OTC : HNCKF

Giga Metals Corporation — Financials

$0.186 USD

$0.01 (3.05%)

Volume
59.49K
Average Volume
38.39K
Market Capitalization
$19.26M
P/E Ratio
-8.25
Dividend Yield
0.00%
Price Target
Year High
$0.35
Year Low
$0.16
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$10.62
HNCKF Financial Statements
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
revenue - - - - - - - - - -
costOfRevenue 105.37K 98676 97914 79923 11383 - 2968 3876 5082 10117
grossProfit -105K -98676 -97914 -79923 -11383 - -2968 -3876 -5082 -10117
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.63M 3.02M 1.96M 2.27M 1.74M 635.9K 193.35K 159.1K 197.68K 367.27K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.63M 3.02M 1.96M 2.27M 1.74M 635.9K 193.35K 159.1K 197.68K 367.27K
otherExpenses 50787 - - - - - - - - -
operatingExpenses 2.68M 3.02M 1.96M 2.27M 1.74M 637.61K 196.32K 174.37K 216.63K 390.19K
costAndExpenses 2.78M 3.12M 2.06M 2.35M 1.75M 637.61K 196.32K 178.24K 221.71K 400.3K
netInterestIncome 55603 -4351 -5440 -9216 35950 6275 1302 3576 4124 5388
interestIncome 70380 16694 25335 15995 35950 6275 1302 3576 4124 5388
interestExpense 14777 21045 30775 25211 - - - - - -
depreciationAndAmortization 105.37K 98676 97914 79923 11383 1713 2968 3876 5082 10117
ebitda -2.56M -2.62M -1.89M -1.56M -4.6M -584K -164K 9.88M 22.58M -385K
ebit -2.96M -2.72M -1.99M -1.64M - -586K -167K 9.88M 22.58M -
nonOperatingIncomeExcludingInterest 173.42K - - -651.77K - - - - - -
operatingIncome -2.67M -2.72M -1.99M -2.29M -1.75M -586K -167K 9.88M 22.58M 400.3K
totalOtherIncomeExpensesNet -128K -21045 -30775 626.56K 2.9M -97653 -56884 -10.06M -22.8M 30685
incomeBeforeTax -2.86M -2.74M -2.02M -1.66M 1.15M -683K -224K 10.23M 23.02M 364.23K
incomeTaxExpense 174.4K 407.19K 75290 65148 - - - 10.05M -213K -68652
netIncomeFromContinuingOperations -3.03M -3.14M -2.1M -1.73M 1.15M -683K -224K -10.23M -22.8M -296K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.03M -3.14M -2.1M -1.73M 1.15M -683K -224K -10.23M -22.8M -296K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3.03M -3.14M -2.1M -1.73M 1.15M -683K -224K -10.23M -22.8M -296K
eps -0.03 -0.04 -0.03 -0.03 0.02 -0.03 -0.01 -1.13 -2.52 -0.03
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
cashAndCashEquivalents 7.23M 1.49M 3.76M 1.64M 405.85K 4.07M 85758 11964 95893 99655
shortTermInvestments - - - - 2.68M - - - - -
cashAndShortTermInvestments 7.23M 1.49M 3.76M 1.64M 3.09M 4.07M 85758 11964 95893 99655
netReceivables 75097 279.53K 103.74K 1.07M 1.09M 30651 10504 19916 18370 26628
accountsReceivables - - - - - - - - - -
otherReceivables 75097 279.53K 103.74K 1.07M 1.09M 30651 10504 19916 18370 26628
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - 293.86K - - - - -
totalCurrentAssets 7.49M 1.93M 3.95M 2.78M 4.47M 4.46M 104.67K 38476 125.87K 142.21K
propertyPlantEquipmentNet 17.32M 12.63M 6.05M 4.73M 2.4M 9464 10321 13289 10.02M 33.01M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 424K 424K 232K 232K 232K 187.9K 187.9K 187.9K 337.9K 337.9K
totalNonCurrentAssets 17.75M 13.05M 6.28M 4.96M 2.64M 197.36K 198.22K 201.19K 10.36M 33.35M
otherAssets - - - - - - - - - -
totalAssets 25.24M 14.99M 10.24M 7.74M 7.11M 4.66M 302.89K 239.66K 10.48M 33.49M
totalPayables 432.35K 278.24K 81291 235.42K 229.42K 134.98K 4970 3929 15641 2539
accountPayables 432.35K 278.24K 81291 235.42K 229.42K 134.98K 4970 3929 15641 2539
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 92347 101.71K 88182 76070 - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 180.87K 62981 49408 148.36K 83559 10000 10000 11920 10952 16880
totalCurrentLiabilities 705.57K 442.93K 218.88K 459.86K 312.98K 144.98K 14970 15849 26593 19419
longTermDebt 179.48K 67505 169.21K 217.39K - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - 213.2K
otherNonCurrentLiabilities 485K 425K 275K 200K - - - - - -
