OTC : GTOR

GGToor, Inc.

$0.0001 USD

$0 (0.0%)

Volume
50K
Average Volume
19.7K
Market Capitalization
$24.13K
P/E Ratio
-0.20
Dividend Yield
0.00%
Price Target
Year High
$0.02
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.02
GTOR Financial Statements
date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2011-05-31 2010-05-31
revenue 25729 92399 13557 - - - 125.36K 60006
costOfRevenue 27852 24953 13543 - - - 96465 50920
grossProfit -2123 67446 14 - - - 28893 9086
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - - 674.91K - 9048 5000 792.53K 182.34K
sellingAndMarketingExpenses - - 2.39M 1.77M 20173 1900 - -
sellingGeneralAndAdministrativeExpenses 881.52K 1.42M 3.06M 1.77M 20183 6900 792.53K 182.34K
otherExpenses - - - - - - - -
operatingExpenses 881.52K 1.42M 3.06M 1.77M 20183 6900 792.53K 182.34K
costAndExpenses 909.37K 1.45M 3.07M 1.77M 20183 6900 889K 233.26K
netInterestIncome -60236 -95654 -555.84K - - - - -
interestIncome - - - - - 199.04K - -
interestExpense 60236 95654 555.84K 128.24K 86550 - - -
depreciationAndAmortization 27852 24953 5507 1.77M 20183 6900 - -
ebitda -34954 -1.25M -3.05M 271.4K -3500 -4000 -764K -173K
ebit -62806 -1.27M -3.05M -1.5M -23683 -10900 -764K -173K
nonOperatingIncomeExcludingInterest -820.84K -81145 - -271K 3503 4000 - -
operatingIncome -883.64K -1.35M -3.05M -1.77M -20180 -6900 -764K -173K
totalOtherIncomeExpensesNet 761K -14512 -546.17K 143.16K -86553 -203.04K - -
incomeBeforeTax -122.64K -1.37M -3.6M -1.63M -106.73K -209.94K -764K -
incomeTaxExpense - - - - -20.18 - - 173.25K
netIncomeFromContinuingOperations -122.64K -1.37M -3.6M -1.63M -106.73K -209.94K -764K -173K
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -122.64K -1.37M -3.6M -1.63M -106.73K -209.94K -764K -173K
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -122.64K -1.37M -3.6M -1.63M -106.73K -209.94K -764K -173K
eps -0.0 -0.01 -0.05 -0.03 -0.06 -0.13 -250 -0.0
date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2011-05-31 2010-05-31
cashAndCashEquivalents 682 104.89K 51855 45005 7 4651 193 298
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 682 104.89K 51855 45005 7 4651 193 298
netReceivables - - - - - - - 12526
accountsReceivables - - - - - - - 12526
otherReceivables - - - - - - - -
inventory 41 - - - - - - 9973
prepaids 3000 3000 18000 125K - - 100000 50465
otherCurrentAssets 5476 115 1458 - - - - -
totalCurrentAssets 9199 102.41M 71313 170K 7 4651 100.19K 73262
propertyPlantEquipmentNet 171.06K 198.92K 141.7K - - - - -
goodwill - - - - - - - -
intangibleAssets 585K 585K - - - - 5000 -
goodwillAndIntangibleAssets 585K 585K - - - - 5000 -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets - - - - - - - -
totalNonCurrentAssets 756.06K 783.92K 141.7K - - - 5000 -
otherAssets - - - - - - - -
totalAssets 765.26K 103.19M 213.01K 170K 7 4651 105.19K 73262
totalPayables 41381 12763 - - 20770 18176 44508 26654
accountPayables 41381 12763 - - 20770 18176 44508 26654
otherPayables - - - - - - - -
accruedExpenses 210.26K - 148.42K 174.85K 310.04K 240.52K 123.16K -
shortTermDebt 100.5K 614.38K 513.06K 359.44K 233.43K 218.43K - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - -20.77 -18176 - -
otherCurrentLiabilities 29350 230.18K 28187 241.22K 130.49K 19343 90174 -
totalCurrentLiabilities 381.49K 857.32K 689.67K 775.5K 694.73K 496.47K 257.84K 26654
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - 213.34K
otherNonCurrentLiabilities 585K 585K 0.0 - - - - -213.34K
totalNonCurrentLiabilities 585K 585K 0.0 - - - - 213.34K
otherLiabilities - - - - - - - -213.34K
capitalLeaseObligations - - - - - - - -
totalLiabilities 966.49K 1.44M 689.67K 775.5K 694.73K 496.47K 257.84K 26654
treasuryStock - - - - 141.88K - - -
