NYSE : HSHP

Himalaya Shipping Ltd. — Financials

$15.55 USD

$0.07 (0.45%)

Volume
177.96K
Average Volume
319.97K
Market Capitalization
$733.1M
P/E Ratio
24.54
Dividend Yield
8.42%
Price Target
Year High
$16.69
Year Low
$6.68
Day High
Day Low
Payout Ratio
$1.29
Current Ratio
$0.95
HSHP Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue 131.9M 123.58M 36.74M - -
costOfRevenue 29.6M 25.45M 18.26M - -
grossProfit 102.3M 98.13M 18.47M - -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 4.9M 5.03M 3.85M 1.97M 1.39M
sellingAndMarketingExpenses - - - - -418.15K
sellingGeneralAndAdministrativeExpenses 4.9M 5.03M 3.85M 1.97M 973.85K
otherExpenses 29.2M 26.47M - - -
operatingExpenses 34.1M 31.5M 3.85M 1.97M 973.85K
costAndExpenses 63.7M 56.96M 22.11M 1.97M 973.85K
netInterestIncome -51.88M -45.56M -13.11M 38000 -
interestIncome 1.03M 1.01M 489K 38000 -
interestExpense 52.91M 46.64M 13.6M - -
depreciationAndAmortization 29.2M 26.47M 9.12M - 1.39M
ebitda 99.81M 94.16M 24.23M -1.95M -
ebit 70.61M 67.69M 15.12M -1.95M -1.39M
nonOperatingIncomeExcludingInterest -2.41M -1.07M -489K -18000 418.15K
operatingIncome 68.2M 66.62M 14.63M -1.97M -973.85K
totalOtherIncomeExpensesNet -50.5M -45.57M -13.11M 18000 -
incomeBeforeTax 17.7M 21.06M 1.51M -1.95M -973.85K
incomeTaxExpense - 11000 - - -
netIncomeFromContinuingOperations 17.7M 21.04M 1.51M -1.95M -973.85K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome 17.7M 21.04M 1.51M -1.95M -973.85K
netIncomeDeductions - - - - -
bottomLineNetIncome 17.7M 21.04M 1.51M -1.95M -973.85K
eps 0.38 0.48 0.04 -0.06 -0.05
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 32.4M 19.37M 25.55M 263K 11.3M
shortTermInvestments - - - - -
cashAndShortTermInvestments 32.4M 19.37M 25.55M 263K 11.3M
netReceivables 700K 1.25M 811K - -
accountsReceivables 700K 1.25M 811K - -
otherReceivables - - - - -
inventory 1.7M 1.5M 634K - -
prepaids 1.4M 3.61M 3.41M 1.41M -
otherCurrentAssets 3.5M 1.07M 2.4M 1.4M -
totalCurrentAssets 39.7M 26.8M 32.81M 1.67M 11.3M
propertyPlantEquipmentNet 823.8M 852.98M 561.26M 176.14M 83.5M
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments 400K 324K - - -
taxAssets - - - - -
otherNonCurrentAssets - - 5.14M - 400K
totalNonCurrentAssets 824.2M 853.3M 566.4M 176.14M 83.9M
otherAssets - - - - -
totalAssets 863.9M 880.1M 599.21M 177.82M 95.2M
totalPayables 1.3M 1.26M 1.69M 17.59M 800K
accountPayables 1.3M 821K 1.69M 14.89M 800K
otherPayables - 439K - 2.7M -
accruedExpenses 6.4M 6.79M 2.53M 1.2M -
shortTermDebt 23.6M 24.3M 19.8M 7M -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities 5.3M 3.44M 1.28M 261K 800K
totalCurrentLiabilities 36.6M 35.8M 25.3M 26.05M 800K
longTermDebt 665.6M 689.58M 419.7M 60.44M -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - 1M 2.5M
totalNonCurrentLiabilities 665.6M 689.58M 419.7M 61.44M 2.5M
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 702.2M 725.38M 445M 87.49M 3.3M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 46.7M 43.9M 43.9M 32.15M 32.2M
retainedEarnings 37.3M 19.56M -1.48M -3M -1M
additionalPaidInCapital 77.7M 91.26M 111.79M 61.17M 60.7M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome 17.7M 21.04M 1.51M -1.95M -973.85K
depreciationAndAmortization 29.2M 28.9M 9.12M - -
deferredIncomeTax - - - - -
stockBasedCompensation 200K 512K 474K 401K 40000
changeInWorkingCapital 1.9M 6.25M -6.01M 106K 486.92K
accountsReceivables 500K -438K -3.51M - -
inventory - - - - -
accountsPayables 500K - 485K 444K -
otherWorkingCapital 900K 6.69M -2.99M -338K 486.92K
