OTC : HGYN

Hong Yuan Holding Group

$0.03309 USD

$0.01 (25.82%)

Volume
1.7K
Average Volume
12.92K
Market Capitalization
$2.47M
P/E Ratio
110.30
Dividend Yield
0.00%
Price Target
Year High
$0.24
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.84

HGYN Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2013-12-31 2012-12-31 2011-12-31
revenue 837.75K 245.57K - - - - - 2.13M 894K 20.26M
costOfRevenue 298.11K 152.68K - - - - - 1.88M 975K 18.22M
grossProfit 539.64K 92897 - - - - - 252K -81000 2.03M
researchAndDevelopmentExpenses - - - - - - - 295K 471K 1.05M
generalAndAdministrativeExpenses 317.45K 189.2K 39720 58348 46276 18909 24393 - - -
sellingAndMarketingExpenses 45714 - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 363.17K 189.2K 39720 58348 46276 18909 24393 4.34M 18.88M 13.4M
otherExpenses - - - - - - - - - -
operatingExpenses 363.17K 189.2K 39720 58348 46276 18909 24393 4.64M 19.35M 14.44M
costAndExpenses 661.28K 341.87K 39720 58348 46276 18909 24393 6.52M 20.32M 32.67M
netInterestIncome 11 18 - - - - - -5.16M -7.98M -1.59M
interestIncome 11 18 - - - 1267 216 39242 18000 -
interestExpense - - - - - - - 5.2M 8M 1.59M
depreciationAndAmortization 1614 1356 39720 58348 46276 18909 24393 - 874K 944K
ebitda 178.09K -94777 - - - -18909 216 -5.02M -21.29M -11.47M
ebit 176.48K -96133 -39720 -58348 -46276 -17642 -24177 -5.02M -22.16M -12.41M
nonOperatingIncomeExcludingInterest - -168 - - - -1267 -216 632.76K 2.74M -
operatingIncome 176.48K -96301 -39720 -58348 -46276 -18909 -24390 -4.39M -19.43M -12.41M
totalOtherIncomeExpensesNet 211 171 - - - 1267 216 -5.75M -10.73M -1.59M
incomeBeforeTax 176.69K -96130 -39720 -58348 -46276 -17642 -24177 -10.13M -30162 -14M
incomeTaxExpense 12905 307 - - - - - - 2.75M -
netIncomeFromContinuingOperations 163.78K -96437 -39720 -58348 -46276 -17642 -24177 -10.13M -30.16M -14M
netIncomeFromDiscontinuedOperations -3026 - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 158.14K -98844 -39720 -58348 -46276 -17642 -24177 -10.13M -30.16M -14M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 158.14K -98844 -39720 -58348 -46276 -17642 -24177 -10.13M -30.16M -14M
eps 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.03 -47.8 -58.06 -44
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2012-12-31 2011-12-31 2010-12-31
cashAndCashEquivalents 16747 46291 - - - - - 183K 3.94M 2.39M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 16747 46291 - - - - - 183K 3.94M 2.39M
netReceivables 404.05K 11376 - - - - - 149K 14.74M 5.28M
accountsReceivables 404.05K 11376 - - - - - 149K 14.74M 5.28M
otherReceivables - - - - - - - - - -
inventory 34286 43748 - - - - - 6.94M 4.41M 1.39M
prepaids - - - - - - - 227K 966K 69000
otherCurrentAssets 124.97K 27601 - - - - 30116 227K - -
totalCurrentAssets 580.05K 129.02K - - - - 30116 7.5M 24.06M 9.14M
propertyPlantEquipmentNet 10196 93648 - - - - - 7.6M 10.6M 3.35M
goodwill - - - - - - - - - -
intangibleAssets 9492 - - - - - - 245K 183K 173K
goodwillAndIntangibleAssets 9492 - - - - - - 245K 183K 173K
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 11580 - - - - - - 840K 1.41M 323K
totalNonCurrentAssets 31268 93648 - - - - - 8.68M 12.2M 3.85M
otherAssets - - - - - - - - - -
totalAssets 611.32K 222.66K - - - - 30116 16.18M 36.25M 12.98M
totalPayables 122.9K 298.38K 1069 1833 53176 600 - 803K 1.81M 2.57M
accountPayables 111.7K 42260 1069 1833 - 600 - 803K 1.81M 2.57M
otherPayables 11201 256.12K - - 53176 - - - - -
accruedExpenses - - - - - - - 3.66M 2.76M 1.25M
shortTermDebt 9987 73967 - - 53176 - 4293 6.87M 1.86M 149K
capitalLeaseObligationsCurrent - - - - - - - 85000 73000 9000
taxPayables 11201 4228 - - - - - - - -
deferredRevenue 120.65K - - -111.52K - -600 - 3.66M - -
otherCurrentLiabilities 338.13K 5643 150.18K 109.69K -53176 6300 - 3.69M - -
totalCurrentLiabilities 591.67K 372.34K 151.24K 111.52K 53176 6900 4293 15.11M 6.5M 3.98M
longTermDebt - - - - - - - 10.92M 19.81M 2.12M
