OTC : HENC

Hero Technologies Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
52.28K
Average Volume
10.49K
Market Capitalization
$55.27K
P/E Ratio
-0.08
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.05
HENC Financial Statements
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
revenue - 1525 197 - - - - - - -
costOfRevenue 1984 72686 - - - - - - - -
grossProfit -1984 -71161 197 - - - - -1.64M - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 505K 785.32K 5.78M 74369 - - 228.09K 441.79K 345.99K 415.71K
sellingAndMarketingExpenses 620 383.19K - 13446 - - - - - -
sellingGeneralAndAdministrativeExpenses 505.62K 1.17M 5.78M 118.05K 146.09K 133.68K 228.09K 441.79K 345.99K 415.71K
otherExpenses - 2487 - - - - - - - -
operatingExpenses 505.62K 1.17M 5.78M 118.05K 146.09K 133.68K 228.09K 441.79K 345.99K 415.71K
costAndExpenses 507.6K 1.24M 5.78M 87815 146.09K 133.68K 228.09K 441.79K 345.99K 330.96K
netInterestIncome -60229 -46964 -58896 -53691 - - - - - -
interestIncome 183 - - 53.75 - - - - - -
interestExpense 60412 46964 58896 53745 52346 52862 50377 8197 6096 44650
depreciationAndAmortization 1984 2048 - 87815 161.14K 52516 225.38K 1.64M 345.99 746.67K
ebitda -505.43K -3.46M -5.9M -12.78M 18010 -79247 1316 -30040 35776 330.96K
ebit -507.42K -3.47M -5.9M -12.81M 18010 -79247 -2709 -1.68M 41874 330.96K
nonOperatingIncomeExcludingInterest -183 2.22M 121.63K 12.69M -164K -54433 -225K 1.23M -6098 -747K
operatingIncome -507.6K -1.24M -5.78M -118.05K -146K -134K -228K -442K -345.99K -416K
totalOtherIncomeExpensesNet -60229 -2.27M -181K -12.75M 111.76K 1568 175K -1.24M - 702.02K
incomeBeforeTax -567.83K -3.51M -5.96M -12.87M -34335 -132K -53083 -1.68M 35776 286.31K
incomeTaxExpense - - - - - - 37679 37922 -288.06K 828.58K
netIncomeFromContinuingOperations -567.83K -3.51M -5.96M -12.87M -34335 -132K -90762 -1.72M 323.84K -542K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -541.58K -3.42M -5.96M -12.88M -34335 -132K -90762 -1.72M 323.84K -542K
netIncomeDeductions - - - 11619 - - - - - -
bottomLineNetIncome -541.58K -3.42M -5.96M -12.88M -34335 -132K -90762 -1.72M 323.84K -542K
eps -0.0 -0.01 -0.04 -0.09 -0.0 -0.0 -0.0 -0.02 0.0 -0.0
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
cashAndCashEquivalents 34325 174.48K 437.13K 69595 6156 2092 10554 9267 50883 23260
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 34325 174.48K 437.13K 69595 6156 2092 10554 9267 50883 23260
netReceivables - 620 - - 1054 530 720 3541 2884 1256
accountsReceivables - 620 - - - - 720 3541 2884 1256
otherReceivables - - - - 1054 530 - - - -
inventory - - 72686 - - - - - - -
prepaids 6563 5500 47000 205K 52157 61568 12808 14524 15180 8447
otherCurrentAssets -0.0 - - - - - - - - -
totalCurrentAssets 40888 180.6K 556.81K 274.6K 59367 64190 24082 27332 68947 32963
propertyPlantEquipmentNet 604.33K 6313 8361 - 16.59M 16.57M 16.55M 16.36M 16.23M 17.19M
goodwill - - 5881 - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - 5881 - - - - - - -
longTermInvestments - - - 113.44K - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - 0.0 -0.0 -
totalNonCurrentAssets 604.33K 6313 14242 113.44K 16.59M 16.57M 16.55M 16.36M 16.23M 17.19M
otherAssets - - - - - - - - - -
totalAssets 645.22K 186.91K 571.05K 388.04K 16.65M 16.64M 16.57M 16.39M 16.3M 17.22M
totalPayables 15000 32904 47923 - - - - - 237.12K 237.13K
accountPayables 15000 32904 47923 - - - - - 2884 1256
otherPayables - - - - - - - - - -
accruedExpenses 15000 - - - - - - - - -
shortTermDebt 725K 169.59K 2.24M 2M 2M 2M 2M 1.66M - 940K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - -32904 -47.92 -256 - - - -387.95 - -237.13
otherCurrentLiabilities 80540 32904 47.92 256.77K 241.94K 207.67K 236.32K 387.57K - -
totalCurrentLiabilities 835.54K 202.49K 2.29M 2.26M 2.25M 2.21M 2.24M 2.04M 237.12K 1.18M
longTermDebt - - - 240K - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - 3.72M 3.89M 3.94M 3.94M 4.31M 4.99M
