NASDAQ : HYPD

Hyperion DeFi, Inc.

$2.88 USD

-$0.14 (-4.64%)

Volume
4.58K
Average Volume
593.2K
Market Capitalization
$14.37M
P/E Ratio
-0.21
Dividend Yield
0.00%
Price Target
$5.88
Year High
$15.89
Year Low
$2.49
Day High
Day Low
Payout Ratio
-$0.02
Current Ratio
$1.97

HYPD Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 813.46K 57336 3787 - 14M 2M
costOfRevenue 303.29K 3.93M 16005 - 1.6M 800K
grossProfit 510.16K -3.87M -12218 - 12.4M 1.2M
researchAndDevelopmentExpenses 1.91M 14.46M 12.98M 13.38M 14.85M 13.36M
generalAndAdministrativeExpenses 17.18M 13.59M 11.32M 13.15M 8.61M 7.63M
sellingAndMarketingExpenses - 747.35K 1.1M 1.38M 1.96M 59724
sellingGeneralAndAdministrativeExpenses 17.18M 14.33M 12.42M 14.53M 10.57M 7.69M
otherExpenses 405.33K 16.07M - -994.07K 1 -59724
operatingExpenses 19.49M 44.87M 25.39M 26.91M 25.42M 20.99M
costAndExpenses 19.79M 48.8M 25.41M 26.91M 27.02M 21.79M
netInterestIncome -1.32M -2.23M -1.68M -1.3M -385.24K 9358
interestIncome 240.02K 254.02K 693.61K 83326 2516 26400
interestExpense 1.56M 2.48M 2.37M 1.38M 387.76K 17042
depreciationAndAmortization - 1.13M 783.21K 307.43K 221.56K 95415
ebitda -43.76M -46.21M -24.11M -26.32M -12.17M -19.69M
ebit -43.76M -47.33M -24.89M -26.63M -12.39M -19.79M
nonOperatingIncomeExcludingInterest 24.78M -1.4M -517.2K -280.42K -629.9K -
operatingIncome -18.98M -48.74M -25.41M -26.91M -13.02M -19.79M
totalOtherIncomeExpensesNet -26.33M -1.08M -1.85M -1.1M 242.14K 19358
incomeBeforeTax -45.31M -49.82M -27.26M -28.01M -12.78M -19.77M
incomeTaxExpense - - - - - -
netIncomeFromContinuingOperations -45.31M -49.82M -27.26M -28.01M -12.78M -19.77M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -45.31M -49.82M -27.26M -28.01M -12.78M -19.77M
netIncomeDeductions - - - - - -
bottomLineNetIncome -47M -49.82M -27.26M -28.01M -12.78M -19.77M
eps -9.4 -59.81 -53.15 -66.4 -39.2 -75.12
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 6.44M 2.12M 14.85M 22.86M 19.46M 28.37M
shortTermInvestments - - - - - -
cashAndShortTermInvestments 6.44M 2.12M 14.85M 22.86M 19.46M 28.37M
netReceivables 262.08K 24827 123.83K 1.18M 1.81M 2.97M
accountsReceivables 262.08K 24827 123.83K 1.18M 1.81M 2.97M
otherReceivables - - - - - -
inventory - - 109.8K - - -
prepaids 338.69K 279.55K 443.99K 500.56K 386.63K 232.75K
otherCurrentAssets 201.56K 341.36K 5.18M 3.09M 348.31K 1.82M
totalCurrentAssets 7.25M 2.77M 20.71M 27.64M 22M 33.39M
propertyPlantEquipmentNet 16.76M 718.36K 5.04M 2.59M 1.27M 396.38K
goodwill 20.59M - - - - -
intangibleAssets - - 2.12M - - -
goodwillAndIntangibleAssets 20.59M - 2.12M - - -
longTermInvestments 6.94M - - - - -
taxAssets - - - - - -
otherNonCurrentAssets 230.42K 182.2K 908.61K 807.2K 8.39M 119.04K
totalNonCurrentAssets 44.52M 900.56K 8.07M 3.39M 9.66M 515.42K
otherAssets - - - - - -
totalAssets 51.76M 3.67M 28.78M 31.04M 31.66M 33.91M
totalPayables 1.3M 2.2M 1.75M 1.43M 1.61M 1.46M
accountPayables 317.9K 2.2M 1.75M 1.43M 1.61M 1.46M
otherPayables 985.67K - - - - -
accruedExpenses 517.78K 341.32K 1.81M 2.1M 2.33M 2.58M
shortTermDebt - 9.95M 5.33M 348.9K 7.15M 97539
capitalLeaseObligationsCurrent 512.01K 575.16K 501.25K 484.88K - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities 367.66K 2.98M 135.03K 147.55K 81092 14.06M