capitalLeaseObligationsNonCurrent - 19124 - - - - - 173K 245K -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - 19124 - 111.52K - - - 11.1M 20.05M 2.12M
otherLiabilities - - - -111.52K - - - - - -
capitalLeaseObligations - 19124 - - - - - 258K 318K 9000
totalLiabilities 591.67K 391.47K 151.24K 111.52K 53176 6900 4293 26.2M 26.55M 6.1M
treasuryStock - - - - - - - - - -
preferredStock 5000 5000 5000 5000 5000 5000 - 500 - -
commonStock 74641 74641 74641 74641 74641 74641 74641 63000 19000 13000
retainedEarnings -97.65M -97.78M -97.42M -97.38M -97.32M -97.27M -97.25M -87.1M -56.94M -42.93M
additionalPaidInCapital 97.47M 97.47M 97.19M 97.19M 97.19M 97.19M 97.21M 76.92M 66.52M 49.74M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2012-12-31 2011-12-31 2010-12-31
netIncome 155.33K -96437 -39720 -58348 -46276 -17642 -24177 -30.16M -14M -7.49M
depreciationAndAmortization 1614 1356 - - - - - 874K 944K 803K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - 185 - -
changeInWorkingCapital -225.02K -53036 39720 58348 46276 18908 -216 2.95M -18.32M -3.4M
accountsReceivables -372.09K -11540 - - - - -216 530K -14.8M -4.99M
inventory -2093 -44378 - - - - - 671K -3.24M -543K
accountsPayables 69726 36418 -764 1833 -600 - - -219K -1.25M 1.58M
otherWorkingCapital 79434 -33536 40484 56515 46876 18908 24393 1.97M 966K 560K
otherNonCashItems 39638 58535 -39720 -56515 -46876 -1266 216 20.88M 6.62M 1.46M
netCashProvidedByOperatingActivities -28440 -89582 -39720 -56515 -46876 -18308 -24393 -5.45M -24.76M -8.63M
investmentsInPropertyPlantAndEquipment - - - - - - - -182K -7.92M -263K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -7842 - - - - - -29900 15000 - -
netCashProvidedByInvestingActivities -7842 - - - - - -29900 -167K -7.92M -263K
netDebtIssuance - - - - - - 4293 1.02M 18.35M 2.44M
longTermNetDebtIssuance - - - - - - 4293 1.02M 18.35M 2.44M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 5565 130.63K - - - - 50000 837K 15.86M 7.5M
netCommonStockIssuance 5565 130.63K - - - - 50000 400K 15.86M 7.5M
commonStockIssuance 5565 130.63K - - - - 50000 400K 15.86M 7.5M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - 437K - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 56515 46876 36616 - - 4000 -
netCashProvidedByFinancingActivities 5565 130.63K - 56515 46876 18308 54293 1.86M 34.22M 9.94M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 43697 225.55K 258.33K 112.81K 241.06K 245.57K - 15205 - -
costOfRevenue 21712 76191 80318 17252 124.35K 152.68K - 6149 339 -
grossProfit 21985 149.36K 178.01K 95560 116.72K 92897 -8717 9056 -339 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 99584 81923 105.31K 53815 76407 158.01K 5495 10305 15389 8301
sellingAndMarketingExpenses 16968 24747 16933 3861 173 - - - - -
sellingGeneralAndAdministrativeExpenses 116.55K 106.67K 122.24K 57676 76580 158.01K 5495 10305 15389 8301
otherExpenses - - - - - - - 21821 31167 -
operatingExpenses 116.55K 106.67K 122.24K 57676 76580 158.01K 5495 32126 46556 8301
costAndExpenses 138.26K 182.86K 202.56K 74928 200.93K 310.68K 5495 38275 46556 8301
netInterestIncome - 3 - - 6 18 - 7 - -
interestIncome - 3 - - 6 18 - 7 - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 2088 918 337 24 335 339 5495 10305 15389 8301
ebitda -92479 43604 56107 37908 40473 -64773 - - - -8302
ebit -94567 42686 55770 37884 40138 -65112 -5495 -10305 -15389 -8301
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -94567 42686 55770 37884 40138 -65112 -5495 -10305 -15389 -8300
totalOtherIncomeExpensesNet 96 131 34 18 - 171 - 159 - -
incomeBeforeTax -94471 42843 55804 37902 40140 -64941 -5495 -22911 -46554 -8301
incomeTaxExpense - 2660 5026 2436 2783 307 - - - -
netIncomeFromContinuingOperations -94471 40183 50778 35466 37357 -65248 -5495 -22911 -46554 -8301
netIncomeFromDiscontinuedOperations - -14 - -5787 - - - - - -
otherAdjustmentsToNetIncome - - - - - -2407 - - - -
