OTC : HLWD

Almost Never Films Inc. — Financials

$0.0002 USD

$0.0 (-33.33%)

Volume
5K
Average Volume
96
Market Capitalization
$1.16K
P/E Ratio
-0.01
Dividend Yield
0.00%
Price Target
Year High
$0.05
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.27
HLWD Financial Statements
date 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30 2013-06-30 2011-12-31
revenue - 343.26K 2.53M 10000 - - 547.9K 1.08M 947.22K -
costOfRevenue - 343.26K 2.48M - - - 330.83K 984.65K 615.41K -
grossProfit - - 42898 10000 - - 217.07K 99558 331.82K -
researchAndDevelopmentExpenses - - - - - - - - 15736 -
generalAndAdministrativeExpenses 96029 261.04K 404.81K 206.4K 112.85K - - - 747.77K 39891
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 96029 261.04K 404.81K 206.4K 112.85K 73554 777.33K 1.12M 747.77K 39891
otherExpenses - - - - - - - - - -
operatingExpenses 96029 261.04K 404.81K 206.4K 112.85K 73554 777.33K 1.12M 763.5K 39891
costAndExpenses 96029 604.29K 2.89M 206.4K 112.85K 73554 1.11M 2.1M 1.38M 39891
netInterestIncome -32120 -59807 -105.94K -73512 -6399 -6650 -29962 -125.79K - -
interestIncome - - - 16811 5159 - - - - -
interestExpense 32120 59807 105.94K 90323 11558 6650 29962 125.79K - -39891
depreciationAndAmortization 236.56K 206.3K 171.86K - 5159 - - - 64266 -
ebitda -96029 -261.04K -361.91K -253.67K -107.7K -812.7K -560.26K -1.12M -367.42K -39891
ebit - -253.26K - -253.67K -107.7K -812.7K -475.43K -1.12M -431.69K -
nonOperatingIncomeExcludingInterest - -7782 - 57264 -5159 739.15K -84827 102.81K - -
operatingIncome -96029 -261.04K -361.91K -196.4K -112.85K -73554 -560.26K -1.02M -431.69K -39891
totalOtherIncomeExpensesNet -32120 -52025 -105.94K -147.59K -6399 -752.45K 54865 -228.6K -64267 -
incomeBeforeTax -128.15K -313.06K -467.85K -343.99K -119.25K -826K -505.39K -1.25M -495.95K -39891
incomeTaxExpense 31808 59780 -1610 - - - - - - -
netIncomeFromContinuingOperations -159.96K -372.84K -466.24K -343.99K -119.25K -826K -505.39K -1.25M -495.95K -39891
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -159.96K -372.84K -466.24K -343.99K -119.25K -826K -505.39K -1.25M -495.95K -39891
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -159.96K -372.84K -466.24K -343.99K -119.25K -826K -505.39K -1.25M -495.95K -39891
eps -0.03 -0.06 -0.08 -0.07 -0.03 -0.53 -0.97 -2.77 -1.49 -0.11
date 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30 2013-06-30 2011-12-31
cashAndCashEquivalents 138.48K 80510 57154 270.83K 91590 84967 - 824 2414 -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 138.48K 80510 57154 270.83K 91590 84967 - 824 2414 -
netReceivables - 20000 615.33K 32000 405.16K - - 31078 58905 -
accountsReceivables - - - - - - - - - -
otherReceivables - 20000 615.33K 32000 405.16K - - 31078 58905 -
inventory - -20000 -32000 -32000 -400K - - 25072 393.84K -
prepaids - - - - - - - - - -
otherCurrentAssets - 20000 32000 250.66K 416.61K - - - - -
totalCurrentAssets 138.48K 100.51K 672.49K 521.48K 513.36K 88093 - 56974 455.16K -
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 85496 85496 532.63K 2.67M - - - - - -
totalNonCurrentAssets 85496 85496 532.63K 2.67M - - - 8000 10000 -
otherAssets - - - - - - - - - -
totalAssets 223.98K 186.01K 1.21M 3.19M 513.36K 88093 - 64974 465.16K -
totalPayables 75708 64920 - - - - 220.79K - 706.96K 4548
accountPayables 75708 64920 - - - - 220.79K - 706.96K 4548