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 820.54K - - 240K 3.72M 3.89M 3.94M 3.94M 4.31M 4.99M
otherLiabilities -820.54K -169.59K - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 835.54K 202.49K 2.29M 2.5M 5.97M 6.1M 6.19M 5.98M 4.55M 6.17M
treasuryStock - - - - - - - - - -
preferredStock 1000 1000 1000 - - - - - - -
commonStock 451.69K 442.98K 357.1K 144.74K 139.52K 128.8K 116.54K 114.55K 111.87K 110.43K
retainedEarnings -39.4M -38.86M -35.44M -29.48M -16.6M -16.57M -16.43M -16.34M -14.62M -14.95M
additionalPaidInCapital 38.85M 38.46M 33.21M 27.22M 27.14M 26.98M 26.7M 26.63M 26.26M 25.89M
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
netIncome -541.58K -3.42M -5.96M -12.87M -34335 -132.11K -90762 -1.72M 323.84K -542.27K
depreciationAndAmortization 1984 2048 - - - - - 1.64M - -
deferredIncomeTax - -373 - - - - 37679 37922 -288.06K 828.58K
stockBasedCompensation 68500 373.14 5317.1 13.45 - - - - - -
changeInWorkingCapital 69256 150.43K 173.4K -9289 188.91K 184.61K -263.4K 279.11K 144.5K 29930
accountsReceivables - -620 - 1054 -524 190 2821 -657 -1.63 0.21
inventory - 72686 - - - - - - - -
accountsPayables 70319 36865 - - - - - 279.11K 152.86K 31508
otherWorkingCapital 69256 41500 173.4K -9289 189.43K 184.42K -266.22K - -6.73 -1.79
otherNonCashItems 285.19K 2.53M 5.43M 12.58M -159.99K -61152 -32226 1.24M -387.65K -739.26K
netCashProvidedByOperatingActivities -185.15K -732.65K -345.79K -289.59K -5936 -8462 -348.71K -168.25K -207.38K -423.02K
investmentsInPropertyPlantAndEquipment -75000 - -2331 - - - - -1.78M - -503.6K
acquisitionsNet - - - 48468 - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - -5442 - - - -1.78M - -503.6K
netCashProvidedByInvestingActivities -75000 - -2331 43026 - - - -1.78M - -503.6K
netDebtIssuance - 200K - - - - 350K 1.66M - -60000
longTermNetDebtIssuance - 200K - - - - - 1.66M - -
shortTermNetDebtIssuance - - - - - - 350K - - -60000
netStockIssuance 120K 270K 716K - - - - - 235K -
netCommonStockIssuance 120K 270K 716K - - - - 249.34K 235K -
commonStockIssuance 120K 270K 716K - 10000 - - 249.34K 235K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 315K 10000 - - 249.34K - -
netCashProvidedByFinancingActivities 120K 470K 716K 315K 10000 - 350K 1.9M 235K -60000
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
revenue - - - - - - - -360 - -
costOfRevenue 599 396 496 497.0 495 496 496 67155 560 395
grossProfit -599 -396 -496 -497.0 -495 -496 -496 -67515 -560 -395
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 19934 923.65K 19547 90861 72904 36803 53742 205.6K 198.56K 236.07K
sellingAndMarketingExpenses 391.15K 883.77K 152.75K 3578 93830 - 153.8K - 63000 22170
sellingGeneralAndAdministrativeExpenses 411.08K 923.65K 172.3K 94439 166.73K 36803 207.54K 205.6K 198.56K 258.24K
otherExpenses 599 396 496 496 495 496 496 -273.12K 560 395
operatingExpenses 411.68K 924.04K 172.79K 94315 167.23K 37299 208.14K 206.13K 199.12K 258.64K
costAndExpenses 411.68K 924.04K 172.79K 94315 167.23K 36803 208.14K 273.29K 199.12K 258.64K
netInterestIncome - -2112 -13734 -22500 - 102 -37831 -37913 416 -416
interestIncome - 2282 183 - - 183 - - 416 -
interestExpense - 4394 13917 22500 - 81 37831 37913 - 416
depreciationAndAmortization 599 396 496 497.0 495 496 496 532 560 395
ebitda -411.08K -996.37K -172.11K -94437 -166.73K -36620 -207.64K -279K -198.56K -258.24K
ebit -411.68K -996.76K -172.61K -94935 -167.23K -37116 -208.14K -279.53K -199.12K -258.64K
nonOperatingIncomeExcludingInterest 599 72718 -183 620 495 -183 100 5881 -420 395
operatingIncome -411.68K -921.76K -172.3K -94439 -167.23K -37299 -208.04K -273.12K -199.12K -258.64K
totalOtherIncomeExpensesNet -599 -77509 -14230 -23120 -495 102 -37931 -44326 416 -416
incomeBeforeTax -411.68K -1M -186.53K -117.44K -167.23K -37197 -245.97K -317.44K -198.71K -259.06K
incomeTaxExpense - 4398 - - - -5296 - - - -
netIncomeFromContinuingOperations -411.68K -1M -186.53K -117.44K -167.23K -37196 -245.97K -317.44K -198.71K -259.06K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -1 -0.0 0.0 -0.0 -0.0 -0.0 0.0 -0.0 -
