TSXV : HELI.V

First Helium Inc.

$0.03 CAD

$0 (0.0%)

Volume
51.04K
Average Volume
372.92K
Market Capitalization
$6.42M
P/E Ratio
-1.07
Dividend Yield
0.00%
Price Target
Year High
$0.07
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.05

HELI.V Financial

date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
revenue 293K 1.13M 8.22M 3.57M - - -
costOfRevenue 339.95K 1.35M 2.47M 1.01M 1429 2169 1518
grossProfit -46951 -220.74K 5.75M 1.3M -1429 -2169 -1518
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 1.34M 1.41M 1.88M 2.95M 363.37K 488.1K -
sellingAndMarketingExpenses 494.39K 504.09K - - - - -
sellingGeneralAndAdministrativeExpenses 1.84M 1.91M 1.88M 2.95M 363.37K 488.1K 266.13K
otherExpenses 626.42K 865.57K 2.59M -1.2M - 11187 -
operatingExpenses 2.46M 2.78M 4.48M 1.75M 363.37K 499.28K 266.13K
costAndExpenses 2.8M 4.13M 11M 4.02M 364.8K 499.28K 267.64K
netInterestIncome 16519 294 80091 -18876 -143.59K -61011 -4161
interestIncome 16519 294 80091 41004 4067 530 646
interestExpense - - - 59880 147.66K 61541 4807
depreciationAndAmortization 311.3K 1.12M 4.03M 9773 1429 2169 1518
ebitda -2.2M -1.87M -2.9M -396.18K -356.31K -487.57K -265.48K
ebit -2.51M -3M -6.93M -405.96K -357.74K -489.74K -267K
nonOperatingIncomeExcludingInterest - - 4.15M -41004 -7066 -9018 -651
operatingIncome -2.51M -3M -2.78M -446.96K -364.8K -498.76K -267.65K
totalOtherIncomeExpensesNet -4.24M -199.23K -4.15M -18876 -158.87K -61541 -4156
incomeBeforeTax -6.75M -3.2M -6.93M -465.84K -523.68K -560.3K -271.81K
incomeTaxExpense - - - - - - 2
netIncomeFromContinuingOperations -6.75M -3.2M -6.93M -465.84K -523.68K -560.3K -271.81K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -6.75M -3.2M -6.93M -465.84K -523.68K -560.3K -271.81K
netIncomeDeductions - - - - - - -
bottomLineNetIncome -6.75M -3.2M -6.93M -465.84K -523.68K -560.3K -271.81K
eps -0.04 -0.04 -0.09 -0.01 -0.01 -0.01 -0.0
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
cashAndCashEquivalents 834.2K 157.79K 165.27K 5.53M 3.47M 1917 -
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 834.2K 157.79K 165.27K 5.53M 3.47M 1917 -
netReceivables 220.99K 119.6K 177.67K 1.77M 66912 3176 2851
accountsReceivables 220.99K 83430 115.65K 1.73M 66912 - -
otherReceivables 220.99K 36171 62018 37609 66912 3176 2851
inventory - - - - 8.19M - -
prepaids 245.51K 307.29K 88068 106.65K 22712 19823 7754
otherCurrentAssets - - - - - - -
totalCurrentAssets 1.3M 584.68K 431.01K 7.41M 11.75M 24916 10605
propertyPlantEquipmentNet 14.88M 3.76M 16.27M 12.65M 4.04M 2.13M 759
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 472.81K 11.87M 366.59K 255.13K 5.17M - 1.63M
totalNonCurrentAssets 15.35M 15.64M 16.64M 12.9M 4.04M 2.13M 1.63M
otherAssets - - - - - - -
totalAssets 16.65M 16.22M 17.07M 20.31M 15.79M 2.16M 1.64M
totalPayables 3.82M 1.28M 1.4M 2.59M 1.28M - -
accountPayables 3.82M 1.28M 1.4M 2.59M 1.05M - -
otherPayables - - - - 234.72K - -
accruedExpenses - - - - - - -
shortTermDebt - - - - 2.49M 1.05M 136.41K
capitalLeaseObligationsCurrent - 60627 80359 - - - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities - - - 59104 - 332.92K 383.2K
totalCurrentLiabilities 3.82M 1.35M 1.48M 2.65M 3.78M 1.38M 519.61K
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - 60627 - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 1.31M 1.24M 1.24M 908.97K 109.15K 107.72K -
totalNonCurrentLiabilities 1.31M 1.24M 1.3M 908.97K 109.15K 107.72K -
otherLiabilities - - - - - - -
capitalLeaseObligations - 60627 140.99K - - - -
totalLiabilities 5.13M 2.59M 2.78M 3.55M 3.89M 1.49M 519.61K
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 27.13M 21.35M 21.4M 17.41M 4.5M 1.75M 1.68M
retainedEarnings -18.99M -12.24M -9.05M -2.11M -1.65M -1.12M -563.44K
additionalPaidInCapital 3.37M 2.11M 1.92M 1.46M - - -
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
netIncome -6.75M -3.2M -6.93M -465.84K -523.68K -560.3K -271.81K