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 138.82K 192.8K 550K 480K 466.61K 66613 153.9K 23308 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - 271.4K - - - -
deferredRevenue 100000 - 354.4K 1.8M - - 8500 - 15283 -
otherCurrentLiabilities 206.47K 97162 171.53K 192.42K 58504 300.39K 517.3K 633.99K - 7530
totalCurrentLiabilities 521K 354.88K 1.08M 2.47M 525.12K 367K 900.49K 657.3K 722.24K 12078
longTermDebt - - - 350K - - 150K 280K - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - 350K - - 150K 280K - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 521K 354.88K 1.08M 2.82M 525.12K 367K 1.05M 937.3K 722.24K 12078
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - 1000 -
commonStock 5799 5799 5779 5329 4756 177.71K 66353 55878 37500 40000
retainedEarnings -2.2M -2.07M -1.76M -1.29M -945.26K -826K -2.38M -1.88M -629.74K -204.01K
additionalPaidInCapital - - - - - - - - - -
date 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30 2013-06-30 2011-12-31
netIncome -128.15K -313.06K -467.85K -343.99K -119.25K -826K -505.39K -1.25M -495.95K -
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - 35000 - - -
changeInWorkingCapital 110.79K 639K 263.99K -737.76K 10876 20171 215.73K 152.59K 116.05K 4139
accountsReceivables - 583.33K -583.33K - - - 844 -51808 -14333 -
inventory - 387.08K - - - - 25072 37765 73263 -
accountsPayables 10788 22988 - - - - 161.42K 135.53K - 1185
otherWorkingCapital 100000 -354.4K 847.32K -737.76K 10876 - 189.82K 166.63K 57124 2954
otherNonCashItems 26011 96616 258.18K 76992 - 745.8K 42638 902.45K 64267 -39891
netCashProvidedByOperatingActivities 8650 422.56K 54328 -1M -108.38K -60033 -212.02K -191.45K -315.63K -35752
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 368K -400K - - - - -
netCashProvidedByInvestingActivities - - - 368K -400K - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - 406K 115K 135K 195K - - 12545
commonStockRepurchased - - - -20000 - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 49322 -399.2K -268K 816K 515K 145K 211.2K 189.86K 306.61K 32507
netCashProvidedByFinancingActivities 49322 -399.2K -268K 816K 515K 145K 211.2K 189.86K 306.61K 32507
date 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
revenue - - - - - - - - - 343.26K
costOfRevenue - - - - - - - - - 343.26K
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 41938 61678 19410 7576 27066 41977 25514 68524 64307 102.69K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 41938 61678 19410 7576 27066 41977 25514 68524 64307 102.69K
otherExpenses - - - - - - - - - -
operatingExpenses 41938 61678 19410 7576 27066 41977 25514 68524 64307 102.69K
costAndExpenses 41938 61678 19410 7576 27066 41977 25514 68524 64307 445.95K
netInterestIncome -6212 -5944 -6041 -8524 -8665 -8890 -12004 -13613 -14430 -19760
interestIncome - - - - - - - - - -
interestExpense 6212 5944 6041 8524 8665 8890 12004 13613 14430 19760
depreciationAndAmortization 86065 60459 71391 54000 55806 55213 55131 52750 51116 47300
ebitda -41938 -61678 -19410 -7576 -27066 -41977 -25514 -68524 -64307 -102.69K
ebit -12714 -48952 - - - - - - -76307 -82910
nonOperatingIncomeExcludingInterest -29224 -12726 - - - - - - 12000 -19782
operatingIncome -41938 -61678 -19410 -7576 -27066 -41977 -25514 -68524 -64307 -102.69K
totalOtherIncomeExpensesNet 23012 6782 -6041 -8524 -8665 -8890 -12004 -13613 -26430 22