preferredStock 28050 102.33M 33010 33010 37510 31500 - -
commonStock 2.41M 2.15M 964.6K 670.5K 16503 16503 168.56K 142.06K
retainedEarnings -9.38M -9.26M -7.73M -4.13M -2.5M -2.15M -936.89K -173.25K
additionalPaidInCapital - 6.53M 6.25M 2.82M 1.75M 1.75M 615.69K 77804
date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2011-05-31 2010-05-31
netIncome -122.64K -1.37M -3.6M -1.63M -106.73K -209.94K -763.64K -173.25K
depreciationAndAmortization 27852 24953 5507 - - - - -
deferredIncomeTax - - - - - - - -
stockBasedCompensation - - 1.97M 1.38M 0.01 - - -
changeInWorkingCapital 291.75K 103.29K 97662 14596 2594 2500 253.68K 31494
accountsReceivables - - - - - - 12526 -12526
inventory - - - - - - 9973 1462
accountsPayables 291.75K 103.29K -24338 - - - 108.03K 26654
otherWorkingCapital - - 122K 14596 2594 2500 123.16K 15904
otherNonCashItems -806.89K 293.14K 511.32K -226.11K 86560 203.04K -253.79K -31296
netCashProvidedByOperatingActivities -609.93K -946.12K -1.02M -462.27K -17579 -4400 -105 198
investmentsInPropertyPlantAndEquipment - -82171 -147.21K - - - - -
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities 13974 -615.12K -17843 - - - - -
netCashProvidedByInvestingActivities 13974 -697.29K -165.05K - - - - -
netDebtIssuance 100.5K 60690 24247 - - - - -
longTermNetDebtIssuance 100.5K 60690 - - - - - -
shortTermNetDebtIssuance - - 24247 - - - - -
netStockIssuance 391.25K 1.64M 1.17M - - - - 100
netCommonStockIssuance 391.25K 1.64M 1.17M - - - - 100
commonStockIssuance 391.25K 1.64M 1.17M 257.5K - - - 100
commonStockRepurchased - -5000 - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - - - 507.26K 12935 1900 - -
netCashProvidedByFinancingActivities 491.75K 1.7M 1.19M 507.26K 12935 1900 - 100
date 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28
revenue 5691 30 - 20008 23455 646.65K 643.59K 34083 14330 50847
costOfRevenue 6963 6963 6963 6963 6963 190.28K 203.89K 26678 10218 39805
grossProfit -1272 -6933 -6963 13045 16492 456.37K 439.7K 7405 4112 11042
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - 670.92K 1.36M 175.21K 193.83K 96204
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 100.8K 194.9K 193.94K 391.89K 463.91K 670.92K 1.36M 175.21K 193.83K 96204
otherExpenses - - - - - - - - - -
operatingExpenses 100.8K 194.9K 193.94K 391.89K 463.91K 670.92K 1.36M 175.21K 193.83K 96204
costAndExpenses 107.77K 201.86K 200.9K 398.85K 470.88K 861.19K 1.56M 201.89K 204.05K 136.01K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 15047 14084 11407 19685 13969 143.96K - - - -
depreciationAndAmortization 6963 6963 6963 6963 6963 - - - - -
ebitda 507.78K -194.87K -193.94K -153.94K -359.57K -167.8K -189.72K -85162 -189.72K -85162
ebit 500.82K -201.83K -200.9K -160.9K -366.53K -167.8K -189.72K -85162 - -
nonOperatingIncomeExcludingInterest -602.89K - - -217.94K -80890 -46744 - - - -
operatingIncome -102.08K -201.83K -200.9K -378.84K -447.42K -214.55K -916K -167.8K -189.72K -85162
totalOtherIncomeExpensesNet 588.24K -14084 -11407 198.26K -13968 - - - - -
incomeBeforeTax 486.17K -215.92K -212.31K -180.58K -461.39K - - - - -
incomeTaxExpense - - - - - 358.51K 916K 167.8K 189.72K 85162
netIncomeFromContinuingOperations 486.17K -215.92K -212.31K -180.58K -461.39K -167.8K -189.72K -85162 -189.72K -85162
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -726.28K - - -
netIncome 486.17K -215.92K -212.31K -180.58K -461.39K -358.51K -916K -167.8K -189.72K -85162
netIncomeDeductions - - - - - - -726.28K - - -
bottomLineNetIncome 486.17K -215.92K -212.31K -180.58K -461.39K -167.8K -189.72K -85162 -189.72K -85162
eps 0.0 -0.0 -0.0 -0.0 -0.0 -86.89 -229.92 -48.36 -56.82 -25.32
date 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28