depreciationAndAmortization 63296 94944 4.06M 9773 1429 759 1518
deferredIncomeTax - - -4.06M -9773 - - -
stockBasedCompensation 335.36K 184.28K 461.63K 1.25M - - -
changeInWorkingCapital -216.37K -377.33K 1M -1.78M -93807 110.43K 124.83K
accountsReceivables - - - -1.73M -63736 -325 37292
inventory - - - -2731 - - -
accountsPayables - - - 2731 - - -
otherWorkingCapital -216.37K -377.33K 1M -51904 -30071 110.76K 87542
otherNonCashItems 4.43M 1.27M 8.29M 508.18K 165.94K 71969 -29449
netCashProvidedByOperatingActivities -2.13M -2.02M 2.82M -493.64K -450.11K -377.14K -140.65K
investmentsInPropertyPlantAndEquipment -33792 -499.75K -4.25M -2.55M -1.55M -492.01K -762.43K
acquisitionsNet - 215.25K - - - - -
purchasesOfInvestments - - - -255.13K - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities -1.39M 32030 -7.9M -3.74M -1.55M - -
netCashProvidedByInvestingActivities -1.43M -252.47K -12.15M -6.55M -1.55M -492.01K -762.43K
netDebtIssuance -63296 -94944 -34923 -605.39K 2.53M 871.06K 131.6K
longTermNetDebtIssuance -63296 -94944 -34923 -605.39K 2.53M 863.06K 131.6K
shortTermNetDebtIssuance - - - - - 8000 -
netStockIssuance 4.53M 2.42M 2.44M -129.89K 1.53M - 767.22K
netCommonStockIssuance 4.53M 2.42M 2.44M -129.89K 1.53M - 767.22K
commonStockIssuance 4.53M 2.42M 2.44M 2.77M 1.53M - 767.22K
commonStockRepurchased - - - -129.89K - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -233.37K -53372 1.55M 2.77M 8.46M - -
netCashProvidedByFinancingActivities 4.23M 2.27M 3.96M 2.04M 12.53M 871.06K 898.83K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - 20110 154.9K 117.99K 200.86K 303.6K 265.6K
costOfRevenue 286.66K 251.9K 222.38K 148.83K 26100 21141 143.88K 325.02K 327.3K 36513
grossProfit -286.66K -251.9K -222.38K -148.83K -5990 133.76K -563.23K -124.15K -23701 229.09K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 239.32K 217.01K 232.42K 376.75K 245.26K 274.07K 445.36K 290.82K 333.18K 332.68K
sellingAndMarketingExpenses 64477 - 136.84K 20823 189.24K 160.85K 123.48K 73013 152.82K 113.48K
sellingGeneralAndAdministrativeExpenses 303.8K 178.48K 369.25K 397.57K 434.5K 434.92K 568.84K 363.84K 486.01K 446.16K
otherExpenses -153.9K - -150.1K -263.23K 138.06K 411.34K -358.32K 193.21K 205.36K -
operatingExpenses 149.89K 178.48K 219.16K 134.34K 572.56K 846.26K 210.51K 557.04K 691.37K 948.64K
costAndExpenses 436.56K 430.38K 441.54K 444.39K 598.66K 846.26K 891.74K 882.06K 1.02M 985.15K
netInterestIncome -3876 3870 3678 4294 4728 1800 5697 4874 7385 2198
interestIncome - 3870 3678 4294 4728 1800 5697 294 7385 2198
interestExpense 3876 - - - - - - -4580 - -
depreciationAndAmortization 14458 15603 14458 6769 34824 158.74K 117.74K 300.89K 286.47K 233.43K
ebitda -422.1K -410.91K -427.08K -4.69M -543.73K -553.77K -656.01K -579.54K -421.22K -483.93K
ebit -436.56K -426.51K -441.54K -444.39K -578.55K -712.51K -773.74K -880.42K -707.69K -719.55K
nonOperatingIncomeExcludingInterest - -3870 - - - - - - 4 -
operatingIncome -436.56K -430.38K -441.54K -444.39K -578.55K -712.51K -773.74K -681.2K -715.07K -719.55K
totalOtherIncomeExpensesNet -3876 3870 3678 -4.25M 4728 1800 5697 -194.65K 7381 2198
incomeBeforeTax -440.43K -426.51K -437.86K -4.69M -573.82K -710.71K -768.05K -875.84K -707.69K -717.35K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -440.43K -426.51K -437.86K -4.69M -573.82K -710.71K -768.05K -875.84K -707.69K -717.35K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -440.43K -426.51K -437.86K -4.69M -573.82K -710.71K -768.05K -875.84K -707.69K -717.35K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -440.43K -426.51K -437.86K -4.69M -573.82K -710.71K -768.05K -875.84K -707.69K -717.35K
eps -0.0 -0.0 -0.0 -0.02 -0.0 -0.0 -0.01 -0.01 -0.01 -0.01
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 1748 7473 15441 834.2K 2.7M 150.45K 160.83K 157.79K 148.22K 63197