otherNonCashItems 2.7M -861K 1.38M 400K 538.67K
netCashProvidedByOperatingActivities 51.7M 55.84M 6.47M -1.45M -486.92K
investmentsInPropertyPlantAndEquipment - -313.05M -413.06M -78.2M -67M
acquisitionsNet - -305K - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - - - - -
netCashProvidedByInvestingActivities - -313.36M -413.06M -78.2M -67M
netDebtIssuance -33.3M 274.28M 373.63M 70.83M -
longTermNetDebtIssuance -33.3M 274.28M 373.63M 70.83M -
shortTermNetDebtIssuance - - - - -
netStockIssuance 15.96M - 62.19M -513K 78.49M
netCommonStockIssuance 15.96M - 62.19M -513K 78.49M
commonStockIssuance 15.96M - 62.19M - 78.49M
commonStockRepurchased - - - -513K -
netPreferredStockIssuance - - - - -
netDividendsPaid -27.69M -20.63M - - -
commonDividendsPaid -27.69M -20.63M - - -
preferredDividendsPaid - - - - -
otherFinancingActivities 6.33M -2.31M -3.95M -1.69M 107.47M
netCashProvidedByFinancingActivities -38.7M 251.34M 431.87M 68.62M 78.49M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 33.6M 42.1M 37.9M 29.9M 21.97M 29.6M 39.2M 31.2M 23.58M 18.32M
costOfRevenue 15.2M 7.6M 7.5M 14.8M 7.08M 14.59M 14.22M 12.4M 10.69M 7.4M
grossProfit 18.4M 34.5M 30.4M 15.1M 14.89M 15.01M 24.98M 18.8M 12.89M 10.92M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.2M 1.2M 1.1M 1.5M 1.09M 1.01M 1.29M 1.3M 1.47M 1.08M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.2M 1.2M 1.1M 1.5M 1.09M 1.01M 1.29M 1.3M 1.47M 1.08M
otherExpenses - 7.3M 7.3M - 7.3M - - - - -
operatingExpenses 1.2M 8.5M 8.4M 1.5M 8.39M 1.01M 1.29M 1.3M 1.47M 1.08M
costAndExpenses 16.4M 16.1M 15.9M 16.3M 15.46M 15.6M 15.5M 13.7M 12.16M 8.48M
netInterestIncome -12.2M -12.4M -12.64M -12.5M -12.89M -12.96M -13.02M -10.65M -8.92M -5.24M
interestIncome 200K 300.14K 303.3K 300K 186.15K 218.9K 263.09K 384K 193K 426K
interestExpense 12.4M 12.71M 12.94M 12.8M 13.03M 13.19M 13.28M 11.04M 9.13M 5.66M
depreciationAndAmortization 7.3M 7.3M 7.3M 7.3M 7.3M 7.3M 7.28M 6.5M 5.43M 3.58M
ebitda 24.7M 33.51M 29.74M 21.2M 13.95M 21.51M 31.23M 24.4M 17.06M 13.85M
ebit 17.4M 26.21M 22.44M 13.9M 6.66M 14.22M 23.95M 17.9M 11.62M 10.27M
nonOperatingIncomeExcludingInterest -200K -205.98K -440.91K -300K -150K -222K -255K -400K -208K -427K
operatingIncome 17.2M 26M 22M 13.6M 6.51M 14M 23.7M 17.5M 11.42M 9.84M
totalOtherIncomeExpensesNet -12.2M -12.5M -12.5M -12.5M -12.88M -12.97M -13.02M -10.6M -8.92M -5.24M
incomeBeforeTax 5M 13.5M 9.5M 1.1M -6.37M 1.03M 10.67M 6.9M 2.49M 4.61M
incomeTaxExpense - - - - - 7000 4000 - - -
netIncomeFromContinuingOperations 5M 13.5M 9.5M 1.1M -6.37M 1.02M 10.67M 6.9M 2.49M 4.61M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 5M 13.5M 9.5M 1.1M -6.37M 1.02M 10.67M 6.9M 2.49M 4.61M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 5M 13.5M 9.5M 1.1M -6.37M 1.02M 10.67M 6.9M 2.49M 4.61M
eps 0.11 0.29 0.21 0.02 -0.14 0.02 0.24 0.16 0.06 0.11
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 24.5M 32.4M 26.4M 24.7M 26.99M 19.37M 21.51M 21.95M 25.73M 25.55M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 24.5M 32.4M 26.4M 24.7M 26.99M 19.37M 21.51M 21.95M 25.73M 25.55M
netReceivables 1M 700K 500K 400K 710K 1.25M 1.28M 1.03M 1.3M 811K
accountsReceivables 1M 700K 500K 400K 710K 1.25M 1.28M 1.03M 1.3M 811K
otherReceivables - - - - - - - - - -
inventory 1.7M 1.7M 1.6M 1.6M 1.64M 1.5M 1.48M 1.29M 1.01M 634K
prepaids 4.2M 1.4M 3.6M 4.5M 4.79M 3.61M 4.56M 4.46M 3.8M 3.41M
otherCurrentAssets 1.3M 3.5M 1.7M 1.9M 932K 1.07M 906K 802K 1.97M 2.4M
totalCurrentAssets 32.7M 39.7M 33.8M 33.1M 35.07M 26.8M 29.74M 29.53M 33.81M 32.81M