netIncome -411.68K -1M -185.32K -106.08K -158K -31901 -245.6K -305.54K -182.18K -194.16K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -411.68K -1M -185.32K -106.08K -158K -31901 -245.6K -305.54K -182.18K -194.16K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
cashAndCashEquivalents 82013 98199 19190 34325 128.63K 189.68K 121.54K 174.48K 89929 223.64K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 82013 98199 19190 34325 128.63K 189.68K 121.54K 174.48K 89929 223.64K
netReceivables 50000 50000 - - 620 620 620 620 980 980
accountsReceivables 50000 50000 - - 620 620 620 620 980 980
otherReceivables - - - - - - - - - -
inventory - - - - - - -0.0 -0.0 67155 67155
prepaids 8750 12500 3282 6563 - - - - 1374 2748
otherCurrentAssets - - - -0.0 9844 13124 4122 5500 - -
totalCurrentAssets 140.76K 160.7K 22472 40888 139.09K 203.43K 126.28K 180.6K 159.44K 294.52K
propertyPlantEquipmentNet 2843 3440 603.83K 604.33K 4827 5323 5817 6313 6845 7405
goodwill - - - - - - - - 5881 5881
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - 5881 5881
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - -0.0 - - -0.0 0.0 0.0 -0.0 - -
totalNonCurrentAssets 2843 3440 603.83K 604.33K 4827 5323 5817 6313 12726 13286
otherAssets - - - - - - - - - -
totalAssets 143.61K 164.14K 626.3K 645.22K 143.92K 208.75K 132.1K 186.91K 172.16K 307.81K
totalPayables 84774 84774 117.9K 15000 62266 53698 39847 32904 4979 4500
accountPayables 84774 84774 117.9K 15000 62266 53698 39847 32904 4979 4500
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - 725K 725K 200K 200K 200K 169.59K - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - -62.27 -53698 -39.85 -32904 - -
otherCurrentLiabilities 15000 15000 - 95540 62203 - 39807 - - -
totalCurrentLiabilities 99774 99774 842.9K 835.54K 262.27K 253.7K 239.85K 202.49K 4979 4500
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - 820.54K 200K 200K 200K 169.59K - -
otherLiabilities - - - -820.54K -200K -200K -200K -169.59K - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 99774 99774 842.9K 835.54K 262.27K 253.7K 239.85K 202.49K 4979 4500
treasuryStock - - - - - - - - - -
preferredStock 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000
commonStock 552.69K 465.19K 461.19K 451.69K 450.62K 447.91K 445.91K 442.98K 441.29K 440.42K
retainedEarnings -41M -40.58M -39.58M -39.4M -39.29M -39.13M -39.1M -38.86M -38.55M -38.37M
additionalPaidInCapital 40.1M 39.11M 39.01M 38.85M 38.8M 38.71M 38.61M 38.46M 38.33M 38.27M
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome -411.68K -1M -185.32K -106.08K -158K -31901 -245.6K -305.54K -182.18K -194.16K
depreciationAndAmortization 597 393 496 498 495 495 496 532 560 395
deferredIncomeTax - -891.27 - 179.13 -93.83 - - - - -
stockBasedCompensation 391.15K 891.27 152.75K -179.13 93.83 - 153.8 73.85 63 12.12
changeInWorkingCapital 53754 -55353 10646 51555 11849 -2469 8321 100.36K 1853 18417
accountsReceivables - -50.0 - - - - - 360 - 905
inventory - - - - - - - 67155 - -
accountsPayables - - - 70319 - - 6943 36865 - -
otherWorkingCapital 53754 -55303.0 10646 -18764 11849 -2469 1378 -4015 1374 17512
otherNonCashItems 290.54K 1.07M 159.04K 14725 84605 2022 183.84K 89187 46061 -61733
netCashProvidedByOperatingActivities -66796 14619 -15135 -39304 -61055 -31853 -52940 -115.45K -133.71K -237.08K
investmentsInPropertyPlantAndEquipment - - - -75000 - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - 100000 - - - - - - - -
otherInvestingActivities - 100 - -75000 - - - - - -
netCashProvidedByInvestingActivities - 100000 - -75000 - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 15000 - 20000 - 100000 - - - -
netCommonStockIssuance - 15000 - 20000 - 100000 - - - -
commonStockIssuance - 15000 - 20000 - 100000 - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - 200K - -
netCashProvidedByFinancingActivities - 15000 - 20000 - 100000 - 200K - -