CNQ : HSLV.CN

Highlander Silver Corp.

$2.2 CAD

$0.04 (1.85%)

Volume
55.24K
Average Volume
63.99K
Market Capitalization
$230.94M
P/E Ratio
Dividend Yield
%
Price Target
Year High
$2.20
Year Low
$0.47
Day High
Day Low
Payout Ratio
Current Ratio
HSLV.CN Financial Statements
date 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-12-31 2017-09-30
revenue - - - - - - -
costOfRevenue 37845 10413 9980 9679.98 - - -
grossProfit -37845 -10413 -9980 -9679.98 - - -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 922.72 729.69K 499.69 426 161.99 70.52 -
sellingAndMarketingExpenses 9.18 15238 45.99 10 672.43K 50.09 -
sellingGeneralAndAdministrativeExpenses 1649 744.93K 966.04K 435 672.59K 145.32 353
otherExpenses -3803 - - - - - -
operatingExpenses -2154 851.44K 966.04K 529.64K 672.59K 171.82 353
costAndExpenses 1.96M 908.4K 976.02K 539.32K 672.59K 171.82 353
netInterestIncome 80052 19353 15276 1152.0 - - -
interestIncome 80052 19353 15276 1152.0 - - -
interestExpense - - - - - - -
depreciationAndAmortization 37845 10413 9980 9679.98 7.51 7.78 52516
ebitda -2.09M -5.54M -708.64K -529.64K -180.46K -153.08K -350
ebit -2.12M -5.55M -718.62K -691.96K -180.47K -153.09K -353
nonOperatingIncomeExcludingInterest 167.18K 4.64M -257.4K 214.05K -492.12K 152.94K 3
operatingIncome -1.96M -908.4K -976.02K -539.32K -672.59K -153.09 -350
totalOtherIncomeExpensesNet -167.18K -4.64M 257.4K -1.3M 1.83M -171.67K -3
incomeBeforeTax -2.12M -5.55M -718.62K -2.11M 1.16M -171.82 -353
incomeTaxExpense - - - 10.78 53978 9.75 -
netIncomeFromContinuingOperations -2.12M -5.55M -718.62K -1.79M 1.1M -181.57K -353
netIncomeFromDiscontinuedOperations - - - - - 175.47K -
otherAdjustmentsToNetIncome - - - -312.5K - 0.0 -
netIncome -2.12M -5.55M -718.62K -2.11M 1.1M -175.64 -353
netIncomeDeductions - - - -312.5K - 175.47K -
bottomLineNetIncome -2.12M -5.55M -718.62K -1.79M 1.1M -175.64K -353
eps -0.03 -0.09 -0.01 -0.05 0.09 -0.01 -0.0
date 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-12-31 2017-09-30
cashAndCashEquivalents 2.5M 229.7K 1.97M 3.5M 2.29M 71530 -
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 2.5M 229.7K 1.97M 3.5M 2.29M 71530 -
netReceivables 290.36K 8904 42961 18778 11508 - -
accountsReceivables 290.36K - - - - - -
otherReceivables - 8904 42961 18778 11508 - -
inventory - - 0.0 - - - -
prepaids 25536 14268 22680 14660 5316 2068 -
otherCurrentAssets - - - - - - -
totalCurrentAssets 2.82M 252.87K 2.03M 3.54M 2.31M 73598 -
propertyPlantEquipmentNet 12.22M 265.67K 3.67M 2.24M 1.98M 1.09M -
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 148.78K - - - -1.75M - -
totalNonCurrentAssets 12.37M 265.67K 3.67M 2.24M 230K 1.09M -
otherAssets - - - - - - -
totalAssets 15.19M 518.54K 5.7M 5.78M 2.54M 1.16M -
totalPayables 372.48K 119.67K 222.36K 59608 53978 327.04K -
accountPayables 372.48K 119.67K 222.36K 59608 10920 5298 -
otherPayables - - - - 43058 643.48K -
accruedExpenses - 36829 48528 - 1500 - -
shortTermDebt - - - - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - 53978 - -
deferredRevenue - - - - - - -
otherCurrentLiabilities 1.69M 78487 18333 11300 10920 - 352
totalCurrentLiabilities 2.06M 234.99K 289.22K 70908 66398 327.04K 352
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 2.18M - - - - - -
totalNonCurrentLiabilities 2.18M - - - - - -
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 4.24M 234.99K 289.22K 70908 66398 327.04K 352
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 19.52M 7.22M 7.2M 7.13M 1.53M 1.06M -
retainedEarnings -10.11M -8.3M -2.78M -2.25M 636.27K -350.42K -353
additionalPaidInCapital - 1.39M 1.25M 1.06M - 37467 -
