OTC : HBSI

Highlands Bankshares, Inc.

$46.5 USD

$0 (0.0%)

Volume
966
Average Volume
140
Market Capitalization
$62.17M
P/E Ratio
9.75
Dividend Yield
3.96%
Price Target
Year High
$46.50
Year Low
$34.72
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
HBSI Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 37.31M 33.44M 20.7M 22.09M 21.77M 18.69M 22.89M 21.84M 20.65M 20.35M
costOfRevenue 10.69M 33.44M -6.54M - - - - 2.4M 1.9M 1.84M
grossProfit 26.62M 23.81M 27.24M 22.9M 23.79M 18.69M 22.89M 19.44M 18.75M 18.51M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 10.48M 3.86M 3.53M 3.2M 2.95M 2.71M 3.23M 8.54M 8.41M 8.39M
sellingAndMarketingExpenses - 11.16M 10.27M 11.05M 10.66M 10M 9.7M - - -
sellingGeneralAndAdministrativeExpenses 10.48M 15.02M 13.8M 14.25M 13.61M 12.72M 12.93M 8.54M 8.41M 8.39M
otherExpenses 8.5M - - - - - - 5.94M 5.16M 4.87M
operatingExpenses 18.98M 15.02M 13.8M 14.25M 13.61M 12.72M 12.93M 14.48M 13.57M 13.26M
costAndExpenses 29.67M 27.49M 13.8M 14.25M 13.61M 12.72M 12.93M 16.88M 15.48M 15.1M
netInterestIncome 24.55M - - - - - - 17.29M 16.85M 16.4M
interestIncome 34.07M - - - - - - 19.34M 18.46M 18.11M
interestExpense 9.52M - 468K 149K 179K 228K 282K 2.05M 1.61M 1.71M
depreciationAndAmortization 899K - 929K 928K 947K 962K 802K 759K 682K 603K
ebitda 8.54M 5.95M 5.2M 6.55M 7.23M 5.09M 5.19M 5.73M 5.86M 5.85M
ebit 7.64M 5.95M 4.27M 5.62M 6.28M 4.13M 4.38M 4.97M 5.17M 5.25M
nonOperatingIncomeExcludingInterest - 8.79M 2.63M 384K 430K - 793K - - -
operatingIncome 7.64M 8.79M 6.9M 7.84M 8.16M 5.98M 5.18M 4.97M 5.17M 5.25M
totalOtherIncomeExpensesNet - -2.84M -2.63M -2.22M -1.88M -1.84M -793K - - -
incomeBeforeTax 7.64M 5.95M 4.27M 5.62M 6.28M 4.13M 4.38M 4.97M 5.17M 5.25M
incomeTaxExpense 1.73M 1.1M 715K 1.19M 1.35M 790K 859K 1.08M 2.7M 1.52M
netIncomeFromContinuingOperations 5.9M 4.85M 3.56M 4.43M 4.94M 3.34M 3.53M 3.89M 2.47M 3.73M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 5.9M 4.85M 3.56M 4.43M 4.94M 3.34M 3.53M 3.89M 2.47M 3.73M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 5.9M 4.85M 3.56M 4.43M 4.94M 3.34M 3.53M 3.89M 2.47M 3.73M
eps 4.47 3.63 2.66 3.31 3.69 2.5 2.64 2.91 1.85 2.79
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 4.99M 9.98M 7.83M 22.78M 22.27M 22.45M 13.88M 15.98M 13.07M 13.42M
shortTermInvestments 17.4M - - - - - - 26.64M 30.26M 32.59M
cashAndShortTermInvestments 22.39M 9.98M 7.83M 22.78M 22.27M 22.45M 13.88M 42.62M 43.33M 46.01M
netReceivables 2.42M - - - - - - 1.4M 1.4M 1.29M
accountsReceivables - - - - - - - 1.4M 1.4M 1.29M
otherReceivables 2.42M - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - 27.87M 21.58M 15.46M 28.53M 37.17M 16.39M - - -
totalCurrentAssets 24.81M 27.87M 29.4M 38.23M 50.8M 59.62M 30.28M 44.02M 44.73M 47.3M
propertyPlantEquipmentNet 15M 13.65M 11.94M 11.41M 11.69M 12.33M 12.77M 11.63M 11.84M 9.68M