cashAndCashEquivalents 682 146 572 11432 104.89K 18605 10168 388 193 223
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 682 146 572 11432 104.89K 18605 10168 388 193 223
netReceivables - - - - - 9604 - 12341 - 12341
accountsReceivables - - - - - 9604 - 12341 - -
otherReceivables - - - - - - - - - -
inventory 41 41 41 41 - 27593 35509 - - 8436
prepaids 3000 14931 29931 38000 3000 453.77K 100000 128.5K - -
otherCurrentAssets 5476 5496 5496 5596 115 - - - - 128.5K
totalCurrentAssets 9199 20614 36040 55069 102.41M 144.22K 175.28K 463.76K 100.19K 149.5K
propertyPlantEquipmentNet 171.06K 178.03K 184.99K 191.95K 198.92K 141.31K 52497 - - -
goodwill - - - - - 971.97K 441.07K - - -
intangibleAssets 585K - - - - 3.04M 3.11M 5000 5000 5000
goodwillAndIntangibleAssets 585K - - - - 4.01M 3.55M 5000 5000 5000
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 585K 585K 585K 585K 40185 478.9K 23438 - -
totalNonCurrentAssets 756.06K 763.03K 769.99K 776.95K 783.92K 4.19M 4.08M 28438 5000 5000
otherAssets - - - - - - - - - -
totalAssets 765.26K 783.64K 806.03K 832.02K 103.19M 4.33M 4.26M 492.2K 105.19K 154.5K
totalPayables 41381 72841 56414 39913 12763 172.68K 44508 127.67K 134.68K 127.67K
accountPayables 41381 72841 56414 39913 12763 172.68K 44508 127.67K 134.68K 127.67K
otherPayables - - - - - - - - - -
accruedExpenses 210.26K 127.36K 45000 - - 121.17K 123.16K - - -
shortTermDebt 100.5K 530.69K 455.69K 455.69K 614.38K 3.8M - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - 32000 - - - -
otherCurrentLiabilities 29350 155.15K 135.41K 121.59K 230.18K -3.8M 90174 - 123.16K -
totalCurrentLiabilities 381.49K 886.04K 692.51K 617.19K 857.32K 4.6M 4.19M 293.85K 257.84K 127.67K
longTermDebt - - - - - 357.07K - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - 110.08K 20000 - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 585K 585K 585K 585K 585K -467.16K -20000 - - -
totalNonCurrentLiabilities 585K 585K 585K 585K 585K 493.08K 441.25K - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 966.49K 1.47M 1.28M 1.2M 1.44M 5.09M 4.64M 293.85K 257.84K 127.67K
treasuryStock - - - - - - - - - -
preferredStock 28050 28050 28050 28051 102.33M - - - - -
commonStock 2.41M 2.41M 2.41M 2.31M 2.15M 214.04K 204.24K 192.37K 168.56K 168.56K
retainedEarnings -9.38M -9.87M -9.65M -9.44M -9.26M -2.41M -2.02M -1.1M -936.89K -747.17K
additionalPaidInCapital - - - - - - - - - -
date 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28
netIncome 486.17K -215.92K -212.31K -180.58K -461.39K - - - - -
depreciationAndAmortization 6963 6963 6963 6963 6963 - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 78426 - - 6858 60341 -141.71K 545.27K 26408 150.95K 45927
accountsReceivables - - - - - 20960 - -9604 12341 -5696
inventory - - - - - -27593 11089 - 8436 843
accountsPayables 66495 - - 27654 60341 25760 3342 37999 7014 50780
otherWorkingCapital 11931 - - -20796 - -160.84K 530.84K -1987 246.32K -
otherNonCashItems -602.87K 222.88K 219.27K -231.67K 175.04K 224.42K -607.88K -27213 -150.98K -45967
netCashProvidedByOperatingActivities -31315 13926 13926 -384.7K -172.63K 82703 -62608 -805 -30 -40
investmentsInPropertyPlantAndEquipment -5.0 - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 6356.0 - - - - - - - - -
netCashProvidedByInvestingActivities 6351 - - - - 5090 - - - -
netDebtIssuance - - - - 60690 - - - - -
longTermNetDebtIssuance - - - - 60690 - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - 291.25K 190K 1000 - - - -
netCommonStockIssuance - - - 291.25K 190K 1000 - - - -
commonStockIssuance - - - 291.25K 190K 1000 72388 1000 - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 25500 - - - - - 72388 1000 - -
netCashProvidedByFinancingActivities 25500 - - 291.25K 250.69K -79356 72388 1000 - -