date 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-12-31 2017-09-30
netIncome -2.12M -5549.52 -718.62K -2.11M 1.1M -175.64 -353
depreciationAndAmortization 29608 10413 9980 9679.98 7.51 7.77 -
deferredIncomeTax - - -44542.99 -31006.38 -6469.25 - -
stockBasedCompensation 677.13K 237.31K 399.99 140.4 58.74 - -
changeInWorkingCapital -73648 40746 65203 -20605 45601 90.27 352
accountsReceivables -88419 -42737 -24183 -11506 -6403 -1.47 -
inventory - - - - - - -
accountsPayables - - - - - - -
otherWorkingCapital 14771 40746 89386 -9099 52004 91.73 352
otherNonCashItems 30894 -900.69K 444.14K 1.66M -1.52M 109.36 -0.0
netCashProvidedByOperatingActivities -1.46M -617.77K -243.45K -486.54K -381.15K 31.76 -1.0
investmentsInPropertyPlantAndEquipment -31543 -1.29M -1.04M -505.32K -30000 -273.22 -
acquisitionsNet -7.04M - - 3.38M 1.96M - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities -1.21M -1.29M -1039.96 -505.32 - 19.33 -
netCashProvidedByInvestingActivities -8.29M -1.29M -1.04M 2.87M 1.93M -253.89 -
netDebtIssuance - - - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 12.23M - - - - - -
netCommonStockIssuance 12.23M - - - - 878.8K -
commonStockIssuance 12.23M - 10750 - - 878.8K -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -39270 - 10750 - 2165.09 77.48 -
netCashProvidedByFinancingActivities 12.19M - 10750 -2.39M 2165.09 77.48 -
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue - - - - - - - - - -
costOfRevenue - - 3059 26759 345 1067 1437 2334 2752 2684
grossProfit - - -3059 -26759 -345 -1067 -1437 -2334 -2752 -2684
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.73M 1.33M 987.35K 199.89K 60502 797.39K 231.54K 181.25K 127.02K 154.01K
sellingAndMarketingExpenses 3.46M 77899 677.29K 118.16K 3441 5636 100 600 50641 65823
sellingGeneralAndAdministrativeExpenses 5.2M 1.41M 987.35K 199.89K 63943 803.03K 231.64K 181.85K 177.66K 219.83K
otherExpenses -10.38M 600.52K 344.84K 370.64K 120.74K - - - - -
operatingExpenses -5.19M 2.01M 1.33M 570.53K 184.68K 868.31K 291.04K 351.08K 181.92K 226.04K
costAndExpenses -5.19M 2.01M 1.34M 597.29K 185.03K 869.38K 292.48K 353.42K 184.67K 228.73K
netInterestIncome 115.43K -15904 4130 27004 18609 23186 19490 931 10707 -
interestIncome - 114.32K 10696 27004 18609 23186 19490 931 10707 -
interestExpense - 130.22K 6566 - - - - - - -
depreciationAndAmortization 6922 3445 3059 26759 345 1067 1437 2334 2752 2684
ebitda -5.19M -2.07M -1.18M -463.49K -210.27K -853.86K -291.04K -345.32K -181.92K -226.04K
ebit -5.2M -2.08M -1.18M -490.25K -210.62K -869.38K -292.48K -276.62K -184.67K -228.73K
nonOperatingIncomeExcludingInterest 10.38M 66185 -154.6K -107.04K 25588 8585 -3 -68700 -61986 -3
operatingIncome 5.19M -2.01M -1.34M -597.29K -185.03K -869.38K -292.48K -353.42K -184.67K -228.73K
totalOtherIncomeExpensesNet -10.15M -196.41K 148.04K -46411 5981 5871 -154.52K -4.53M -51279 -2164
incomeBeforeTax -4.96M -2.21M -1.19M -643.7K -179.05K -854.92K -447K -4.87M -235.95K -230.89K
incomeTaxExpense - - - - - 3 3 -942 - -10
netIncomeFromContinuingOperations -4.96M -2.21M -1.19M -643.7K -179.05K -854.92K -447K -4.87M -235.95K -230.89K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -4.96M -2.21M -1.19M -643.7K -179.05K -854.92K -447K -4.87M -235.95K -230.89K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4.96M -2.21M -1.19M -643.7K -179.05K -854.92K -447K -4.87M -235.95K -230.89K
eps -0.05 -0.03 -0.01 -0.01 -0.0 -0.01 -0.01 -0.08 -0.0 -0.0
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
cashAndCashEquivalents 24.28M 30.29M 1.67M 2.5M 3.4M 1.99M 2.5M 229.7K 451.42K 878.71K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 24.28M 30.29M 1.67M 2.5M 3.4M 1.99M 2.5M 229.7K 451.42K 878.71K
