OTC : HLOGF

Helium One Global Ltd

$0.005 USD

$0.0 (-16.67%)

Volume
117.5K
Average Volume
272.47K
Market Capitalization
$38.58M
P/E Ratio
-17.96
Dividend Yield
0.00%
Price Target
Year High
$0.02
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.21

HLOGF Financial

date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
revenue - - 109.67K - - - - -
costOfRevenue 56823 291.28K 116.49K 4896 701 - 41128 44458
grossProfit -56823 -291.28K -6817 -4896 -701 - -41128 -44458
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 1.38M 1.16M 930.14K 1.44M 1.14M 1.18M 746.59K 1.07M
sellingAndMarketingExpenses 1.44M 1.44M 1.41M - - - - -
sellingGeneralAndAdministrativeExpenses 1.38M 2.6M 2.34M 1.44M 1.14M 1.18M 746.59K 1.07M
otherExpenses 4.13M 6.08M 913.6K 3.77M 878.34K 1.12M 504.6K -736.49K
operatingExpenses 5.51M 8.68M 3.25M 5.21M 2.02M 2.3M 1.25M 2.8M
costAndExpenses 5.57M 8.68M 3.37M 5.21M 5.13M 2.3M 1.29M 2.85M
netInterestIncome 71627 1634 40573 - -23810 - - -
interestIncome 71627 1641 40573 - 23.83 - - -
interestExpense - - - - 23834 - - -
depreciationAndAmortization 56823 290.02K 6817 4896 701 41128 41128 44458
ebitda -4.16M -2.6M -2.45M -5.32M -2.01M -2.19M -1.22M -4.16M
ebit -4.21M -2.89M -2.46M -5.32M -2.01M -2.23M -1.27M -4.2M
nonOperatingIncomeExcludingInterest -1.36M -5.79M -906.78K -8.03M -3.12M -25457 -3276 -44628
operatingIncome -5.57M -8.68M -2.6M -13.36M -5.13M -2.26M -1.27M -4.25M
totalOtherIncomeExpensesNet 71627 1634 -916.35K -7.96M -23834 - - -
incomeBeforeTax -5.5M -8.68M -3.51M -13.36M -5.16M -2.26M -1.27M -4.25M
incomeTaxExpense - 7849 6376 8.7M - - - -
netIncomeFromContinuingOperations -5.5M -8.69M -3.33M -12.23M -5.29M -2.26M -1.27M -4.25M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - 23659 -
netIncome -5.5M -8.69M -3.33M -12.23M -5.29M -2.26M -1.25M -4.25M
netIncomeDeductions - - - - - - 23659 -
bottomLineNetIncome -5.5M -8.69M -3.33M -12.23M -5.29M -2.26M -1.27M -4.25M
eps -0.0 -0.0 -0.0 -0.02 -0.01 -0.0 -0.0 -0.01
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
cashAndCashEquivalents 3.15M 11.65M 9.6M 15.8M 7.65M 7.65M 391.44K 1.37M
shortTermInvestments - - - - 38000 38000 - -
cashAndShortTermInvestments 3.15M 11.65M 9.6M 4.91M 15.8M 391.44K 391.44K 1.37M
netReceivables 52265 974.63K 71902 10.42M 24625 5000 - -
accountsReceivables - - - 10.42M - 5000 - -
otherReceivables 52265 974.63K 71902 - 24625 - - -
inventory - - 1.48M 224.88K - - - -
prepaids 1.07M 653.27K 2.17M 481.24K 39657 9742 5168 5760
otherCurrentAssets -93 -154 117 -10.37M - -14720 266.46K 195.85K
totalCurrentAssets 4.27M 13.28M 13.32M 5.67M 16.09M 663.06K 663.06K 1.58M
propertyPlantEquipmentNet 48.29M 34.7M 15.52M 13.07M 4000 7.36M 7.36M 6.88M
goodwill - - - - 7.93M 7.94M - -
intangibleAssets 31.73M 31.73M 15509 11758 13061 7942 7362.76 6.84M
goodwillAndIntangibleAssets 31.73M 31.73M 15509 11758 7.94M 7.94M 7362.76 6.84M
longTermInvestments - - - 1.21M - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets 1.33M -30.65M 1.22M -640.05K 297K -7.94M -7362.76 -6.84M