goodwill 1.53M 1.53M 1.53M 1.53M 1.53M 1.53M 1.53M 1.53M 1.53M 1.53M
intangibleAssets 6000 10999 20000 29000 48000 31000 32000 44000 29000 5000
goodwillAndIntangibleAssets 1.54M 1.54M 1.55M 1.56M 1.58M 1.56M 1.57M 1.58M 1.56M 1.54M
longTermInvestments 573.33M 537.24M 22.66M 17.16M 30.22M 35.47M 12.98M 335.94M 325.89M 323.62M
taxAssets 2.81M 3.76M 4.65M 4.28M 2.48M 3.18M 2.85M - - -
otherNonCurrentAssets 15.19M 560.6M 478.8M 455.6M 422.57M 364.5M 359.67M 20.02M 20.63M 20.24M
totalNonCurrentAssets 607.87M 579.56M 519.61M 490.01M 468.54M 417.06M 389.84M 369.17M 359.93M 355.07M
otherAssets - - - - - - - - - -
totalAssets 632.68M 580.33M 549.01M 528.24M 519.34M 476.68M 420.12M 413.19M 404.66M 402.37M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - 4.22M 5.1M 7.43M 9.41M 8.2M 7.72M 7.18M 7.43M
shortTermDebt 7.36M 13.92M 15.41M 12M 1.56M 1.6M - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 234.3M 203.66M 190.3M 200.07M 183.3M 139.46M 341.7M 340.84M 337.1M
totalCurrentLiabilities 7.36M 248.21M 223.3M 207.39M 209.06M 194.32M 147.66M 349.42M 348.02M 344.53M
longTermDebt 1.48M 10.42M 11.91M 12M 3.62M 6.78M 8.72M 10.49M 4.97M 6.9M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - 247.91M - - 201.58M - - -
deferredTaxLiabilitiesNonCurrent 888K 774K 847K 823K 918K - 1.23M - - -
otherNonCurrentLiabilities 555.31M 507.86M 258.28M 5.1M 246.32M 412.36M - - - -
totalNonCurrentLiabilities 557.68M 518.28M 270.2M 265.83M 250.86M 419.14M 217.78M 10.49M 4.97M 6.9M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 565.04M 519.05M 493.49M 473.22M 459.92M 420.34M 365.44M 359.91M 352.98M 351.42M
treasuryStock -3.97M -3.37M -3.37M -3.37M -3.37M -3.37M -3.37M -3.37M -3.37M -3.37M
preferredStock - - - - - - - - - -
commonStock 7.18M 7.18M 7.18M 7.18M 7.18M 7.18M 7.18M 7.18M 7.18M 7.18M
retainedEarnings 65.42M 61.9M 59.3M 58.84M 56.82M 54.12M 53.05M 51.93M 50.25M 48.59M
additionalPaidInCapital 1.66M 1.66M 1.66M 1.66M 1.66M 1.66M 1.66M 1.66M 1.66M 1.66M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 5.9M 4.85M 3.56M 4.43M 4.94M 3.34M 3.53M 3.89M 2.47M 3.73M
depreciationAndAmortization - - 929K 928K 947K 962K 802K 759K 682K 603K
deferredIncomeTax - - -134K 78000 - - - - 862K -110K
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -1.54M 55000 -759K -236K 191K 940K -192K 334K -369K 466K
accountsReceivables - -137K -375K -303K 9000 -139K 75000 -2000 -106K -16000
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -1.54M 192K -384K 67000 182K 1.08M -267K 336K -263K 482K
otherNonCashItems 1.98M 475K 1.67M 298K 371K 980K 592K 368K -246K -244K
netCashProvidedByOperatingActivities 6.35M 5.38M 5.26M 5.5M 6.44M 6.22M 4.73M 5.35M 3.92M 4.89M
investmentsInPropertyPlantAndEquipment -2.84M -2.61M -1.43M -626K -259K -512K -1.93M -535K -2.86M -1.79M
acquisitionsNet 109K 15000 2000 264K 2.82M - 958K -11.4M -4.02M -6.81M
