CNQ : HECO.CN

Global Helium Corp.

$0.055 CAD

$0 (0.0%)

Volume
8K
Average Volume
80.1K
Market Capitalization
$2.63M
P/E Ratio
-3.11
Dividend Yield
0.00%
Price Target
Year High
$0.07
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.06

HECO.CN Financial

date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue - - - - - -
costOfRevenue 13033 51468 40821 8092 - -
grossProfit -13033 -51468 -40821 -8092 - -
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses - - 3.32M 1.97M 667.45K -
sellingAndMarketingExpenses - - 1.39M 1.4M - -
sellingGeneralAndAdministrativeExpenses 4.63M 2.74M 4.71M 3.36M 667.45K 254.18K
otherExpenses - - 28250 31412 - -
operatingExpenses 4.63M 2.74M 4.71M 3.4M 667.45K 254.18K
costAndExpenses 4.64M 2.79M 4.75M 3.4M 667.45K 254.18K
netInterestIncome -361.72K -46936 -4544 -927 - -
interestIncome 38714 - - - - -
interestExpense 400.44K 46936 4544 927 - -
depreciationAndAmortization 13033 51468 40821 8092 - 171.86K
ebitda -3.21M -4.68M -4.66M -3.4M -682.47K -260.2K
ebit -3.22M -4.73M -4.7M -3.41M -682.47K -260.2K
nonOperatingIncomeExcludingInterest -1.42M 1.94M -52890 3380 15020 6018
operatingIncome -4.64M -2.79M -4.75M -3.4M -667.45K -254.18K
totalOtherIncomeExpensesNet 1.02M -1.99M 48347 -4306 -15018 -6013
incomeBeforeTax -3.62M -4.78M -4.7M -3.41M -682.47K -260.19K
incomeTaxExpense - - - - - -
netIncomeFromContinuingOperations -3.62M -4.78M -4.7M -3.41M -682.47K -260.19K
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - 24641 -2927 - -
netIncome -3.62M -4.78M -4.68M -3.41M -682.47K -260.19K
netIncomeDeductions - - 24641 -2927 - -
bottomLineNetIncome -3.62M -4.78M -4.7M -3.41M -682.47K -260.19K
eps -0.08 -0.1 -0.1 -0.08 -0.02 -0.01
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 535.23K 1.46M 3.23M 9.13M 277.83K 156.69K
shortTermInvestments - 1.33M - - - -
cashAndShortTermInvestments 535.23K 2.79M 3.23M 9.13M 277.83K 156.69K
netReceivables 51694 168.12K 62256 68560 39683 5014
accountsReceivables 51694 168.12K 62256 68560 39683 -
otherReceivables - - - - - 5014
inventory - - - - - -
prepaids 94191 151.24K 72764 34991 3090 5120
otherCurrentAssets - - - - - -
totalCurrentAssets 681.11K 3.11M 3.37M 9.23M 320.61K 166.83K
propertyPlantEquipmentNet 4.66M 6.32M 3.85M 833.45K 120.98K -
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets - - - 267.12K - 4838
totalNonCurrentAssets 4.66M 6.32M 3.85M 1.1M 120.98K 4838
otherAssets - - - - - -
totalAssets 5.34M 9.42M 7.22M 10.33M 441.58K 171.67K
totalPayables 56319 384.99K 23438 263.09K 61142 -
accountPayables 56319 384.99K 23438 263.09K 61142 -
otherPayables - - - - - -
accruedExpenses 618K 399.9K 61313 6019 - -
shortTermDebt 4.67M 3.92M 40042 33456 1.32M -
capitalLeaseObligationsCurrent - 6941 40042 33456 - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities 351.16K 1.99M -40042 -33456 - 431.76K
totalCurrentLiabilities 5.7M 6.7M 124.79K 302.57K 1.38M 431.76K
longTermDebt - - - - - -
capitalLeaseObligationsNonCurrent - - 6941 46983 - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 95280 95314 25197 - - -
totalNonCurrentLiabilities 95280 95314 32138 46983 - -
otherLiabilities - - - - - -
capitalLeaseObligations - 6941 46983 80439 - -
totalLiabilities 5.79M 6.8M 156.93K 349.55K 1.38M 431.76K
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 11.43M 11.43M 11.24M 10.32M 100 100
retainedEarnings -17.46M -13.84M -9.06M -4.35M -942.66K -260.19K
additionalPaidInCapital 3.29M 2.9M 1.15M 574.96K - -
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -3.62M -4.78M -4.7M -3.41M -682.47K -260.19K
depreciationAndAmortization 10678 51468 40821 8092 - -