propertyPlantEquipmentNet 816.5M 823.8M 831.1M 838.4M 845.68M 852.98M 860.28M 867.72M 714.78M 561.26M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 400K 400K 400K 400K 343K 324K 312K - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - 5.14M
totalNonCurrentAssets 816.9M 824.2M 831.5M 838.8M 846.03M 853.3M 860.59M 867.72M 714.78M 566.4M
otherAssets - - - - - - - - - -
totalAssets 849.6M 863.9M 865.3M 871.9M 881.1M 880.1M 890.32M 897.25M 748.59M 599.21M
totalPayables 1.8M 1.3M 1.5M 3.4M 2.16M 1.26M 1.1M 3.73M 2.62M 1.69M
accountPayables 1.8M 1.3M 1.5M 2M 1.94M 821K 1.1M 1.98M 1.3M 1.69M
otherPayables - - - 1.4M 220K 439K - 1.76M 1.32M -
accruedExpenses 6.1M 6.4M 5.8M 4.9M 6.47M 6.79M 7.19M 7.47M 6.12M 2.53M
shortTermDebt 23.7M 23.6M 23.8M 23.7M 24.37M 24.3M 23.88M 23.47M 22.35M 19.8M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 2.6M - - - - - - - - -
otherCurrentLiabilities 100000 5.3M 2.5M 3M 1.98M 3.44M 2.16M 3.36M 1.53M 1.28M
totalCurrentLiabilities 34.3M 36.6M 33.6M 35M 34.98M 35.8M 34.32M 38.02M 32.62M 25.3M
longTermDebt 659.5M 665.6M 671.6M 677.6M 683.56M 689.58M 695.84M 701.98M 560.9M 419.7M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 659.5M 665.6M 671.6M 677.6M 683.56M 689.58M 695.84M 701.98M 560.9M 419.7M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 693.8M 702.2M 705.2M 712.6M 718.55M 725.38M 730.16M 740.01M 593.52M 445M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 46.8M 46.7M 46.6M 46.6M 46.55M 43.9M 43.9M 43.9M 43.9M 43.9M
retainedEarnings 42.3M 37.3M 23.8M 14.3M 13.19M 19.56M 18.54M 7.87M 1.01M -1.48M
additionalPaidInCapital 66.7M 77.7M 89.7M 98.4M 102.81M 91.26M 97.72M 105.47M 110.16M 111.79M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 5M 13.5M 9.5M 1.1M -6.4M 1.02M 10.67M 6.9M 2.49M 4.61M
depreciationAndAmortization 7.3M 7.9M 7.3M 7.3M 7.3M 7.96M 7.28M 6.5M 5.43M 3.95M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 100000 - 100000 100000 - 103K 139K 100000 126K 110K
changeInWorkingCapital -3.3M 3.5M 700K -800K -1.3M 1.41M -2.24M 3.5M 2.62M -621K
accountsReceivables -300K -100000 -100000 300K 500K 29000 -245K 300K -483K -391K
inventory - - - - - - - - - -
accountsPayables 500K - -500K - 1.1M -274K -126K -100000 -394K -
otherWorkingCapital -3.5M 3.6M 1.3M -1.1M -2.9M 1.65M -1.87M 3.3M 3.5M -230K
otherNonCashItems 700K -100000 700K 600K 700K 10000 672K 600K 505K 365K
netCashProvidedByOperatingActivities 9.8M 24.8M 18.3M 8.3M 300K 10.5M 16.52M 17.6M 11.17M 8.41M
investmentsInPropertyPlantAndEquipment - - - - - - - -159.4M -153.81M -28.92M
acquisitionsNet - - - - - - -305K - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - 167K - - -
netCashProvidedByInvestingActivities - - - - - - -138K -159.4M -153.81M -28.92M
netDebtIssuance -6.7M -6.9M -6.4M -7.4M -6.6M -6.5M -6.4M 142.8M 144.4M 10.63M
longTermNetDebtIssuance -6.7M -6.9M -6.4M -7.4M -6.6M -6.5M -6.4M 142.8M 144.4M 10.63M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 700K 693.31K - - 14.8M - - - - -
netCommonStockIssuance 700K 693.31K - - 14.8M - - - - -
commonStockIssuance 700K 693.31K - - 14.8M - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -11.7M -12.5M -10.2M -3.2M -900K -6.15M -9.66M -4.4M -439K -
commonDividendsPaid -11.7M -12.5M -10.2M -3.2M -900K -6.15M -9.66M -4.4M -439K -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -94256 - - - 18000 -756K -400K -1.15M 22.65M
netCashProvidedByFinancingActivities -17.7M -18.8M -16.6M -10.6M 7.3M -12.65M -16.81M 138M 142.81M 33.27M