Loading live market data…

The Graystone Company, Inc.

OTC:GYST

$0.0022 USD

$0.0 (10.0%)

Volume
219.5K
Average Volume
111.32K
Market Capitalization
$498.39K
P/E Ratio
-3.67
Dividend Yield
0.00%
Price Target
$
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00

GYST Financial

date 2024-12-31 2023-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31
revenue 4.57M 5.46M 149K 360.94K 391.96K 73610 159.45K 130.72K 68824
costOfRevenue 4.57M - 120.6K 299.85K 668.01K 302.8K 457.77K 45660 14074
grossProfit - 5.46M 28400 61084 -276.04K -229.19K -298.32K 85058 54750
researchAndDevelopmentExpenses - - - - - - - 208.01K -
generalAndAdministrativeExpenses - - - - - - 3.03M 2.01M 6409
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 4.71M 5.48M 167.54K 217.76K 530.85K 1.32M 3.03M 2.01M 6409
otherExpenses 180 4920 - - - - - - -
operatingExpenses 4.71M 5.49M 167.54K 217.76K 530.85K 1.32M 3.04M 2.22M 6409
costAndExpenses 4.71M 5.49M 288.14K 517.61K 1.2M 1.62M 3.5M 2.27M 20483
netInterestIncome -3987 -464 - - - - -217.05K -3742 -
interestIncome - - - - - - - 100 -
interestExpense 3987 464 - - - 436.06K 217.05K 3842 -
depreciationAndAmortization 1218 167.9K 3124 3124 4402 19583 12734 2287 -
ebitda -141.24K -566.45K -136.01K -153.55K -802.49K -1.53M -3.56M -2.16M 48341
ebit -142.46K -734.35K -139.14K -156.68K -806.89K -1.52M -3.58M -2.16M 48341
nonOperatingIncomeExcludingInterest - 703.79K - - - -23933 220.43K 24900 -
operatingIncome -142.46K -30556 -139.14K -156.68K -806.89K -1.55M -3.35M -2.13M 48341
totalOtherIncomeExpensesNet -3988 -704.26K -4433 - - -412.12K -437.48K -28742 -
incomeBeforeTax -146.45K -734.81K -143.57K -156.68K -806.89K -1.96M -3.79M -2.16M 48341
incomeTaxExpense 700 25 -4.33 -4 -2 -3 - 532 2815
netIncomeFromContinuingOperations -147.15K -734.84K -143.57K -156.68K -806.89K -1.96M -3.79M -2.16M 45526
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -147.15K -734.84K -143.57K -156.68K -806.89K -1.96M -3.79M -2.16M 45526
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -147.15K -734.84K -143.57K -156.68K -806.89K -1.96M -3.79M -2.16M 45526
eps -0.0 -0.0 -0.0 -0.01 -0.02 -6.23 -0.08 -37.69M 0.0
date 2023-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31
cashAndCashEquivalents 509.65K 6004 7171 602 20549 14922 793 5522
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 509.65K 6004 7171 602 20549 14922 793 5522
netReceivables - 213.07K 213.07K - - - 367.12K 11644
accountsReceivables - - - - - - 17120 11644
otherReceivables - 213.07K 213.07K - - - 350K -
inventory - - - - - - - -
prepaids - - - - - 50000 - -
otherCurrentAssets - - - - - - - -
totalCurrentAssets 509.65K 219.08K 220.24K 602 20549 64922 367.91K 17166
propertyPlantEquipmentNet 41348 43352 45695 259.93K 264.33K 70841 69713 -
goodwill - - - - - - - -
intangibleAssets - - - - - - 14000 15000
goodwillAndIntangibleAssets - - - - - - 14000 15000
longTermInvestments 603.03K - - - - - - 25000
taxAssets - - - - - - - -
otherNonCurrentAssets 6499 - - - - - - -
totalNonCurrentAssets 650.88K 43352 45695 259.93K 264.33K 70841 83713 40000
otherAssets - - - - - - - -
totalAssets 1.16M 262.43K 265.94K 260.53K 284.88K 135.76K 451.63K 57166
totalPayables - 4949 4949 5038 5432 10487 10495 -
accountPayables - 4949 4949 5038 5432 10487 10495 -
otherPayables - - - - - - - -
accruedExpenses - - - - - 87003 1637 2815
shortTermDebt - 813.55K 793.99K 795.05K 694.87K 381.32K 12713 -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - 169.91K - -
otherCurrentLiabilities - 629.44K 591.94K 498.31K 240.19K 102.72K - -
totalCurrentLiabilities - 1.45M 1.39M 1.3M 940.49K 581.53K 24845 2815
longTermDebt - - - - - - 94448 -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - - - - - - 94448 -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities - 1.45M 1.39M 1.3M 940.49K 581.53K 119.29K 2815
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 68554 16239 15239 9239 34388 39578 20456 4600
retainedEarnings -226.41K -9.02M -8.88M -8.72M -7.92M -5.68M -2.12M 45526
additionalPaidInCapital - - - - 7.23M 5.19M 2.48M 10500