totalCurrentLiabilities 2.7M 16.05M 9.53M 4.51M 11.17M 18.2M
longTermDebt 7.8M - 8.96M 8.38M - 365.81K
capitalLeaseObligationsNonCurrent 206.6K 717.5K 1.29M 907.64K - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - 1 - - 19949 38684
totalNonCurrentLiabilities 8M 717.5K 10.25M 9.29M 19949 404.5K
otherLiabilities - - - - - -
capitalLeaseObligations 718.61K 1.29M 1.79M 1.39M - -
totalLiabilities 10.7M 16.76M 19.78M 13.8M 11.19M 18.6M
treasuryStock -253.56K - - - - -
preferredStock 544 - - - - -
commonStock 876 151 57 3667 2844 2498
retainedEarnings -240.62M -195.31M -145.49M -118.23M -90.22M -77.44M
additionalPaidInCapital 281.94M 182.21M 154.49M 135.46M 110.68M 92.74M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -45.31M -49.82M -27.26M -28.01M -12.78M -19.77M
depreciationAndAmortization - 1.13M 783.21K 307.43K 221.56K 95415
deferredIncomeTax - - - - - -
stockBasedCompensation 6.37M 1.7M 2.5M 3.77M 2.89M 2.48M
changeInWorkingCapital -2.91M -339.82K -1.48M -2.26M -10.7M 10.89M
accountsReceivables - 99006 1.06M 621.28K 1.4M -
inventory - - -122.02K - - -
accountsPayables -1.64M 446.6K 324.89K -185.82K 126.12K -
otherWorkingCapital -1.28M -885.43K -2.74M -2.7M -12.23M 10.89M
otherNonCashItems 27.09M 17.2M 1.62M 1.1M -501.76K -79693
netCashProvidedByOperatingActivities -14.77M -30.12M -23.84M -25.11M -20.87M -6.38M
investmentsInPropertyPlantAndEquipment -71.95M -161.48K -2.85M -874.74K -1.62M -261.26K
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - - -1.12M - - -
netCashProvidedByInvestingActivities -71.95M -161.48K -3.97M -874.74K -1.62M -261.26K
netDebtIssuance -1.46M -5.51M 4.39M 1.82M 6.79M -11863
longTermNetDebtIssuance -1.46M -5.51M 4.39M 1.82M 6.79M -11863
shortTermNetDebtIssuance - - - - - -
netStockIssuance 93.54M 25.62M 16.71M 20.43M 12.79M -
netCommonStockIssuance 93.54M 25.62M 16.71M 20.43M 12.79M -
commonStockIssuance 93.54M 25.62M 16.71M 20.43M 12.79M -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid -892.17K - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid -892.17K - - - - -
otherFinancingActivities -136.8K -2.56M -1.31M -744.2K 1.88M 20.88M
netCashProvidedByFinancingActivities 91.05M 17.55M 19.79M 21.51M 21.46M 20.86M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 244.27K 496.23K 302.51K - 14720 28093 1625 22625 4993 2589
costOfRevenue - 303.24K - 75588 48 3.1M 132.52K 490.36K 203.03K 2589
grossProfit 244.27K 192.99K 302.51K -75588 14672 -3.07M -130.9K -467.74K -198.03K -
researchAndDevelopmentExpenses 286.76K 188.95K 373.86K 674.58K 673.04K 1.96M 3.47M 4.6M 4.43M 4.06M
generalAndAdministrativeExpenses 4.49M 5.14M 2.02M - 2.35M 3.08M 3.56M 3.5M 3.45M 2.89M
sellingAndMarketingExpenses - -609.79K 572.7K - 22021 128.4K 169.38K 263.34K 186.23K 1.13M
sellingGeneralAndAdministrativeExpenses 4.49M 4.53M 2.59M 7.6M 2.37M 3.21M 3.73M 3.76M 3.64M 4.02M
otherExpenses 504.51K 405.33K - - - 11.21M - 2.86M 2M -613.89K
operatingExpenses 5.28M 5.12M 2.97M 8.28M 3.05M 16.38M 7.2M 11.22M 10.07M 7.47M
costAndExpenses 5.28M 5.43M 2.97M 8.35M 3.05M 19.48M 7.33M 11.71M 10.27M 7.47M