totalNonCurrentAssets 49.62M 35.78M 16.75M 13.65M 8.24M 7.36M 7.36M 6.88M
otherAssets - - - - - - - -
totalAssets 53.89M 49.06M 30.06M 29.74M 16.18M 8.03M 8.03M 8.45M
totalPayables 304.64K 1.46M 2.43M 219.62K 940.13K 450.41K 348.39K 682.82K
accountPayables 158.57K 1.32M 2.43M 219.62K 940.13K 450.41K 348.39K 682.82K
otherPayables 146.07K 137.96K - - - - - -
accruedExpenses - - 293.37K 331.7K 241.05K 125.15K 226.97K 112.14K
shortTermDebt - - - - - 1M 1M -
capitalLeaseObligationsCurrent - - - - - - -227.07K -
taxPayables - - - - - - - 254.28K
deferredRevenue - - - - -266 - 227.07K -
otherCurrentLiabilities 386.02K 126.48K 135.53K 654.93K -381.92K 1141 -225.74K 2.35M
totalCurrentLiabilities 690.66K 1.58M 2.86M 1.21M 799K 1.58M 1.58M 3.14M
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - - - - - - - -
otherLiabilities - - - -219.62K - - - -
capitalLeaseObligations - - - - - - -227.07K -
totalLiabilities 690.66K 1.58M 2.86M 1.21M 799K 1.58M 1.58M 3.14M
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock - - - - - - - -
retainedEarnings -44.09M -38.76M -31.51M -27.62M -14.73M -9.57M -7.33M -6.25M
additionalPaidInCapital 93.33M 85.13M 54.47M 43.06M 42.66M 17.88M 14.26M 12.01M
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
netIncome -5.5M -8.69M -3.33M -5.16M -2.26M -2.26M -1.27M -4.25M
depreciationAndAmortization 56823 290.02K 6817 4896 701 41128 41128 44458
deferredIncomeTax - - - - -701 - 7827.17 -47526
stockBasedCompensation 2.11M 615.82K 808.76K 3.33M 526.08K 1.37M 193.91K 1.28M
changeInWorkingCapital -636.72K 961.92K -727.6K -1.69M -257.92K -542.57K -542.57K 83426
accountsReceivables 257.18K 758.15K -1614 -1205 -33.04 -12.64 5.87 20545
inventory - 1.48M -1.36M -224.88K -224.88K - - -
accountsPayables - - 1614 1205 33.04 - - -
otherWorkingCapital -893.9K -1.27M 630.88K 120.8K 241.08K -542.55K -542.57K -
otherNonCashItems 1.53M 5.85M 494.3K 1.56M -20527 -177.96K -341.17 1.36M
netCashProvidedByOperatingActivities -2.43M -972.58K -2.75M -1.96M -2.01M -1.57M -1.57M -1.53M
investmentsInPropertyPlantAndEquipment -15.18M -25.24M -4668 -6.62M -606.78K -570.12K -570.12K -1.27M
acquisitionsNet - - - - 246.51K - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - 341.64K
otherInvestingActivities 323.95K -21.99M -3.85M -7.22M -246.51K - - 341.64K
netCashProvidedByInvestingActivities -14.85M -25.24M -3.86M -6.62M -606.78K -570.12K -570.12K -928.01K
netDebtIssuance - - - - 750K 50000 1M -
longTermNetDebtIssuance - - - - 750K 50000 - -
shortTermNetDebtIssuance - - - - - - 1M -
netStockIssuance 8.45M 32.58M 12.05M 139.64K 22.55M 1.26M 156.5K 3.59M
netCommonStockIssuance 8.45M 32.58M 12.05M 139.64K 22.55M 1.26M 156.5K 3.59M
commonStockIssuance 8.45M 32.58M 12.05M 139.64K 22.55M 1.26M 156.5K 3.59M
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities -430.12K -1.97M -611.61K - -881.27K -154.59K - -
netCashProvidedByFinancingActivities 8.02M 30.61M 11.44M 139.64K 22.41M 1.16M 1.16M 3.59M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue - - - -1440 1440 - - 21.48 - -
