
stockBasedCompensation - - 486.88K 1.97M 384K 1.9M 603.16K - 1.2M 1.22M
changeInWorkingCapital 633.59K -309.44K -32838 -153.63K -299.74K -278.43K 480.18K 421.07K 151.74K 136.96K
accountsReceivables - - 7.14M 3.7M 2.97M -117.64K - - - -
inventory -91944 -175.96K -129.72K -104.2K -217.55K -291.93K - - - -
accountsPayables 533.07K -129.46K 77148 -20272 -109.79K 147.11K 343.51K 414.11K 141.85K 116.59K
otherWorkingCapital 192.46K -4016 -7.12M -3.73M -2.94M -133.61K 136.67K 6965 9886 20362
otherNonCashItems 105.94K 86040 1.05M 84495 38641 78994 287.53K 703.71K 42355 20630
netCashProvidedByOperatingActivities -163.3K -765.68K -657.16K -770.15K -853.77K -694.93K -717.77K -407.67K -453.61K -802.79K
investmentsInPropertyPlantAndEquipment -35024.96 -35025 -50474 -120.21K -176.21K -29833 -100000 - - -118.59K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 120.02K - - - - - - - - -
netCashProvidedByInvestingActivities 85000 -35025 -50474 -120.21K -176.21K -29833 -100000 - - -118.59K
netDebtIssuance - - 734 - 1.55M -248.36K 100000 564.59K 85000 297.64K
longTermNetDebtIssuance 64216 -15897 734 - 1.48M -178.36K 100000 564.59K 85000 297.64K
shortTermNetDebtIssuance - -77913 - - -101.21K -70000 - 862.23K - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 44788 328.04K 1.13M 787.75K -423.21K 1.01M 530.07K 18378 375.33K 666.7K
netCashProvidedByFinancingActivities 44788 328.04K 1.13M 787.75K 1.13M 765.14K 630.07K 582.97K 460.33K 964.34K