netInterestIncome 18298 -85921 -179.22K -506.48K -546.15K -506.44K -557.11K -609.14K -557.72K -481.96K
interestIncome 244.17K 138.88K 43858 21933 35349 23220 44999 64866 120.94K 198.67K
interestExpense 225.87K 224.8K 223.08K 528.41K 581.5K 529.66K 602.11K 674K 678.66K 680.62K
depreciationAndAmortization - - - 75588 - 297.84K 287.48K 295.4K 247.73K 277.52K
ebitda 9.07M -39.54M 6.85M -8.09M -2.9M -19.13M -7M -10.08M -10M -7.01M
ebit 9.07M -39.54M 6.85M -8.16M -2.9M -19.43M -7.29M -10.38M -10.24M -7.29M
nonOperatingIncomeExcludingInterest -14.11M 34.61M -9.51M -190.77K -128.66K -26013 -46183 -1.31M -23381 -180.04K
operatingIncome -5.04M -4.93M -2.67M -8.35M -3.03M -19.45M -7.33M -11.69M -10.27M -7.47M
totalOtherIncomeExpensesNet 13.88M -34.83M 9.29M -337.64K -452.84K -503.65K -555.93K 634.64K -655.28K -500.58K
incomeBeforeTax 8.84M -39.77M 6.63M -8.69M -3.48M -19.95M -7.89M -11.05M -10.92M -7.97M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 8.84M -39.77M 6.63M -8.69M -3.48M -19.95M -7.89M -11.05M -10.92M -7.97M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 8.84M -39.77M 6.63M -8.69M -3.48M -19.95M -7.89M -11.05M -10.92M -7.97M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 3.24M -40.56M 1.57M -8.79M -3.48M -19.95M -7.89M -11.05M -10.92M -7.97M
eps 0.3 -6.29 1.85 -10.32 -4.09 -23.44 -8.8 -16.8 -18.75 -12.91
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 7.38M 6.44M 8.22M 7.53M 3.93M 2.12M 7.19M 2.3M 7.98M 14.85M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 7.38M 6.44M 8.22M 7.53M 3.93M 2.12M 7.19M 2.3M 7.98M 14.85M
netReceivables 351.06K 262.08K 225.46K 120.98K 25787 24827 137.59K 124.17K 88045 123.83K
accountsReceivables 351.06K 262.08K - 120.98K 25787 24827 137.59K 124.17K 88045 123.83K
otherReceivables - - 225.46K - - - - - - -
inventory - - - - - - 2.97M 3.05M 3.51M 109.8K
prepaids 951.92K 338.69K 637.13K 1.65M 922.66K 279.55K 632.45K 1.02M 1.26M 443.99K
otherCurrentAssets 120.04K 201.56K 1 80069 275.57K 341.36K 764.13K 783.89K 1.61M 5.18M
totalCurrentAssets 8.8M 7.25M 9.09M 9.39M 5.16M 2.77M 11.69M 7.28M 14.45M 20.71M
propertyPlantEquipmentNet 25.76M 16.76M 491.59K 590.14K 642.77K 718.36K 4.03M 4.45M 4.69M 5.04M
goodwill 24.94M 20.59M - - - - - - - -
intangibleAssets - - 35.02M - - - 6.12M 6.12M 6.12M 2.12M
goodwillAndIntangibleAssets 24.94M 20.59M 35.02M - - - 6.12M 6.12M 6.12M 2.12M
longTermInvestments 10.38M 6.94M 37.95M 45.5M - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 182.2K 230.42K 238.03K 182.2K 182.2K 182.2K 955.49K 1.14M 908.61K 908.61K
totalNonCurrentAssets 61.26M 44.52M 73.7M 46.27M 824.97K 900.56K 11.11M 11.71M 11.73M 8.07M
otherAssets - - - - - - - - - -
totalAssets 70.07M 51.76M 82.79M 55.66M 5.98M 3.67M 22.8M 18.99M 26.18M 28.78M
totalPayables 1.29M 1.3M 1.14M 1.1M 1.2M 2.2M 1.57M 1.44M 2.15M 1.75M
accountPayables 428.27K 317.9K 1.14M 901.59K 1.2M 2.2M 1.57M 1.44M 2.15M 1.75M
otherPayables 865.3K 985.67K - 197.17K - - - - - -
accruedExpenses 710.82K 517.78K 569.73K 8.69M 358.88K 341.32K 1.89M 3.98M 1.06M 1.81M
shortTermDebt 1.51M - 494.66K - 10.01M 9.95M 9.43M 9.55M 8.16M 5.33M
capitalLeaseObligationsCurrent 465.24K 512.01K - 477.61K 542.56K 575.16K 604.65K 600.38K 579.58K 501.25K