totalNonCurrentLiabilities 664.48K 492.5K 444.21K 417.39K - - - - - 213.2K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.37M 935.44K 663.09K 877.25K 312.98K 144.98K 14970 15849 26593 232.62K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 68.64M 65.24M 60.17M 55.09M 53.87M - - 48.64M 48.64M 48.64M
retainedEarnings -58.97M -60.75M -58.01M -55.99M -54.33M -55.48M -54.8M -54.57M -44.34M -21.54M
additionalPaidInCapital - - - - - - - - - -
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
netIncome -2.86M -2.74M -2.02M -1.66M 1.15M -683.3K -224.11K -10.23M -22.8M -295.58K
depreciationAndAmortization 105.37K 98676 97914 79923 11383 1713 2968 3876 5082 10117
deferredIncomeTax - - - - - - - - -213.2K -68652
stockBasedCompensation 1.03M 1.29M 615.54K 515.62K 500.74K 360.49K 42831 - - 118.04K
changeInWorkingCapital -10379 -134.8K 41088 329.07K -141.8K -243.15K 6723 6560 10621 -24600
accountsReceivables - - - - - -20147 9412 12294 -877 40864
inventory - - - - - - - - - -
accountsPayables - - - - - 130.01K - - - -
otherWorkingCapital - - - - - -353.02K - - - -
otherNonCashItems 173.42K -341.17K - -651.77K -2.87M 51964 29093 10.06M 22.8M -30685
netCashProvidedByOperatingActivities -1.56M -1.83M -1.27M -1.39M -1.34M -512.28K -142.5K -164.23K -201.88K -291.36K
investmentsInPropertyPlantAndEquipment -4151 -6.5M -1.65M -1.87M -4.87M -52820 -29093 -69699 -91875 -129.47K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - 3.34M - - - - - -
otherInvestingActivities -4.23M -122.54K 953.04K - 475.98K - -29093 150K 290K 1999
netCashProvidedByInvestingActivities -4.24M -6.62M -694.51K 1.47M -4.39M -52820 -29093 80301 198.12K -127.47K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 4.16M 7.04M 4.12M 1.21M 670.75K 4.8M 250K - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 11.54M 6.18M 4.08M 1.16M 2.07M 4.55M 245.38K - - -
netCashProvidedByFinancingActivities 11.54M 6.18M 4.08M 1.16M 2.07M 4.55M 245.38K - - -
date 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
revenue - - - - - - - - - -
costOfRevenue 27508 27465 28431 25692 25622 25623 26268 24157 23773 24478
grossProfit -27508 -27465 -28431 -25692 -25622 -25623 -26268 -24157 -23773 -24478
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 469.27K 484.38K 604.42K 614.75K 640.65K 786.79K 907.38K 699.84K 838.59K 575.46K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 469.27K 484.38K 604.42K 614.75K 640.65K 786.79K 907.38K 699.84K 838.59K 575.46K
otherExpenses 7037 24500 28793 - - 11272 - - - -
operatingExpenses 495.17K 508.88K 633.21K 614.75K 640.65K 790.35K 907.38K 699.84K 838.59K 575.46K
costAndExpenses 522.68K 536.35K 661.64K 640.44K 666.28K 815.97K 933.65K 724K 862.36K 599.94K
netInterestIncome 29593 39424 44785 8238 4047 -1467 -1925 409 487 -3322
interestIncome 37480 47963 50998 10367 6937 2078 2341 5396 6133 2824
interestExpense 7887 8539 6213 2129 2890 3545 4266 4987 5646 6146
depreciationAndAmortization 27508 27465 28431 25692 25622 25623 26268 24157 23773 24478
ebitda -435.73K -449.37K -744.13K -592.99K -622.33K -777K -887.86K -395K -773.99K -561.48K
ebit -463.24K -541.96K -817.35K -626.92K -647.95K -801.15K -912.21K -420K -798.25K -582.64K
nonOperatingIncomeExcludingInterest -14924 5614 155.71K -13516 -18324 -14817 -21445 -304K -64107 -17304
operatingIncome -478.16K -476.83K -772.56K -618.69K -666.28K -802.62K -914.13K -419K -797.76K -585.96K
totalOtherIncomeExpensesNet -7887 5939 -117.13K 11387 15434 9805 15254 299.75K 58948 7836
incomeBeforeTax -486.05K -490.99K -778.78K -620.82K -650.84K -806.16K -918.4K -424K -803.41K -592.11K
incomeTaxExpense 15638 8933 138 2129 -18324 - - - - -
netIncomeFromContinuingOperations -486.76K -499.92K -778.91K -622.94K -632.52K -806.16K -918.4K -424K -803.41K -592.11K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -486.76K -494.3K -778.91K -621.66K -650.84K -806.16K -918.4K -424K -803.41K -592.11K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -486.76K -499.92K -778.91K -622.94K -632.52K -806.16K -918.4K -424K -803.41K -592.11K