date 2024-12-31 2023-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31
netIncome -147.15K -734.84K -143.57K -156.68K -806.89K -1.96M -3.79M -2.16M 45526
depreciationAndAmortization 1218 - 3124 3124 4402 19583 12734 2287 -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital - 286.3K 37500 149.91K 284.52K 129.94K 32538 3841 -33829
accountsReceivables - - - - - - -9020 -5476 -11644
inventory - - - - - - - - -
accountsPayables - - - -89 -394 -5055 -8 10495 -
otherWorkingCapital - 286.3K 37500 150K 284.91K 135K 41566 -1178 -22185
otherNonCashItems -1218 -12386 6248 6337 342.26K 1.13M 2.87M -56466 45526
netCashProvidedByOperatingActivities -147.15K -460.92K -102.94K -3641.0 -184.92K -725.82K -877.01K -50338 11697
investmentsInPropertyPlantAndEquipment - - - - - - -16254 -71000 -15000
acquisitionsNet - - - - - 193.49K - - -
purchasesOfInvestments - -603.03K - - - - - -350 -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities 3814 750.72K - - - 263.07K - - -
netCashProvidedByInvestingActivities 3814 147.69K - - - 456.56K -16254 -71350 -15000
netDebtIssuance -200K 682.18K - - - - 497.45K -36146 -
longTermNetDebtIssuance - - - - - - - -190.12K -
shortTermNetDebtIssuance -200K 682.18K - - - - 497.45K 153.98K -
netStockIssuance - - - - - - - 169.1K 15100
netCommonStockIssuance - - - - - - - 169.1K 15100
commonStockIssuance - - - - - - 430.35K 169.1K 15100
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - -16000 -6275
commonDividendsPaid - - - - - - - -16000 -6275
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - 845 94025 3641 184.97K 274.88K 409.94K - -
netCashProvidedByFinancingActivities -200K 683.03K 94025 3641 184.97K 274.88K 907.39K 116.96K 8825
date 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30
revenue 33290 13672 26649 70973 46008 27369 15101 18087 31423 37782
costOfRevenue 105.89K 67449 129.46K 402.5K 40999 8938 5340 3327 12255 14300
grossProfit -72603 -53777 -102.81K -331.52K 5009 18431 9761 14760 19168 23482
researchAndDevelopmentExpenses - - - -90805 45770 10996 34039 - - -
generalAndAdministrativeExpenses 11.32M 167.17K 608.22K 1.38M 791.82K 500.5K 357.04K 1.26M 292.03K 430.88K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 11.32M 167.17K 608.22K 1.38M 791.82K 500.5K 357.04K 1.26M 292.03K 430.88K
otherExpenses - - - - - - - - - -
operatingExpenses 11.33M 172.12K 618.89K 1.3M 837.59K 511.5K 391.08K 1.47M 292.03K 430.88K
costAndExpenses 11.43M 239.57K 748.35K 1.7M 878.59K 520.44K 396.42K 1.47M 304.29K 445.18K
netInterestIncome -4500 -50200 -69956 -101.26K -31308 -27642 -20532 -3842 - -
interestIncome - - - - - - 8 - - -
interestExpense 4500 50200 69956 101.26K 31308 27642 20540 3842 - -
depreciationAndAmortization 1980 4955 10668 -3066 14042 879 879 - 229 29
ebitda -17.48M -430.95K -687.1K -2.35M -832.58K -497.52K -380.44K -1.48M -407.45K -407.45K
ebit -17.48M -537.3K -697.77K -1.85M -845.83K -498.4K -381.32K -1.48M -407.45K -407.45K
nonOperatingIncomeExcludingInterest 5.98M 101.4K -23933 201.85K 13250 5329 -8 24900 - 59
operatingIncome -11.5M -435.9K -721.7K -1.65M -832.58K -493.07K -381.32K -1.46M -272.86K -407.4K
totalOtherIncomeExpensesNet -5.99M -151.6K -46023 -339.5K -44558 -32971 -20532 -28584 - -29
incomeBeforeTax -17.48M -587.5K -767.72K -1.95M -877.14K -526.04K -401.86K -1.48M -273.09K -407.42K
incomeTaxExpense 4500 - - -116.1K - - 8 532 - -
netIncomeFromContinuingOperations -17.48M -587.5K -767.72K -1.95M -877.14K -526.04K -401.86K -1.48M -407.45K -407.45K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -17.48M -587.5K -767.72K -1.95M -877.14K -526.04K -401.86K -1.48M -273.09K -407.42K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -17.48M -587.5K -767.72K -1.95M -877.14K -526.04K -401.86K -1.48M -407.45K -407.45K
eps -5903 -0.01 -0.02 -27970.98 -0.02 -0.01 -0.01 -25.85M -2.85M -0.01
date 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30
cashAndCashEquivalents 3630 2891 17061 14922 63053 46018 4237 793 623 8157
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3630 2891 17061 14922 63053 46018 4237 793 623 8157