purchasesOfInvestments -29.75M -9.33M -1.9M -24.5M -81.74M -47.53M -8.98M -3.1M -6.74M -9.35M
salesMaturitiesOfInvestments 20.77M 15.64M 21.9M 25.54M 19.8M - 7.82M 6.89M 9.12M 14.28M
otherInvestingActivities -36.94M -33.41M -41.91M -20.04M 12.44M -8.91M -4.69M -205K 276K -31000
netCashProvidedByInvestingActivities -48.65M -29.7M -23.33M -19.35M -46.95M -56.95M -6.82M -8.35M -4.22M -3.7M
netDebtIssuance -5.07M -1.5M 3.41M 6.82M -1.6M -1.94M -1.77M 5.52M -1.93M 837K
longTermNetDebtIssuance -5.07M -1.5M 3.41M 6.82M -1.6M -1.94M -1.77M 5.52M -1.93M 837K
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -601K - - - - - - - - -
netCommonStockIssuance -601K - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -601K - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -2.38M -2.25M -2.37M -2.41M -2.23M -2.27M -2.41M -2.2M -1.52M -1.44M
commonDividendsPaid -2.38M -2.25M -2.37M -2.41M -2.23M -2.27M -2.41M -2.2M -1.52M -1.44M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 50.87M 27.04M 17.71M 8.92M 43.44M 55.66M 5.59M 861K 3.74M 1.29M
netCashProvidedByFinancingActivities 42.81M 23.3M 18.76M 13.33M 39.61M 51.44M 1.41M 4.18M 291K 679K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 9.81M 9.89M 9.58M 9.16M 8.68M 9.09M 8.37M 8.27M 7.72M 5.55M
costOfRevenue 2.42M 2.73M 2.83M - 8.68M 9.09M 8.37M -7.72M 23.71M -
grossProfit 7.38M 7.16M 6.75M 6.49M 6.22M 6.47M 5.99M 15.99M 7.72M 5.55M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 3.14M 2.86M 2.83M 2.8M 2.89M 987K 2.83M 2.76M 2.69M 903K
sellingAndMarketingExpenses - - - - - 2.87M - - - 2.59M
sellingGeneralAndAdministrativeExpenses 3.14M 2.86M 2.83M 2.8M 2.89M 3.86M 2.83M 4.85M 2.69M 3.49M
otherExpenses 1.98M 2.18M 1.98M - - - - -1.64M 1.56M -
operatingExpenses 5.12M 5.04M 4.81M 4.67M 4.45M 3.86M 4.53M 3.21M 1.56M 3.49M
costAndExpenses 7.55M 7.77M 7.64M 7.35M 6.91M 7.28M 6.91M 6.69M 6.61M 3.49M
netInterestIncome 6.71M 6.6M 6.3M - - - - - - -
interestIncome 9.01M 9.05M 8.74M - - - - - - -
interestExpense 2.3M 2.45M 2.44M - - - - 376K 190K 199K
depreciationAndAmortization - - - - - - - -10.09M 43276 -
ebitda 2.26M 2.12M 1.94M 1.82M 1.77M 1.81M 1.46M 1.58M 1.15M 1.37M
ebit 2.26M 2.12M 1.94M 1.82M 1.77M 1.81M 1.46M 1.58M 1.11M 1.37M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 2.26M 2.12M 1.94M 1.82M 1.77M 2.61M 1.46M 1.58M 1.11M 1.37M
totalOtherIncomeExpensesNet - - - - - -806K - - - 2000
incomeBeforeTax 2.26M 2.12M 1.94M 1.82M 1.77M 1.81M 1.46M 1.58M 1.11M 1.37M
incomeTaxExpense 486K 538K 420K 391K 385K 214K 319K 351K 217K 202K
netIncomeFromContinuingOperations 1.78M 1.58M 1.52M 1.42M 1.38M 1.59M 1.14M 1.23M 891K 1.17M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.78M 1.58M 1.52M 1.42M 1.38M 1.59M 1.14M 1.23M 891K 1.17M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.78M 1.58M 1.52M 1.42M 1.38M 1.59M 1.14M 1.23M 891K 1.17M