deferredIncomeTax - -423.75K - -415.06K - -
stockBasedCompensation 389.82K 214.95K 579.7K 370K - -
changeInWorkingCapital 196.96K -110.62K -2661 -67307 -134.26K 152.63K
accountsReceivables 116.43K -105.87K 6304 -28877 -34669 -5014
inventory - - - - - -
accountsPayables - - - - - -
otherWorkingCapital 80532 -4749 -8965 -38430 -99589 157.64K
otherNonCashItems 1.78M 3.41M -24641 415.06K - -
netCashProvidedByOperatingActivities -1.25M -1.64M -4.11M -3.1M -816.72K -107.57K
investmentsInPropertyPlantAndEquipment -1.03M -3.48M -19757 -275.91K -116.14K -4839
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities -1.17M 626.41K -2.63M -414.76K - -
netCashProvidedByInvestingActivities -1.17M -2.85M -2.65M -690.67K -116.14K -4839
netDebtIssuance -6941 4M -33456 -2073 1.05M -
longTermNetDebtIssuance -6941 -40042 -33456 -2073 1.05M -
shortTermNetDebtIssuance - 4.04M - - - -
netStockIssuance - 4M 500K 10.84M - 100
netCommonStockIssuance - - 500K 10.84M - 100
commonStockIssuance - 180K 500K 10.84M - 100
commonStockRepurchased - - - - - -
netPreferredStockIssuance - 4M - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - -3.86M 384.5K 1.8M - 269K
netCashProvidedByFinancingActivities -6941 4.14M 851.04K 12.64M 1.05M 269.1K
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue - - - - - - - - - -
costOfRevenue - - 2355 - 762 10094 12867 12867 12868 12866
grossProfit - - -2355 - -762 -10094 -12867 -12867 -12868 -12866
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 309.44K 458.92K 392.78K 391.89K 470.35K 402.98K 417.91K 277.49K 304.54K 460.24K
sellingAndMarketingExpenses - - - - - 40926 1.03M - - -
sellingGeneralAndAdministrativeExpenses 309.44K 458.92K 392.78K 391.89K 470.35K 443.91K 1.45M 277.49K 304.54K 460.24K
otherExpenses 27570 -112.78K 2.85M 44529 34894 40926 1.03M 7875 178.81K -420.84K
operatingExpenses 337K 346.14K 3.24M 436.42K 505.24K 443.91K 1.45M 348.25K 483.36K 460.24K
costAndExpenses 337K 346.14K 3.24M 436.42K 506.01K 454K 1.46M 361.12K 496.22K 473.1K
netInterestIncome -101.14K -103.68K -97077 -97206 -86389 -83408 -45212 -406 -576 -742
interestIncome - - - - - - - - - -
interestExpense 101.14K 103.68K 97077 97206 86389 83408 45212 406 576 742
depreciationAndAmortization - - 2355 - 762 10094 12867 12867 12868 12866
ebitda -322.56K -314.26K -3.09M -374.66K 20505 192.72K -3.42M -340.27K -474.36K -452.22K
ebit -322.56K -314.26K -3.09M -374.66K 19743 182.81K -3.43M -353.14K -487.23K -465.08K
nonOperatingIncomeExcludingInterest -14447 -31874 -158.25K 374.66K -525.75K -636.64K 1.96M -103 -1114 -150
operatingIncome -337K -346.14K -3.25M -436.42K -506.01K -454K -1.46M -353.25K -488.35K -465.23K
totalOtherIncomeExpensesNet -86689 -71801 63531 -35445 439.36K 553.41K -2.01M -303 538 -592
incomeBeforeTax -423.69K -417.94K -3.18M -471.86K -66646 99403 -3.47M -353.55K -487.81K -465.82K
incomeTaxExpense - - - - - -4 - - 8451 -150
netIncomeFromContinuingOperations -423.69K -417.94K -3.18M -471.86K -66646 99403 -3.47M -353.55K -487.81K -465.82K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -423.69K -417.94K -3.18M -471.86K -66646 99403 -3.47M -353.55K -496.26K -465.67K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -423.69K -417.94K -3.18M -471.86K -66646 99403 -3.47M -353.55K -487.81K -465.82K
eps -0.01 -0.01 -0.07 -0.01 -0.0 0.0 -0.07 -0.01 -0.01 -0.01
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
cashAndCashEquivalents 271.4K 590.18K 535.23K 840.13K 1.29M 459.73K 1.46M 1.39M 2.43M 2.98M
shortTermInvestments - - - - - 1.37M 1.33M - - -
cashAndShortTermInvestments 271.4K 590.18K 535.23K 840.13K 1.29M 1.83M 2.79M 1.39M 2.43M 2.98M