costOfRevenue 14537 243.41K 219.99K 3551.06 123.73K 58500 57984 10740 118.01K -
grossProfit -14537 -243.41K -219.99K -1440 1440 -58500 -57984 -10718.52 -118.01K -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.36M 28297 1.36M 452.41K 708.23K 191.22K 738.91K 416.41K 1.41M 161.8K
sellingAndMarketingExpenses 327.77K 1.09M 327.77K 1.09M 343.89K 1148.34 257.64 3071.25 326.37K 648.61K
sellingGeneralAndAdministrativeExpenses 1.57M -299.47K 1.68M 1.55M 1.05M 1.34M 996.56K 3.49M 1.73M 810.42K
otherExpenses - 2.49M 287.64K 6.07M 14060 - - - - -
operatingExpenses 1.57M 2.2M 1.97M 7.62M 1.07M 1.45M 1.8M 11.57M 1.67M 1.62M
costAndExpenses 1.59M 2.44M 1.97M 7.62M 1.07M 1.51M 1.86M 11.58M 1.79M 1.62M
netInterestIncome 48103 29326 42574 1634 1462 - - - - -
interestIncome 48103 29326 42574 1634 1462 38.45 - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 14537 243.41K 226.97K 168.21K 121.81K 3450 3366 3396 1500 350
ebitda -1.57M -3.54M -1.68M -1.55M -1.05M -1.4M -1.05M -3.5M -1.82M -775.89K
ebit -1.59M -3.78M -1.91M -1.72M -1.17M -1.4M -1.06M -3.5M -1.82M -776.24K
nonOperatingIncomeExcludingInterest - 1.34M 16226 -5.9M 107.75K -105.97K -800.81K -8.06M 25902 -
operatingIncome -1.59M -2.44M -1.97M -7.62M -1.06M -1.4M -1.06M -3.5M -1.82M -776.24K
totalOtherIncomeExpensesNet -90004 -1.34M 43926 1634 110.91K -67520 -800.81K -8.19M 33267 -846.1K
incomeBeforeTax -1.68M -3.78M -1.93M -7.62M -1.06M -1.47M -1.86M -11.56M -1.79M -1.62M
incomeTaxExpense - - - 7849 - 6376 - - - -
netIncomeFromContinuingOperations -1.68M -3.78M -1.93M -7.62M -1.06M -1.48M -1.86M -11.56M -1.79M -1.62M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.68M -3.78M -1.93M -7.62M -1.06M -1.48M -1.86M -11.56M -1.79M -1.62M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.68M -3.78M -1.93M -7.62M -1.06M -1.48M -1.86M -11.56M -1.79M -1.62M
eps 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.02 -0.0 -0.0
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
cashAndCashEquivalents 5.12M 3.15M 10.02M 11.65M 8.74M 9.6M 9.73M 4.91M 9.73M 15.8M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 5.12M 3.15M 10.02M 11.65M 8.74M 9.6M 9.73M 4.91M 9.73M 15.8M
netReceivables 188.58K 52265 1.2M 974.63K 354.84K 71902 672.08K 163.46K 62315 -
accountsReceivables - - 1.2M - 354.84K - - - - -
otherReceivables 188.58K 52265 - 974.63K - - - - - -
inventory - - - - 345.97K 1.48M 108.37K 117.88K 108.37K -
prepaids - 1.07M - 653.27K - 2.17M - 481.24K - 39657
otherCurrentAssets - -93 1.2M -154 2 72019 668.47K 163.1K 62438 24625
totalCurrentAssets 5.31M 4.27M 11.22M 13.28M 9.45M 13.32M 9.9M 5.67M 9.9M 16.09M
propertyPlantEquipmentNet 4.19M 48.29M 42.23M 34.7M 34.76M 15.52M 18.41M 11.77M 18.41M 13.07M
goodwill - - - - - - - - - -
intangibleAssets 55.69M 31.73M 39.19M 31.73M 32.39M 15509 13300 11758 18.4M 13.06M
goodwillAndIntangibleAssets 55.69M 31.73M 39.19M 31.73M 32.39M 15509 13300 11758 18.4M 13.06M