eps -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01
date 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
cashAndCashEquivalents 3.52M 5.89M 7.23M 8.3M 2.88M 1.49M 3.73M 7.67M 3.02M 3.76M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3.52M 5.89M 7.23M 8.3M 2.88M 1.49M 3.73M 7.67M 3.02M 3.76M
netReceivables 149.14K 134.27K 75097 318.09K 293.54K 279.53K 310.52K 142.45K 108.42K 103.74K
accountsReceivables - - - - - - - - - -
otherReceivables 149.14K 134.27K 75097 318.09K 293.54K 279.53K 310.52K 142.45K 108.42K 103.74K
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - 187.11K 115.51K - - - - -
totalCurrentAssets 3.78M 6.19M 7.49M 8.8M 3.29M 1.93M 4.19M 7.97M 3.24M 3.95M
propertyPlantEquipmentNet 20.01M 18.08M 17.32M 16.26M 14.9M 12.63M 11.1M 7.5M 6.25M 6.05M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 424K 424K 424K 424K 424K 424K 424K 424K 482.82K 232K
totalNonCurrentAssets 20.44M 18.51M 17.75M 16.69M 15.33M 13.05M 11.52M 7.92M 6.73M 6.28M
otherAssets - - - - - - - - - -
totalAssets 24.22M 24.7M 25.24M 25.49M 18.62M 14.99M 15.71M 15.89M 9.97M 10.24M
totalPayables 156.24K 336.24K 432.35K 370.99K 588.12K 278.24K 547.38K 377.63K 188K 81291
accountPayables 156.24K 336.24K 432.35K 370.99K 588.12K 278.24K 547.38K 377.63K 188K 81291
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 101.34K 97517 92347 54219 80141 101.71K 98183 94730 91379 88182
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - 212.65K 107.88K - -
otherCurrentLiabilities 225.92K 123.27K 180.87K 173.27K 704.29K 62981 5907 293.98K 146.97K 49408
totalCurrentLiabilities 483.51K 557.03K 705.57K 598.48K 1.37M 442.93K 864.12K 874.22K 426.35K 218.88K
longTermDebt 126.87K 153.66K 179.48K 40000 40000 67505 94219 120.14K 145.3K 169.21K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 485K 485K 485K 425K 425K 425K 275K 275K 275K 275K
totalNonCurrentLiabilities 611.87K 638.66K 664.48K 465K 465K 492.5K 369.22K 395.14K 420.3K 444.21K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.1M 1.2M 1.37M 1.06M 1.84M 935.44K 1.23M 1.27M 846.66K 663.09K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 68.64M 68.64M 68.64M 68.64M 68.62M 65.24M 65.17M 65.39M 60.17M 60.17M
retainedEarnings -59.95M -59.47M -58.97M -56.99M -62.21M -60.75M -59.83M -59.41M -58.61M -58.01M
additionalPaidInCapital - - - - - - - - - -
date 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
netIncome -486.05K -490.99K -778.78K -620.82K -650.84K -806.16K -918.4K -424.24K -803.41K -592.11K
depreciationAndAmortization 27508 27465 28431 25692 25622 25623 26268 24157 23773 24478
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 102.8K 124.25K 221.89K 244.14K 241.49K 322.34K 448.98K 283.21K 413.6K 143.59K
changeInWorkingCapital 37463 -26784 -20110 -92707 -22205 124.64K 154.05K -286K -127.9K 125.06K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems - 5614 173.42K - - - -5907 -288.07K -47189 -
netCashProvidedByOperatingActivities -318.28K -360.44K -375.15K -443.69K -405.93K -333.56K -295.01K -690.95K -541.13K -298.97K
investmentsInPropertyPlantAndEquipment -2.02M -963.66K -2767 -2.13M -726.67K -712.08K -2.03M -3.22M -1.07M -176.52K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -8.66M 8M - - -1.96M -3.2M -1.06M -367.18K
netCashProvidedByInvestingActivities -2.02M -963.66K -8.66M 5.87M -726.67K -712.08K -1.96M -3.22M -1.07M -368.52K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - 15000 - 4.15M 43750 - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -22962 -20652 7.98M -10922 -89064 3.66M 20560 -22469 6.26M -79538
netCashProvidedByFinancingActivities -22962 -20652 7.98M -10922 -89064 3.66M 20560 -22469 6.26M -79538