OTC : HYBE

Hybrid Energy Holdings, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
700K
Average Volume
645.56K
Market Capitalization
$4.01K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
HYBE Financial Statements
date 2007-02-28 2006-02-28 2005-02-28 2004-02-28 2003-02-28 2002-02-28 2000-02-28 1997-02-28 1996-02-28 1995-02-28
revenue 108.12K 521.86K 458.94K 409.04K 406.13K 38443 5.34M 30.4M 35.1M 37M
costOfRevenue 62231 473.35K 392.3K 321.46K 324.57K 29731 3.68M 24M 26.3M 29.6M
grossProfit 45889 48503 66633 87578 81565 8712 1.66M 6.4M 8.8M 7.4M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 409.93K 2.11M 996.57K 337.88K 194.89K 257.28K 2.16M 7.5M 7.3M 9M
otherExpenses - - - - - - - - - -
operatingExpenses 415.76K 2.68M 996.57K 337.88K 194.89K 259.04K 2.2M 7.9M 7.7M 9.4M
costAndExpenses 478K 3.15M 1.39M 659.34K 519.46K 288.77K 5.88M 31.9M 34M 39M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 252.95K 897.94K 7619 10305 9437 21 334.03K 1.2M 1.3M 1.2M
depreciationAndAmortization 5834 39382 48635 47049 45792 1762 35356 400K 400K 400K
ebitda 732.76K -3.25M -930K -203K -67530 -249K 37033 -1.1M 1.5M -1.6M
ebit 726.93K -3.29M -979K 213.56K 76967 -250K 332.35K -1.5M 900K -2M
nonOperatingIncomeExcludingInterest -1.1M 1.25M - 36744 36355 500.65K 204.49K - 200K -
operatingIncome 369.88K -2.04M -979K 250.3K 113.32K 250.33K 536.84K -1.5M 1.1M -2M
totalOtherIncomeExpensesNet 843.86K -1.75M -48635 -558K -281.87K -501K -539K - -1.5M -
incomeBeforeTax 473.98K -3.79M -986K -308K -168.55K 250K -1677 - -400K -
incomeTaxExpense -1.08M 1.16M 7619 - - 501K 872.55K 1.2M -200K 1.1M
netIncomeFromContinuingOperations 473.98K -3.47M -986K -308K -168.55K -250K -1.41M -2.7M -200K -3.1M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 235.29K -318K - - - - - - - -
netIncome 709.27K -3.79M -986K -308K -168.55K -250K -1.41M -2.7M -200K -3.1M
netIncomeDeductions 235.29K -318K - - - - - - - -
bottomLineNetIncome 473.98K -3.47M -986K -308K -168.55K -250K -1.41M -2.7M -200K -3.1M
eps 0.04 -0.25 -0.07 -0.03 -0.02 -0.07 -4.14 - - -
date 2007-02-28 2006-02-28 2005-02-28 2004-02-28 2003-02-28 2002-02-28 2001-02-28 2000-02-28 1997-02-28 1996-02-28
cashAndCashEquivalents 4205 46157 17133 172.43K 550 6266 1452 1452 - -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4205 46157 17133 172.43K 550 6266 1452 1452 - -
netReceivables - 23475 48888 308.75K 157.32K 120.21K - - 5.9M 4.4M
accountsReceivables - - - - - - - - - -
otherReceivables - 23475 48888 308.75K 157.32K 120.21K - - 5.9M 4.4M
inventory - - - 3870 5365 5125 - - 7.8M 10.2M
prepaids - - - 73067 8067 120K - - - -
otherCurrentAssets - 25000 11067 5000 5000 2225 20331 20331 500K 700K
totalCurrentAssets 4205 94632 77088 563.12K 176.31K 253.83K 21783 21783 14.2M 15.3M
propertyPlantEquipmentNet 5238 34810 58286 61027 66340 81458 - - 3.2M 3.5M
goodwill - - - - - - - - - -
intangibleAssets - - 810.31K 560K 585.71K - - - - -
goodwillAndIntangibleAssets - - 810.31K 560K 585.71K - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - 223.75K - 721.98K - - 700K 100000
totalNonCurrentAssets 5238 34810 868.6K 844.78K 652.05K 803.44K - - 3.9M 3.6M
otherAssets - - - - - - - - - -
totalAssets 9443 129.44K 945.68K 1.41M 828.35K 1.06M 21783 21783 18.1M 18.9M
totalPayables 232.42K 315.77K 212.53K 106.77K 77766 102.64K 244.76K 244.76K 1.1M 1.7M
accountPayables 232.42K 315.77K 212.53K 106.77K 77766 102.64K 244.76K 244.76K 1.1M 1.7M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 412.74K 125.83K - 15000 55000 - 919.92K 919.92K 500K 1.3M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 344.25K 249.52K - 3964 3964 3964 536.68K 536.68K 1.7M 1.5M