longTermInvestments 1.71M - 1.52M - 2.08M - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 1.33M -39.19M -30.65M -32.38M 1.22M 1.16M 1.2M -17.23M -12.48M
totalNonCurrentAssets 61.59M 49.62M 43.75M 35.78M 36.85M 16.75M 19.58M 12.98M 19.58M 13.65M
otherAssets - - - - - - - - - -
totalAssets 66.9M 53.89M 54.98M 49.06M 46.29M 30.06M 29.48M 18.64M 29.48M 29.74M
totalPayables 1.26M 304.64K 371.81K 1.46M 4.49M 2.43M 398.78K 219.62K 2.08M 940.13K
accountPayables 1.26M 158.57K 371.81K 1.32M 4.49M 2.43M 398.78K 219.62K 2.08M 940.13K
otherPayables - 146.07K - 137.96K - - - - - -
accruedExpenses - - - - - 293.37K - 331.7K - 241.05K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 386.02K - 126.48K - 135.53K 1.68M 59946 2.08M 25071
totalCurrentLiabilities 1.26M 690.66K 371.81K 1.58M 4.49M 2.86M 2.08M 611.27K 2.08M 1.21M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - 2.08M 219.62K - -
otherLiabilities - - - - - - -2.08M -219.62K - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.26M 690.66K 371.81K 1.58M 4.49M 2.86M 2.08M 611.27K 2.08M 1.21M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -45.83M -44.09M -40.69M -38.76M -32.57M -31.51M -16.52M -27.62M -16.52M -14.73M
additionalPaidInCapital 104.38M 93.33M 93.31M 85.13M 70.37M 54.47M 54.49M 43.06M 42.66M 42.66M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome -1.68M -3.78M -1.93M -7.62M -1.06M -1.48M -1.86M -11.56M -1.79M -1.62M
depreciationAndAmortization 14537 243.41K 226.97K 168.21K 121.81K 3450 3366 3396 1500 702
deferredIncomeTax - - - - - 2475.41 -310.69 -2297.42 - -
stockBasedCompensation 791.71K 549.52K 791.71K 499.67K 116.15K 467.3K 341.46K 2.81M 782.22K 974.05K
changeInWorkingCapital 1.14M 628.04K -11595 -1.2M 2.16M -2.94M -30776 -509.24K -589.46K -162.12K
accountsReceivables 564.5K 284.61K -11595 -274.69K 1.03M -1.58M -30776 -616.24K -589.46K 62762
inventory - - - 345.97K 1.13M -1.36M - 107K - -224.88K
accountsPayables - - - - - - - - - -
otherWorkingCapital 572.57K 343.43K - -1.27M - - - - - -
otherNonCashItems -335.51K 2.45M -994.12K 4.21M 1.69M 2.89M -154.46K 6.37M 991.8K -44986
netCashProvidedByOperatingActivities -70546 -462.79K -1.91M -3.95M 3.02M -1.05M -1.7M -2.89M -606.6K -854.7K
investmentsInPropertyPlantAndEquipment -8.1M -8.16M -298.09K -22.75M -2.49M -4668 -1.59M -7404 -5.3M -5954
acquisitionsNet - - - - - - - - - -13234
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 685.92K -7.46M 16.88M -17.19M -2.31M -1.54M -1.88M -5.34M -3.95M
netCashProvidedByInvestingActivities -8.1M -7.47M -7.76M -5.87M -19.68M -2.31M -1.54M -1.88M -5.34M -3.97M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 10.95M -28735 7.69M 32.58M 16.11M -609.13K 11.77M 131.12K - -
netCommonStockIssuance 10.95M -28735 7.69M 32.58M 16.11M -609.13K 11.77M 131.12K - -
commonStockIssuance 10.95M -28735 7.69M 32.58M 16.11M -609.13K 11.77M 131.12K - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -17.82M - 10330 11.43M 139.64K - 14.06M
netCashProvidedByFinancingActivities 10.95M -28735 7.69M 14.75M 16.11M 10330 11.43M 139.64K - 14.06M