incomeBeforeTax -18926 -54896 -25451 -16100 -35731 -50867 -37518 -82137 -90737 -102.67K
incomeTaxExpense 6194 5944 6041 8524 8665 -312 -3 - -7 -17
netIncomeFromContinuingOperations -25120 -60840 -31492 -24624 -44396 -50555 -37515 -82137 -90730 -102.65K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -25120 -60840 -31492 -24624 -44396 -50555 -37515 -82137 -90730 -102.65K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -25120 -60840 -31492 -24624 -44396 -50555 -37515 -82137 -90730 -102.65K
eps -0.0 -0.01 -0.01 -0.0 -0.01 -0.01 -0.01 -0.01 -0.02 -0.02
date 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
cashAndCashEquivalents 18782 1726 138.48K 88428 5052 31474 80510 62849 7871 9265
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 18782 1726 138.48K 88428 5052 31474 80510 62849 7871 9265
netReceivables - - - - 20000 20000 20000 414.38K 507.72K 613.05K
accountsReceivables - - - - - - - - - -
otherReceivables - - - - 20000 20000 20000 414.38K 507.72K 613.05K
inventory - - - - -20000 - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - 2053 - - 20000 - - - - -
totalCurrentAssets 18782 3779 138.48K 88428 25052 51474 100.51K 477.23K 515.59K 622.31K
propertyPlantEquipmentNet 6115 - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 85496 85496 85496 85496 85496 85496 85496 100.08K 117.58K 140.64K
totalNonCurrentAssets 91611 85496 85496 85496 85496 85496 85496 100.08K 117.58K 140.64K
otherAssets - - - - - - - - - -
totalAssets 110.39K 89275 223.98K 173.92K 110.55K 136.97K 186.01K 577.31K 633.16K 762.96K
totalPayables 87548 70919 75708 73105 68524 67870 64920 66399 53956 61886
accountPayables 87548 70919 75708 73105 68524 67870 64920 66399 53956 61886
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 138.82K 138.82K 138.82K 188.82K 188.82K 188.82K 192.8K 535K 535K 580K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 100000 100000 100000 - - - - - - -
otherCurrentLiabilities 152.9K 131.45K 206.47K 183.57K 108.68K 100.02K 97162 107.27K 93427 79553
totalCurrentLiabilities 479.27K 441.19K 521K 445.5K 366.02K 356.71K 354.88K 708.66K 682.38K 721.44K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 479.27K 441.19K 521K 445.5K 366.02K 356.71K 354.88K 708.66K 682.38K 721.44K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 5799 5799 5799 5799 5799 5799 5799 5799 5799 5799
retainedEarnings -2.27M -2.25M -2.2M -2.17M -2.15M -2.12M -2.07M -2.03M -1.95M -1.86M
additionalPaidInCapital - - - - - - - - - -
date 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
netIncome -18926 -54896 -25451 -16100 -35731 -50867 -37518 -82137 -90737 -102.67K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 19380 -6842 102.6K 4581 654 2950 394.8K 119.12K 99278 25813
accountsReceivables - - - - - - 394.38K 93333 93334 2284
inventory - - - - - - - - - -
accountsPayables - - 2603 4581 654 2950 -1479 - - -
otherWorkingCapital - - 100000 - - - 1896 25782 5944 23529
otherNonCashItems 6678 -6843 6030 8468 8655 2858 15083 17500 35065 28968
netCashProvidedByOperatingActivities 7132 -68581 83182 -3051 -26422 -45059 372.36K 54478 43606 -47889
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -6141 - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 16065 -68175 -33128 86427 - -3977 -354.7K 500 - -
netCashProvidedByFinancingActivities 16065 -68175 -33128 86427 - -3977 -354.7K 500 - -