totalCurrentLiabilities 989.41K 691.12K 212.53K 125.73K 136.73K 106.6K 1.7M 1.7M 3.3M 4.5M
longTermDebt 19873 630K 30000 30000 30000 - - - 11.4M 8.4M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 40994 19821 19821 - - - -11.4M -8.4M
totalNonCurrentLiabilities 19873 630K 70994 49821 49821 19821 - - 11.6M 9.1M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.01M 1.32M 283.52K 175.55K 186.55K 126.42K 1.7M 1.7M 14.9M 13.6M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - 500 500 - -
commonStock 1.71M 1.54M 1.33M 1.17M 859.05K 903.6K 324.18K 324.18K - -
retainedEarnings -4.87M -5.59M -14.64M -13.63M -13.32M -13.15M -14.52M -14.46M -9.3M -6.6M
additionalPaidInCapital 2.17M 2.86M 14.39M - - - - - - -
date 2007-02-28 2006-02-28 2005-02-28 2004-02-28 2003-02-28 2002-02-28 2000-02-28 1997-02-28 1996-02-28 1995-02-28
netIncome 709.27K -3.79M -986.19K -307.66K -168.55K 1.37M -1.41M -2.7M -200K -3.1M
depreciationAndAmortization 216.85K 39382 48635 47049 45792 1762 35356 400K 400K 400K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 133.17K 110.45K 110K -50133 71939 -1.8M 1.29M - 700K -5.7M
accountsReceivables - - - - - - - -1.5M 1.9M -1.1M
inventory - - - 1495 -240 -5125 1.11M 1.9M 400K -1.4M
accountsPayables - - - - - - - -500K -700K -1.3M
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -974.03K 2.69M - - - - - 700K 400K 1.9M
netCashProvidedByOperatingActivities -138.3K -690.29K -903.74K -310.74K -50820 -429.59K 456.36K -2M 1.2M -6.5M
investmentsInPropertyPlantAndEquipment - -1550 -15931 -16030 -4396 -83220 - -200K -100000 -400K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -276.98K -223.75K 110K -721.98K 176.6K -300K - 300K
netCashProvidedByInvestingActivities 4500 -1550 -292.91K -239.78K 105.6K -805.2K 176.6K -500K - -100000
netDebtIssuance - 695.87K 20500 - - - - - - -
longTermNetDebtIssuance - 695.87K 20500 - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 25000 1.02M - - - - - - -
netCommonStockIssuance - 25000 1.02M - - - - - - -
commonStockIssuance - 25000 1.02M - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 128.6K - - 722.4K -60500 1.24M -1.25M 2.5M -1.2M 6.1M
netCashProvidedByFinancingActivities 128.6K 720.87K 1.04M 722.4K -60500 1.24M -1.25M 2.5M -1.2M 6.1M
date 2007-11-30 2007-08-31 2007-05-31 2007-02-28 2006-11-30 2006-08-31 2006-05-31 2006-02-28 2005-11-30 2005-08-31
revenue - - - -368K 139.67K 194.36K 141.85K 97457 130.61K 156.36K
costOfRevenue - - - -296K 105.13K 132.81K 120.7K 94985 128.21K 134.84K
grossProfit - - - -71353 34546 61545 21151 2472 2406 21520
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 13500 5715 48250 -41645 110.62K 226.32K 114.64K 1.15M 434.21K 289.11K
otherExpenses - - - - - - - - - -
operatingExpenses 13500 5715 48250 -35811 110.62K 226.32K 114.64K 1.71M 434.21K 289.11K
costAndExpenses 13500 5715 48250 -332K 215.75K 359.13K 235.34K 1.81M 562.42K 423.95K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 32319 32319 32319 13545 71457 85185 24170 633.84K 259.44K -
depreciationAndAmortization 32319 24868 24866 205K 2477 4935 4442 4442 8711 14594
ebitda 4916 5250 -37287 -224K 163.62K -519K -133K -1.7M -423K -253K
ebit 59722 51937 94472 442.32K -89691 608.74K 161.44K -1.97M -432K 267.59K
nonOperatingIncomeExcludingInterest -46222 -46222 -46222 -407K 165.76K -444K -67952 3.68M 863.61K -
operatingIncome 13500 5715 48250 35542 76073 164.78K 93486 1.71M 431.81K 267.59K
totalOtherIncomeExpensesNet -45416 -29846 -114.92K 308.6K -461K -55958 -167K -4.32M -1.12M -537K
incomeBeforeTax -31916 -24131 -66666 344.14K -385K 108.82K -73874 -2.61M -691K -269K