eps 1.35 1.2 1.15 1.07 1.04 1.19 0.85 0.92 0.67 0.87
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 4.47M 4.99M 5.43M 7.07M 6.11M 4.49M 6.28M -5.96M -4.75M 7.83M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4.47M 4.99M 5.43M 7.07M 6.11M 4.49M 6.28M -5.96M -4.75M 7.83M
netReceivables 2.51M 2.42M - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables 2.51M 2.42M - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - 30.52M 37.34M 21.58M
totalCurrentAssets 6.98M 7.41M 7.8M 9.26M 8.33M 6.76M 8.5M 24.56M 32.59M 29.4M
propertyPlantEquipmentNet 15.44M 15M 13.87M 13.32M 13.65M 13.65M 12.78M 11.75M 11.86M 11.94M
goodwill 1.53M 1.53M 1.53M 1.53M 1.53M 1.53M 1.53M 1.53M 1.53M 1.53M
intangibleAssets 4999 6000 6999 8000 8999 10999 12000 14000 16000 20000
goodwillAndIntangibleAssets 1.54M 1.54M 1.54M 1.54M 1.54M 1.54M 1.55M 1.55M 1.53M 1.55M
longTermInvestments 593.47M 590.73M 573.91M 568.29M 551.38M 542.73M 528.53M 18.7M 24.86M 22.66M
taxAssets - 2.81M - - - 3.76M - 489.89M 469.47M 4.65M
otherNonCurrentAssets 17.28M 15.19M -15.41M -14.87M -15.19M -18.96M -14.33M 15.36M 15.34M 478.8M
totalNonCurrentAssets 627.73M 625.27M 606.12M 599.39M 581.51M 573.58M 558.37M 537.26M 523.08M 519.61M
otherAssets - - 613.92M 608.64M 589.84M 580.33M 566.87M - - -
totalAssets 634.71M 632.68M 613.92M 608.64M 589.84M 580.33M 566.87M 561.82M 555.67M 549.01M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 7.36M - - - 13.92M - - - 15.41M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - -13.92M - 137.95M 133.51M 207.88M
totalCurrentLiabilities - 7.36M - - - 13.92M - 137.95M 133.51M 223.3M
longTermDebt 8.44M 1.48M 9.24M 9.64M 13.53M - 14.3M 14.67M 15.04M 15.41M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - 888K - - - 774K - - - 847K
otherNonCurrentLiabilities 557.63M 555.31M -9.24M -9.64M -13.53M 507.86M -14.3M 352.07M 351.23M 269.35M
totalNonCurrentLiabilities 566.07M 557.68M 548.34M 544.77M 527.08M 505.14M 507.39M 366.74M 366.27M 270.2M
otherLiabilities - - 548.34M 544.77M 527.08M 519.05M 507.39M - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 566.07M 565.04M 548.34M 544.77M 527.08M 519.05M 507.39M 504.69M 499.79M 493.49M
treasuryStock -3.97M -3.97M -3.96M -3.73M -3.65M -3.37M -3.37M -3.37M -3.37M -3.37M
preferredStock - - - - - - - - - -
commonStock 7.18M 7.18M 7.18M 7.18M 7.18M 7.18M 7.18M 7.18M 7.18M 7.18M
retainedEarnings 66.58M 65.42M 64.44M 63.52M 62.69M 61.9M 60.58M 60M 59.34M 59.3M
additionalPaidInCapital 1.66M 1.66M 1.66M 1.66M 1.66M 1.66M 1.66M 1.66M 1.66M 1.66M
date 2024-12-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
netIncome 1.59M 1.17M 2.39M 1.56M 782K 1.16M 1.16M 1.19M 917K 1.08M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -1.59M -1.17M -2.39M -1.56M -782K -1.16M -1.16M -1.19M -917K -1.08M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -