OTC : HELOF

Winshear Gold Corp.

$0.0746 USD

$0 (0.0%)

Volume
13.5K
Average Volume
90
Market Capitalization
$3.3M
P/E Ratio
-1.89
Dividend Yield
0.00%
Price Target
Year High
$0.12
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$5.98
HELOF Financial Statements
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
revenue - - - - - - - - - -
costOfRevenue - - - - - 436 1682 2170 11321 -
grossProfit - - - - - -436 -1682 -2170 -11321 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 213.02K 1.04M 429.72K 412.09K 469.29K 172.02K 188.56K 479.63K 376.2K 588.22K
sellingAndMarketingExpenses 90605 110.87K 46453 33527 41126 42235 6485 7679 18965 43909
sellingGeneralAndAdministrativeExpenses 2.09M 1.86M 476.17K 445.62K 510.42K 214.26K 195.05K 487.31K 395.16K 632.12K
otherExpenses 1.37M 450.96K 438.23K 598.38K 667.58K 1.14M - - - -
operatingExpenses 2.09M 1.86M 914.4K 1.04M 1.18M 1.35M 376.69K 1.08M 1.43M 1.81M
costAndExpenses 2.09M 1.86M 914.4K 1.04M 1.22M 1.33M 378.37K 1.09M 1.43M 1.81M
netInterestIncome 51655 142.65K - - - - - - - -
interestIncome 51655 142.65K - - - 668 5181 151 4848 8888
interestExpense - - - - - - - - - -
depreciationAndAmortization 2.19M 1.88M 932.37K 1.09M 436 436 1682 2170 11321 60961
ebitda -2.21M -1.93M -930K -1.09M -1.21M -1.33M -365.32K 99914 -1.41M -1.66M
ebit -2.19M -1.88M -932K -1.09M -1.21M -1.34M -367K -1.07M -1.42M -1.84M
nonOperatingIncomeExcludingInterest 99619 13612 17976 49494 33946 2848 -57917 93213 -4128 24500
operatingIncome -2.09M -1.86M -914K -1.04M -1.18M -1.33M -425K -975.11K -1.43M -1.81M
totalOtherIncomeExpensesNet 28484 25.75M -59361 -93647 -15412 -39096 352.74K -1.3M 1.25M -81785
incomeBeforeTax -2.06M 23.88M -974K -1.14M -1.19M -1.37M -72221 -2.27M -182K -1.89M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -2.06M 23.88M -974K -1.14M -1.19M -1.37M -72221 -2.27M -182K -1.89M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.06M 23.88M -974K -1.14M -1.19M -1.37M -72221 -2.27M -182K -1.89M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.06M 23.94M -974K -1.14M -1.19M -1.37M -72221 -2.27M -182K -1.89M
eps -0.07 0.82 -0.04 -0.06 -0.08 -0.18 -0.02 -0.65 -0.05 -0.63
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
cashAndCashEquivalents 1.36M 3.15M 137.05K 315.45K 690.15K 232.93K 16221 328.12K 312.32K 728.02K
shortTermInvestments 3000 6000 13500 27000 34500 10000 25000 25000 910.89K 25000
cashAndShortTermInvestments 1.37M 3.16M 150.55K 342.45K 724.65K 242.93K 41221 353.12K 1.22M 753.02K
netReceivables 37215 240.47K 8477 13592 9269 16283 - - 71837 5446
accountsReceivables 37215 24578 8477 13592 9269 16283 14747 - 65413 5446
otherReceivables - 215.89K - - - - - - - -
inventory - - - - 66325 - - - - 35730
prepaids 25491 19140 77239 106.3K 47106 36297 25614 25760 31552 35730
otherCurrentAssets - - - - - 8522 - - - 19431
totalCurrentAssets 1.43M 3.41M 236.26K 462.34K 800.24K 304.04K 151.42K 378.88K 1.33M 849.59K
propertyPlantEquipmentNet - - - - - - 436 2118 1.61M 1.63M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - 32964 32964
totalNonCurrentAssets - - - - - - 436 2118 1.64M 1.66M
otherAssets - - - - - - - - - -
totalAssets 1.43M 3.41M 236.26K 462.34K 800.24K 304.04K 151.86K 381K 2.97M 2.51M
totalPayables 175.54K 158.91K 70713 109.18K 90427 260.39K 199.27K 123.13K 43523 509.36K
accountPayables 175.54K 158.91K 70713 109.18K 90427 260.39K 199.27K 123.13K 43523 509.36K
otherPayables - - - - - - - - - -
accruedExpenses - 105.79K 116.17K - - - 57790 363.23K 352.41K 406.57K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - 110.84K 85959 61579 255.86K
totalCurrentLiabilities 175.54K 264.7K 186.88K 109.18K 90427 260.39K 367.9K 572.32K 457.51K 1.17M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 175.54K 264.7K 186.88K 109.18K 90427 260.39K 367.9K 572.32K 457.51K 1.17M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 30.02M 30.02M 50.36M 49.83M 49.21M 47.13M 45.85M 45.81M 45.81M 44.67M
retainedEarnings -40.67M -38.61M -62.49M -61.52M -60.38M -59.19M -57.82M -57.72M -55.45M -55.27M
additionalPaidInCapital - - - - - 11.81M 11.75M 11.75M 11.75M 11.96M
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
netIncome -2.06M 23.88M -973.76K -1.14M -1.19M -529K -72221 -2.27M -182.04K -1.89M
depreciationAndAmortization - - - - - 436 1682 2170 11321 60961
deferredIncomeTax - - - - - 17848 - - - -
stockBasedCompensation 163.46K 12190 48273 34576 76652 59164 - - - -
changeInWorkingCapital 196.9K -96077 111.88K 16455 -193.21K 28740 122.44K 101.39K -537.89K 293.9K
accountsReceivables 196.9K -173.89K 34174 -44296 -14492 46254 - -13414 - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - 90427 - -
otherWorkingCapital -89161 77816 77702 60751 -178.72K - 122.44K 24380 -537.89K -
otherNonCashItems -200.17K 7500 13500 7500 -39799 -244.26K -368.98K 1.26M -1.23M -23554
netCashProvidedByOperatingActivities -1.9M 23.81M -800.11K -1.08M -1.35M -667.08K -317.08K -903.21K -1.94M -1.56M
investmentsInPropertyPlantAndEquipment - - - - - - - - -2394 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - 24060 - - 885.89K 422.49K -
otherInvestingActivities - - - - - 668 - 33115 175.7K 46637
netCashProvidedByInvestingActivities - - - - 24060 668 5181 919.01K 595.8K 46637
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - -22.95M 651.3K 753.6K 1.32M 900K - - - 1M
netCommonStockIssuance - -22.95M 651.3K 753.6K 1.32M 900K - - - 1M
commonStockIssuance - 585K 651.3K 753.6K 1.32M 900K - - - 1M
commonStockRepurchased - -23.53M - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 2.15M -29596 -48744 463.15K -16876 - - 924.62K -18898
netCashProvidedByFinancingActivities - -20.79M 621.7K 704.86K 1.78M 883.12K - - 924.62K 981.1K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 158.47K 159.69K 151.3K 188.88K 232.13K 191.04K 139.28K 122.11K 1.08M 64116
sellingAndMarketingExpenses 29304 16145 12854 37513 45755 3753 3584 85165 18835 3683
sellingGeneralAndAdministrativeExpenses 187.77K 175.84K 164.15K 226.4K 277.89K 194.79K 142.86K 207.27K 1.1M 67799
otherExpenses 339.48K 357.97K 326.51K 149.64K 470.4K 439.3K 206.06K 104.88K 100000 -1630
operatingExpenses 527.25K 533.81K 490.66K 376.04K 748.29K 634.09K 348.93K 312.15K 1.2M 176.16K
costAndExpenses 527.25K 533.81K 490.66K 376.04K 695.42K 673.38K 348.93K 312.15K 1.2M 176.15K
netInterestIncome 4143 11223 6374 2829 13648 10785 24393 23430 119.22K -
interestIncome 4143 11223 6374 2829 13648 10785 24393 23430 119.22K -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - 484.72K 372.67K 796.88K 669.06K - 298K 1166 170.78K
ebitda -527.25K -533.81K -490.66K -3373 -803.66K -673K -348.93K -312.15K -1.2M -5375
ebit -527.25K -533.81K -490.66K -376.04K -796.88K -669.06K -348.93K -312.15K -1.17M -176.15K
nonOperatingIncomeExcludingInterest - - - 10206 48584 34964 11183 7898 1956 176.15K
operatingIncome -527.25K -533.81K -490.66K -376.04K -695.48K -565.21K -234.83K -290.1K -1.16M -169.15K
totalOtherIncomeExpensesNet -3695 14650 -56108 -2929 17483 -137.56K -64979 315.96K 25.48M -4253
incomeBeforeTax -530.94K -519.16K -546.77K -378.97K -678K -703K -300K 3819 24.31M -180.41K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -530.94K -519.16K -546.77K -378.97K -678K -703K -300K 3819 24.31M -180.41K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -530.94K -519.16K -546.77K -378.97K -678K -703K -300K 3819 24.31M -180.41K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -530.94K -519.16K -546.77K -378.97K -678K -703K -300K 3819 24.31M -180.41K
eps -0.01 -0.01 -0.02 -0.01 -0.02 -0.02 -0.01 0.0 0.84 -0.01
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 472.55K 1.1M 1.58M 1.36M 1.66M 2.21M 3.01M 3.15M 3.21M 241K
shortTermInvestments - 4125 2625 3000 9750 5250 6000 6000 6000 6000
cashAndShortTermInvestments 472.55K 1.11M 1.58M 1.37M 1.67M 2.21M 3.02M 3.16M 3.22M 247K
netReceivables 53924 30968 46387 37215 26759 18362 32578 240.47K 19181 9266
accountsReceivables 53924 30968 46387 37215 26759 18362 32578 24578 19181 -
otherReceivables - - - - - - - 215.89K - -
inventory - - - - - - -32578 - - -
prepaids 12727 6992 18248 25491 33444 55060 12655 19140 91399 69882
otherCurrentAssets 3 - - - - - 32578 - - 9266
totalCurrentAssets 539.2K 1.15M 1.65M 1.43M 1.73M 2.29M 3.07M 3.41M 3.33M 326.15K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 539.2K 1.15M 1.65M 1.43M 1.73M 2.29M 3.07M 3.41M 3.33M 326.15K
totalPayables 71006 191.41K 197.96K 175.54K 143K 101.43K 135.98K 158.91K 179.7K 92431
accountPayables 71006 191.41K 197.96K 175.54K 143K 101.43K 135.98K 158.91K 179.7K 92431
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - 79319 105.79K - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -59 - - - - - - - - -
totalCurrentLiabilities 70947 191.41K 197.96K 175.54K 143K 101.43K 215.3K 264.7K 179.7K 92431
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 70947 191.41K 197.96K 175.54K 143K 101.43K 215.3K 264.7K 179.7K 92431
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 30.6M 30.62M 30.61M 30.02M 30.02M 30.02M 30.02M 30.02M 30.02M 50.86M
retainedEarnings -42.23M -41.74M -41.22M -40.67M -40.29M -39.61M -38.91M -38.61M -38.62M -62.93M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -530.94K -519.89K -546.77K -378.97K -677.94K -702.71K -299.81K 3819 24.31M -180.41K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 45929 8418 22135 43074 83082 37305 - - 646 3698
changeInWorkingCapital -159.94K 42031 9571 -2504 54789 -142.06K 214.38K -149.02K 55840 -9611
accountsReceivables -28722.8 26710 -1927 -2504 13220 -28189 214.38K -149.02K -31437 4682
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -131.22K 15321 11498 32537 41569 -113.87K -49396 84990 87277 -14293
otherNonCashItems -10934 5537 64087 -74725 -4500 750 -49396 133.94K 488 516
netCashProvidedByOperatingActivities -655.89K -472.32K -450.98K -413.12K -544.57K -806.71K -134.83K -11262 24.37M -184.82K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments 5680 - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities 5680 - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 10912 -21872 758K - - - - -23.53M -23.53M -
netCommonStockIssuance 10912 -21872 758K - - - - -23.53M -23.53M -
commonStockIssuance 10912 -21872 758K - - - - - - 60000
commonStockRepurchased - - - - - - - -23.53M -23.53M -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - -23.53M -
commonDividendsPaid - - - - - - - - -23.53M -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -25630 - - - - 23.53M 25.66M 60000
netCashProvidedByFinancingActivities 10912 -21872 732.37K - - - - - -21.4M 60000