incomeTaxExpense - - - -615K - - - - - -
netIncomeFromContinuingOperations -31916 -24131 -66666 579.44K -385K 108.82K -73874 -2.61M -691K -269K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -31916 -24131 -66666 579.44K -385K 108.82K -73874 -2.61M -691K -269K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -31916 -24131 -66666 579.44K -385K 108.82K -73874 -2.61M -691K -269K
eps -0.0 -0.0 -0.0 0.03 -0.02 0.01 -0.0 - -0.05 -0.02
date 2007-11-30 2007-08-31 2007-05-31 2007-02-28 2006-11-30 2006-08-31 2006-05-31 2006-02-28 2005-11-30 2005-08-31
cashAndCashEquivalents - 5840 668 4205 10032 7076 52842 46157 136.98K 166.26K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - 5840 668 4205 10032 7076 52842 46157 136.98K 166.26K
netReceivables - - - - 40300 33853 33669 23475 46493 41706
accountsReceivables - - - - - - - - - -
otherReceivables - - - - 40300 33853 33669 23475 46493 41706
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - 25000 25000 25000 25000 11067 11067
totalCurrentAssets - 5840 668 4205 75332 65929 111.51K 94632 194.54K 219.03K
propertyPlantEquipmentNet 3836 3836 4537 5238 22956 25433 30368 34810 44893 46939
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - 790.31K 796.98K
goodwillAndIntangibleAssets - - - - - - - - 790.31K 796.98K
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 3836 3836 4537 5238 22956 25433 30368 34810 835.21K 843.92K
otherAssets - - - - - - - - - -
totalAssets 3836 9676 5205 9443 98288 91362 141.88K 129.44K 1.03M 1.06M
totalPayables 201.01K 238.1K 256.06K 232.42K 417.72K 328.83K 325.4K 315.77K 169.06K 166.61K
accountPayables 201.01K 238.1K 256.06K 232.42K 417.72K 328.83K 325.4K 315.77K 169.06K 166.61K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 483.39K 461.08K 436.91K 412.74K 406.75K 465.61K 40000 125.83K 35000 35000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 165.21K 361.35K 338.87K 344.25K 724.49K 362.85K 326.07K 249.52K - -
totalCurrentLiabilities 849.62K 1.06M 1.03M 989.41K 1.55M 1.16M 691.47K 691.12K 204.06K 201.61K
longTermDebt 19873 19873 19873 19873 129.49K 129.49K 705K 630K 533.25K 480K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - 151.32K 103.32K
totalNonCurrentLiabilities 19873 19873 19873 19873 129.49K 129.49K 705K 630K 684.57K 583.32K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 869.49K 1.08M 1.05M 1.01M 1.68M 1.29M 1.4M 1.32M 888.64K 784.93K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1.94M 1.76M 1.76M 1.71M 1.71M 1.71M 1.54M 1.54M 637.96K 546.8K
retainedEarnings -5.36M -5.27M -4.94M -4.87M -5.45M -5.07M -5.06M -5.59M -2.3M -1.65M
additionalPaidInCapital - - - - - - - - - -
date 2007-11-30 2007-08-31 2007-05-31 2007-02-28 2006-11-30 2006-08-31 2006-05-31 2006-02-28 2005-11-30 2005-08-31
netIncome -31916 -24131 -66666 579.44K -384.75K 588.46K -73874 -2.61M -691.25K -269.47K
depreciationAndAmortization 32319 24868 24866 205K 2477 4935 4442 4442 8711 14594
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -43491 -21959 27643 48039 72448 3243 9436 127.2K 2665 16156
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 51151 3997 16000 - - - - - - -
netCashProvidedByOperatingActivities -5840 -31128 -12060 11416 -13144 -53766 -82810 -90689 -202.28K -194.72K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - 4500 - - - - - -1550
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - 15000 - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 36300 8523 15000 16100 8000 89495 -133 173K 348K
netCashProvidedByFinancingActivities - 36300 8523 15000 16100 8000 89495 -133 173K 348K