netReceivables - - - - - 21930 12674 367.12K 18268 15387
accountsReceivables - - - - - 21930 12674 17120 18268 15387
otherReceivables - - - - - - - 350K - -
inventory - - - - - - - - - -
prepaids - - - 50000 - - - - - -
otherCurrentAssets - - - - - - 493 - - -
totalCurrentAssets 149.25K 92515 45160 64922 63053 67948 17404 367.91K 18891 23544
propertyPlantEquipmentNet 53238 55218 60173 70841 302.91K 53513 69083 69713 70742 70971
goodwill - - - - - - - - - -
intangibleAssets - - - - - 13500 13750 14000 15000 15000
goodwillAndIntangibleAssets - - - - - 13500 13750 14000 15000 15000
longTermInvestments - - - - - - - - 1.72M 1.72M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 53238 55218 60173 70841 302.91K 67013 82833 83713 1.81M 1.81M
otherAssets - - - - - - - - - -
totalAssets 202.49K 147.73K 105.33K 135.76K 365.97K 134.96K 100.24K 451.63K 1.83M 1.83M
totalPayables 333.3K 127.02K 132.47K 93395 128.81K 18232 12829 10495 34634 25088
accountPayables 14732 10480 19434 10487 13438 18232 12829 10495 9374 24387
otherPayables 318.56K 116.54K 113.03K 82908 115.37K - - - 25260 701
accruedExpenses 10147 131.05K 126.81K 87003 6790 6978 1320 1637 - -
shortTermDebt 398K 501.45K 520.45K 381.32K 404.67K 83465 32970 12713 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - 607 701
deferredRevenue 328.71K - - 169.91K 122.16K - - - - -
otherCurrentLiabilities -129.8K - - 19807 120.8K - - - - -
totalCurrentLiabilities 833.02K 759.52K 779.73K 581.53K 661.06K 108.68K 47119 24845 34634 25088
longTermDebt - - - - - 147.37K 106.84K 94448 - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - 256.98K 245.32K
totalNonCurrentLiabilities - - - - - 147.37K 106.84K 94448 256.98K 245.32K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 833.02K 759.52K 779.73K 581.53K 661.06K 256.05K 153.96K 119.29K 291.62K 270.41K
treasuryStock - - - - - - - - - -19
preferredStock - - - - - - - - - -
commonStock 8598 121.45K 57272 39578 290.6K 12617 20535 20456 10849 10355
retainedEarnings -24.7M -7.31M -6.72M -5.68M -4.01M -3.13M -2.52M -2.12M -633.83K 45526
additionalPaidInCapital 24.06M 6.58M 5.99M 5.19M 3.42M 3M 2.49M 2.5M 2.2M 1.95M
date 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30
netIncome -17.38M -587.5K -767.72K -1.95M - - - - - -
depreciationAndAmortization 1980 4955 10668 -3066 14042 879 879 - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 311.73K 22231 35804 7322 16957 -167.21K 175.47K -21354 -388.45K 425.27K
accountsReceivables - - - -26140 21930 -9256 4446 1148 -2881 8257
inventory - - - - - - -310 - - -
accountsPayables 45350 -8954 8947 -2951 -4785 5394 2334 1121 - -
otherWorkingCapital 266.38K 31185 26857 36413 -188 -163.35K 168.69K -23623 -385.57K 417.02K
otherNonCashItems 17.14M 358.51K 444.02K 1.65M -400.48K 142.49K -365.52K 625.18K -273.09K -423.92K
netCashProvidedByOperatingActivities 68490 -201.8K -277.24K -294.51K -369.48K -23846 -189.17K 603.83K -661.54K 1350
investmentsInPropertyPlantAndEquipment - - - 252.27K -268.52K - - -258 229 -55971
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - 1.7M - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -56000 - - -14942 5329 - - - - -1.7M
netCashProvidedByInvestingActivities -56000 -89624 - 237.32K -263.19K 9613 - 1.7M 229 -1.76M
netDebtIssuance 78000 180K 210.5K 29464 306.31K 150.06K 11610 -293.13K 2258 268.72K
longTermNetDebtIssuance - - - -467.99K 306.31K 150.06K 11610 -293.13K 2258 268.72K
shortTermNetDebtIssuance 78000 180K 210.5K 497.45K 306.31K 150.06K 11610 - - -
netStockIssuance - - - - 343.4K -94050 181K -2.02M 651.52K 1.38M
netCommonStockIssuance - - - - 343.4K -94050 181K -2.02M 651.52K 1.38M
commonStockIssuance - - - -430.35K 343.4K -94050 181K -2.02M 651.52K 1.38M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - -14000 - -17000
commonDividendsPaid - - - - - - - -14000 - -17000
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -89751 97256 68875 -20411 - - - - - -
netCashProvidedByFinancingActivities -11751 277.26K 279.38K 9053 649.71K 56014 192.61K -2.3M 653.78K 1.63M