taxPayables - - - 100000 - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 494.06K 367.66K 1.83M 44562 2.99M 2.98M 2.29M 283.41K 4.52M 135.03K
totalCurrentLiabilities 4.47M 2.7M 4.04M 10.31M 15.1M 16.05M 15.78M 15.85M 16.46M 9.53M
longTermDebt 6.97M 7.8M 7.66M 7.52M - - 2.14M 4.53M 6.76M 8.96M
capitalLeaseObligationsNonCurrent 132.42K 206.6K 341.78K 473.24K 597.67K 717.5K 836.43K 983.84K 1.14M 1.29M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - 1 316.28K - - -
totalNonCurrentLiabilities 7.1M 8M 8M 7.99M 597.67K 717.5K 3.29M 5.52M 7.9M 10.25M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 597.67K 718.61K 341.78K 950.85K 1.14M 1.29M 1.44M 1.58M 1.72M 1.79M
totalLiabilities 11.57M 10.7M 12.03M 18.3M 15.7M 16.76M 19.08M 21.36M 24.36M 19.78M
treasuryStock - -253.56K - - - - - - - -
preferredStock 524 544 544 544 - - - - - -
commonStock 1143 876 715 485 283 151 8638 5582 4738 57
retainedEarnings -231.78M -240.62M -200.86M -207.48M -198.79M -195.31M -175.36M -167.47M -156.41M -145.49M
additionalPaidInCapital 290.28M 281.94M 271.61M 244.84M 189.08M 182.21M 179.07M 165.09M 158.23M 154.49M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 8.84M -39.77M 6.63M -8.69M -3.48M -19.95M -7.89M -11.05M -10.92M -7.97M
depreciationAndAmortization - - - - - 297.84K 287.48K 295.4K 247.73K 461.73K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 1.8M 1.77M -1.35M 5.67M 279.63K 163.99K 453K 541.06K 546.23K 572.22K
changeInWorkingCapital -1.49M -1.73M 1.34M -825.5K -1.7M -397.59K 779.36K -262.79K -458.8K 157.89K
accountsReceivables - - - - -960 112.77K -13421 -36128 35788 -
inventory - - - - - 1.05M -910.2K 426.77K -567.6K -59502
accountsPayables 110.37K -820.85K 237.16K -53280 -999.81K 625.83K 137.28K -708.61K 392.1K 327.14K
otherWorkingCapital -1.6M -907.37K 1.1M -772.22K -700.94K -2.19M 1.57M 55172 -319.09K 217.39K
otherNonCashItems -13.36M 35.67M -9.44M 395.82K 462.77K 13.78M 424.16K 2.31M 695.2K 453.09K
netCashProvidedByOperatingActivities -4.2M -4.06M -2.82M -3.45M -4.44M -6.11M -5.94M -8.17M -9.89M -6.32M
investmentsInPropertyPlantAndEquipment -1.47M -6.32M 22959 -22959 - -1 -1623 -45748 -114.1K -145.23K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - -45.5M - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -20.14M - - - - - - -
netCashProvidedByInvestingActivities -1.47M -6.32M -20.11M -45.52M - -1 -1623 -45748 -114.1K -145.23K
netDebtIssuance -58440 - 1 -1.31M -152.28K -1.73M -2.69M -1.02M -61646 -
longTermNetDebtIssuance -58440 - 1 -1.31M -152.28K -1.73M -2.69M -1.02M -61646 -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 6.98M 9.65M 24.43M 2.66M 5.85M 3.25M 15.35M 3.73M 3.29M 614.27K
netCommonStockIssuance 6.98M 9.65M 24.43M 2.66M 5.85M 3.25M 15.35M 3.73M 3.29M 614.27K
commonStockIssuance 6.98M 9.65M 24.43M 2.66M 5.85M 3.25M 15.35M 3.73M 3.29M 614.27K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -795K - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - -795K - - - - - - - -
otherFinancingActivities -315.72K -255.17K -802.77K 51.22M 557.62K -469.48K -1.83M -163.04K -98800 614.27K
netCashProvidedByFinancingActivities 6.61M 8.6M 23.63M 52.57M 6.26M 1.04M 10.83M 2.54M 3.13M 614.27K