netIncome -93346 39165 48622 30042 37500 -67655 -5495 -22901 -46554 -8301
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -93346 39165 48622 30042 37500 -67655 -5495 -22901 -15389 -8301
eps -0.0 0.0 0.0 0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 6444 16747 12610 45238 33300 46291 - - - 5983
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 6444 16747 12610 45238 33300 46291 - - - 5983
netReceivables 388.52K 404.05K 240.9K 204.41K 123.15K 11376 - - - 11257
accountsReceivables 388.52K 404.05K 240.9K 115.42K 57394 11376 - - - -
otherReceivables - - - 88988 65759 - - - - 11257
inventory 27964 34286 31041 26435 48697 43748 - - - -
prepaids - - - - - - - - - 11257
otherCurrentAssets 122.54K 124.97K 120.7K - - 27601 - - - -11257
totalCurrentAssets 545.47K 580.05K 405.25K 276.08K 205.15K 129.02K - - - 17240
propertyPlantEquipmentNet 6084 10196 19697 29057 37937 93648 - - - 1947
goodwill - - - - - - - - - -
intangibleAssets 15797 9492 - - - - - - - -
goodwillAndIntangibleAssets 15797 9492 - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 10573 11580 5278 - - - - - - -
totalNonCurrentAssets 32454 31268 24975 29057 37937 93648 - - - 1947
otherAssets - - - - - - - - - -
totalAssets 577.93K 611.32K 430.22K 305.14K 243.09K 222.66K - - - 19187
totalPayables 203.95K 122.9K 78029 334.38K 336.2K 298.38K 182.43K 6483 333 1069
accountPayables 203.36K 111.7K 69480 55281 75777 42260 1040 6483 333 1069
otherPayables 588 11201 8549 279.1K 260.42K 256.12K 181.39K - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 9987 19491 - 37713 73967 - - - -
capitalLeaseObligationsCurrent 2103 - - 28853 37713 - - - - -
taxPayables 588 11201 8549 4642 6074 4228 - - - -
deferredRevenue 87450 120.65K 61519 40946 - - - - - -
otherCurrentLiabilities 352.26K 338.13K 317.32K 274.46K -37713 5643 182.43K 170.46K 166.3K 155.6K
totalCurrentLiabilities 645.76K 591.67K 476.36K 404.18K 373.91K 372.34K 182.43K 176.94K 166.63K 156.67K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 2223 - - - - 19124 - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 2223 - - - - 19124 - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 4326 - - 28853 37713 19124 - - - -
totalLiabilities 647.98K 591.67K 476.36K 404.18K 373.91K 391.47K 182.43K 176.94K 166.63K 156.67K
treasuryStock - - - - - - - - - -
preferredStock 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
commonStock 74641 74641 74641 74641 74641 74641 74641 74641 74641 74641
retainedEarnings -97.75M -97.65M -97.67M -97.72M -97.75M -97.78M -97.45M -97.44M -97.43M -97.42M
additionalPaidInCapital 97.47M 97.47M 97.47M 97.47M 97.47M 97.47M 97.19M 97.19M 97.19M 97.19M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -94471 40157 50803 35466 37357 -65248 -5495 -10305 -46554 -8301
depreciationAndAmortization 2088 918 337 24 335 1356 - 337 339 1378
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 78087 -40658 -78022 -2248 -60578 -84225 5495 20122 7204 8301
accountsReceivables 21021 -155.5K -123.43K - -45850 -11540 - -1220 - -
inventory 6771 -2611 -4356 9555 -4681 -44378 - - - -
accountsPayables 89925 39907 13837 -19074 35056 36447 -5443 7884 1491 -1393
otherWorkingCapital -39630 77544 35926 10047 -45103 -69035 10938 13458 5713 9694
otherNonCashItems 10876 -35 -35 -21913 9652 58535 38182 -12607 1491 -82454
netCashProvidedByOperatingActivities -3420 382 -26917 11329 -13234 -89582 -53947 -2453 -39011 -81076
investmentsInPropertyPlantAndEquipment -7079 - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -2302 -5540 - - - - - - -
netCashProvidedByInvestingActivities -7079 -2302 -5540 - - - - - - -
netDebtIssuance - - - - - - - - - -30790
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -30790
netStockIssuance - 5565 - - - 130.63K - -179 48689 106.31K
netCommonStockIssuance - 5565 - - - 130.63K - -179 48689 106.31K
commonStockIssuance - 5565 - - - 130.63K - -179 48689 106.31K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - 5565 - - - 130.63K - -179 48689 75524