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1748 7473 15441 834.2K 2.7M 150.45K 160.83K 157.79K 148.22K 63197
netReceivables 42962 27508 215.33K 220.99K 1786 43504 27080 119.6K 98956 183.69K
accountsReceivables 42962 27508 215.33K 220.99K 1786 26649 9462 83430 79885 183.69K
otherReceivables - 27508 215.33K 220.99K 1786 16855 17618 36171 19071 87073
inventory - - - - - - - - - -
prepaids 104.38K 88585 111.38K 245.51K 81072 84917 78422 307.29K 148.68K 76195
otherCurrentAssets - 88585 - - - - - - - -
totalCurrentAssets 149.1K 123.57K 342.15K 1.3M 2.78M 278.87K 266.34K 584.68K 395.86K 323.09K
propertyPlantEquipmentNet 790.81K 788.26K 14.98M 14.88M 14.94M 14.99M 3.67M 3.76M 4.39M 16M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 14.71M 14.71M 510.32K 472.81K 468.52K 463.79K 11.9M 11.87M 11.85M 380.04K
totalNonCurrentAssets 15.5M 15.5M 15.49M 15.35M 15.41M 15.46M 15.57M 15.64M 16.24M 16.38M
otherAssets - - - - - - - - - -
totalAssets 15.65M 15.62M 15.84M 16.65M 18.19M 15.73M 15.83M 16.22M 16.64M 16.7M
totalPayables 2.95M 2.55M 3.23M 3.82M 905.66K 1.44M 812.94K 1.28M 1.08M 551.84K
accountPayables 2.95M 2.55M 3.23M 3.82M 905.66K 1.44M 812.94K 1.28M 1.08M 551.84K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - 15726 38595 60627 81854 -
capitalLeaseObligationsCurrent - - - - - 15726 38595 60627 81854 86577
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -551.84K
otherCurrentLiabilities - - - - - -15726 -38595 -60627 -81854 -
totalCurrentLiabilities 2.95M 2.55M 3.23M 3.82M 905.66K 1.46M 851.54K 1.35M 1.16M 638.41K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - 15727
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.48M 1.47M 1.42M 1.31M 1.21M 1.26M 1.25M 1.24M 1.3M 1.28M
totalNonCurrentLiabilities 1.48M 1.47M 1.42M 1.31M 1.21M 1.26M 1.25M 1.24M 1.3M 1.3M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - 15726 38595 60627 81854 102.3K
totalLiabilities 4.44M 4.02M 4.65M 5.13M 2.12M 2.71M 2.1M 2.59M 2.45M 1.94M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 27.13M 27.13M 27.13M 27.13M 28.04M 24.42M 24.42M 21.35M 21.33M 21.4M
retainedEarnings -20.29M -19.85M -19.43M -18.99M -14.29M -13.72M -13.01M -12.24M -11.37M -10.66M
additionalPaidInCapital 3.37M 3.37M 3.37M 3.37M 2.32M 2.32M 2.32M 2.11M 2.07M 2.03M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -440.43K -426.51K -437.86K -4.69M -573.82K -710.71K -768.05K -875.84K -707.69K -717.35K
depreciationAndAmortization 14458 15603 14458 6769 15824 23736 23736 300.89K 286.47K 233.43K
deferredIncomeTax - - - - - - - - -610.36K -233.43K
stockBasedCompensation - - - 141.49K - - 193.87K 36901 37425 37425
changeInWorkingCapital 283.77K 516.58K 145.76K -207.78K -488.21K 605.07K -125.46K -183.48K 180.26K -119.1K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 283.77K 516.58K 145.76K -207.78K -488.21K 605.07K -125.46K -183.48K 180.26K -119.1K
otherNonCashItems - 15603 14458 4.15M 40035 142.2K 103.91K 199.52K 610.36K 233.43K
netCashProvidedByOperatingActivities -142.2K 105.67K -277.65K -611.68K -1.01M 60297 -571.99K -522.02K -203.54K -565.6K
investmentsInPropertyPlantAndEquipment - - - -3.99M -52769 -39750 -23184 -157.08K -86379 -17564
acquisitionsNet 27436 - - - - - - 215.25K - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 49038 -953.64K -641.11K -1.19M -20550 -30928 -74024 279.56K 284.31K -119.75K
netCashProvidedByInvestingActivities 76474 -953.64K -641.11K -1.19M -73319 -70678 -97208 337.73K 197.93K -137.32K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 60000 840K 100000 -21900 3.66M - 890.85K 288.8K 90628 650K
netCommonStockIssuance 60000 840K 100000 -21900 3.66M - 890.85K 288.8K 90628 650K
commonStockIssuance 60000 840K 100000 -21900 3.66M - 890.85K 288.8K 90628 650K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 840K 100000 -41396 -36660 - -218.61K -94944 - 650K
netCashProvidedByFinancingActivities 60000 840K 100000 -63296 3.63M - 672.24K 193.86K 90628 650K