netReceivables 8490 4577 51694 46378 39493 195.9K 168.12K 68602 19813 11217
accountsReceivables 8490 4577 51694 46378 39493 195.9K 168.12K 68602 19813 11217
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 33622 65961 94191 94480 87113 129.66K 151.24K 130.7K 108.95K 90217
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 313.52K 660.72K 681.11K 980.99K 1.42M 2.16M 3.11M 1.58M 2.55M 3.08M
propertyPlantEquipmentNet 4.1M 4.11M 4.66M 7.07M 6.96M 762 10678 5.17M 4.01M 3.96M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - 6.52M 6.31M - - -
totalNonCurrentAssets 4.1M 4.11M 4.66M 7.07M 6.96M 6.52M 6.32M 5.17M 4.01M 3.96M
otherAssets - - - - - - - 10 - -
totalAssets 4.42M 4.77M 5.34M 8.05M 8.38M 8.68M 9.42M 6.75M 6.56M 7.03M
totalPayables 19140 40751 56319 31306 72997 176.96K 384.99K 493.11K 24908 52012
accountPayables 19140 40751 56319 31306 72997 176.96K 384.99K 493.11K 24908 52012
otherPayables - - - - - - - - - -
accruedExpenses 600K 570K 618K 275.55K 200.22K 124.9K 399.9K 110.9K 138.23K 77562
shortTermDebt 4.63M 4.77M 4.67M 4.29M 4.24M 4.1M 3.92M - - -
capitalLeaseObligationsCurrent - - - - - - 6941 17207 27301 37225
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 395.56K 179.46K 351.16K 758.99K 771.2K 1.32M 1.99M - - -
totalCurrentLiabilities 5.64M 5.56M 5.7M 5.35M 5.29M 5.73M 6.7M 621.22K 190.44K 166.8K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 69397 68828 95280 97426 97241 96096 95314 60712 24631 25177
totalNonCurrentLiabilities 69397 68828 95280 97426 97241 96096 95314 60712 24631 25177
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - 6941 17207 27301 37225
totalLiabilities 5.71M 5.63M 5.79M 5.45M 5.39M 5.83M 6.8M 681.93K 215.07K 191.98K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 11.43M 11.43M 11.43M 11.43M 11.43M 11.43M 11.43M 11.43M 11.43M 11.43M
retainedEarnings -18.3M -17.88M -17.46M -14.28M -13.8M -13.74M -13.84M -10.36M -10.01M -9.52M
additionalPaidInCapital 5.34M 3.31M 3.29M 3.28M 3.17M 2.98M 2.9M 1.34M 1.31M 1.2M
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome -423.69K -417.94K -3.18M -471.86K -66646 99403 -3.47M -353.55K -487.81K -465.82K
depreciationAndAmortization - - 2355 - 762 9916 12867 12867 12868 12866
deferredIncomeTax - - - - - - -202.49K - - -
stockBasedCompensation 6863 15252 16209 110.31K 188.87K 74431 77244 27334 40107 70265
changeInWorkingCapital 36815 11779 82986 -22693 190.74K -54075 -95121 -91784 18165 58125
accountsReceivables -3913 47117 -5316 -6885 156.41K -27783 -99510 -48799 -8596 51039
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 40728 -35338 88302 -15808 34330 -26292 4389 -42985 26761 7086
otherNonCashItems 90296 -81719 2.77M 38761 -425.29K -610.99K 3.19M -103 -1114 -150
netCashProvidedByOperatingActivities -289.72K -472.63K -308.88K -345.48K -111.57K -481.32K -492.47K -405.24K -417.78K -324.71K
investmentsInPropertyPlantAndEquipment -14806 -54544 -311.82K -141.08K -421.95K -159.28K -2.16M -1.09M -109.66K -121.6K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -14807 582.3K -32370 -99005 -20429 -435.15K 155.95K 462.11K -11933 20284
netCashProvidedByInvestingActivities -14807 527.75K -32370 -99005 -442.38K -594.43K -2.01M -624.93K -121.6K -101.32K
netDebtIssuance - - - - - -6941 4M -10091 -9924 -9758
longTermNetDebtIssuance - - - - - -6941 -10269 -10091 -9924 -9758
shortTermNetDebtIssuance - - - - - - 4.01M - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - 180K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - -10269 - - 180K
netCashProvidedByFinancingActivities - - - - - -6941 3.99M -10091 -9924 170.24K