netReceivables - 89483 240.88K 290.36K 273.19K 53804 32014 8904 6649 22919
accountsReceivables - 89483 240.88K 290.36K 273.19K - - - - -
otherReceivables - - - - - 53804 32014 8904 6649 22919
inventory - - - - - - - - - -
prepaids 145.54K 20078 27130 25536 39673 22805 27481 14268 19467 24103
otherCurrentAssets 253.95K - - - - - - - - -
totalCurrentAssets 24.68M 30.4M 1.94M 2.82M 3.71M 2.06M 2.56M 252.87K 477.54K 925.73K
propertyPlantEquipmentNet 11.72M 11.84M 13.41M 12.22M 8.24M 601.75K 358.92K 265.67K 4.76M 4.56M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - 61868 59052 - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 81921 158.74K 93898 89730 5.04M - - - - -
totalNonCurrentAssets 11.8M 12M 13.57M 12.37M 13.28M 601.74K 358.92K 265.67K 4.76M 4.56M
otherAssets - - - - - - - - - -
totalAssets 36.48M 42.4M 15.51M 15.19M 16.99M 2.66M 2.92M 518.54K 5.24M 5.49M
totalPayables 1.1M 2.35M 407.65K 2.06M 691.04K 52621 85413 119.67K 78756 200.48K
accountPayables 1.1M 556.35K 407.65K 372.48K 691.04K 52621 85413 119.67K 78756 200.48K
otherPayables - 1.8M - 1.69M - - - - - -
accruedExpenses - - - - - 25174 10622 36829 13412 57334
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.71M 1.82M 1.8M 2.06M 3.46M 36666 18333 78487 5155 5837
totalCurrentLiabilities 2.81M 2.35M 2.21M 2.06M 4.15M 114.46K 114.37K 234.99K 97323 263.65K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - 1.68M - - - - -
otherNonCurrentLiabilities 572.2K 2.33M 2.32M 2.18M 515.44K - - - - -
totalNonCurrentLiabilities 572.2K 2.33M 2.32M 2.18M 2.2M - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.38M 4.69M 4.52M 4.24M 6.35M 114.46K 114.37K 234.99K 97323 263.65K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 50.22M 50.13M 19.92M 19.52M 19.39M 9.28M 9.28M 7.22M 7.22M 7.22M
retainedEarnings -20.08M -15.13M -11.3M -10.11M -9.44M -9.42M -8.63M -8.3M -3.31M -3.14M
additionalPaidInCapital - - - - - 2.76M 2.22M 1.39M 1.29M 1.28M
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome -4.96M -2.21M -1.19M -643.7K -179.05K -854.92K -447K -4.87M -235.95K -230.89K
depreciationAndAmortization 6922 3445 3059 26759 345 1067 1437 2334 2752 2684
deferredIncomeTax - - - - - - - -83757.82 10715 -10309.82
stockBasedCompensation 476.9K 465.42K 637.87K 78121 - 599.0 - 40.82 50.64 65.82
changeInWorkingCapital -222.93K 5384 78877 -62039 104.08K -11635 -104.06K 125.63K -150.45K 57545
accountsReceivables -363 -26967 45304 -121.88K 41778 -4608 -3710 -79049 16270 -4876
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -222.56K 32351 33573 59840 62306 -7027 -100.35K 204.68K -166.72K 62420
otherNonCashItems 432.42K 202.94K 80332 -71926 -46987 675.34K 96129 4.77M 65349 87407
netCashProvidedByOperatingActivities -4.27M -1.53M -387.08K -672.78K -121.61K -196.89K -460.08K -61823 -307.53K -93502
investmentsInPropertyPlantAndEquipment -96489 -38916 -467.55K -29347 -11 -326.21K -190.03K -132.04K -198.41K -301.94K
acquisitionsNet -1.7M - - -57561 -6.99M 7454 - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 209.28K 67102 -319.56K -911.12K 211.07K -316.57 -190.03 -132.04 -198.41 -301.94
netCashProvidedByInvestingActivities -1.59M 28186 -319.56K -998.03K -6.78M -318.76K -190.03K -132.04K -198.41K -301.94K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - 3750 - 9.21M - 2.98M - - -
netCommonStockIssuance - - - - 9.23M - 3M - - -
commonStockIssuance - - - - 9.23M - 3M - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - -20750 - -18520 - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -123.37K 30.12M - - - - - - - -
netCashProvidedByFinancingActivities -123.37K 30.12M 3750 - 9.21M - 2.98M 193.67K 505.43K 395.05K