OTC : IBKKF

iMining Technologies Inc.

$0.0001 USD

$0 (0.0%)

Volume
833
Average Volume
1
Market Capitalization
$7.37K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.04
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$6.37

IBKKF Financial

date 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31 2015-05-31 2014-05-31 2013-05-31 2012-05-31
revenue - - 304.42K 28526 - - - - 42737 998
costOfRevenue - - 3M 98511 - - - - - -
grossProfit - - -2.69M -69985 - - - - 42737 998
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 3.47M 125.1K 269.62K 469.58K 237.47K 79569 207.77K 303.69K 507.79K 655.84K
sellingAndMarketingExpenses - - - 105.78K - - - - - -
sellingGeneralAndAdministrativeExpenses 3.47M 125.1K 269.62K 575.36K 237.47K 79569 207.77K 303.69K 507.79K 655.84K
otherExpenses 86346 28816 125.95K - 125.76K 20615 - 16 -820 220.34K
operatingExpenses 3.55M 153.92K 395.57K 575.36K 363.23K 100.18K 207.77K 303.7K 506.97K 876.18K
costAndExpenses 3.55M 153.92K 3.39M 673.87K 363.23K 100.18K 207.77K 303.7K 506.97K 876.18K
netInterestIncome -1310 -629 -274 20318 -21353 -2411 -422 -790 -2335 -25102
interestIncome - - - 20318 - - - - - -
interestExpense 1310 629 274 - 21353 2411 422 790 2335 25102
depreciationAndAmortization 31278 3044 2.71M 75244 - - - 16 666 840
ebitda -3.52M -858.31K -1.28M -570.1K -332.87K -179.64K -312.73K -441.54K -464.08K -874.56K
ebit -3.55M -861.35K -3.99M -645.34K -332.87K -179.64K -312.73K -441.55K -464.75K -875.4K
nonOperatingIncomeExcludingInterest 105 707.43K 898.8K 4 -30354 79451 104.96K 137.85K 519 216
operatingIncome -3.55M -153.92K -3.09M -645.34K -363.23K -100.18K -207.77K -303.7K -464.23K -875.18K
totalOtherIncomeExpensesNet -1415 -708.06K -899.08K 838.3K 9001 -81862 -105.39K -138.64K -2854 -25318
incomeBeforeTax -3.56M -861.98K -3.99M 192.96K -354.23K -182.05K -313.16K -442.34K -467.08K -900.5K
incomeTaxExpense -1.17M - -2543 - - - - - - -
netIncomeFromContinuingOperations -2.39M -861.98K -3.99M 192.96K -354.23K -182.05K -313.16K -442.34K -467.08K -900.5K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.39M -861.98K -3.99M 192.96K -354.23K -182.05K -313.16K -442.34K -467.08K -900.5K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.39M -861.98K -3.99M 192.96K -354.23K -182.05K -313.16K -442.34K -467.08K -900.5K
eps -0.16 -0.09 -0.41 0.03 -0.08 -0.05 -0.13 -0.2 -0.24 -0.73
date 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31 2015-05-31 2014-05-31 2013-05-31 2012-05-31
cashAndCashEquivalents 1.49M 1217 169.06K 124.77K 426.27K 72485 4423 78185 12232 128.47K
shortTermInvestments - - - - 23705 14129 35355 140.32K - 850.87K
cashAndShortTermInvestments 1.49M 1217 169.06K 124.77K 449.98K 86614 39778 218.51K 12232 979.34K
netReceivables 52273 - 8518 116.48K - 7225 12274 23142 24722 25348
accountsReceivables 52273 - 8518 76995 - 7225 12274 23142 24722 25348
otherReceivables - - - 39490 - - - - - -
inventory - -13435 - 29115 - - - - - -
prepaids 69877 - 14197 300.86K 1057 1057 9057 9057 9057 21114
otherCurrentAssets - 26870 - - 1.74M - - - - -
totalCurrentAssets 1.61M 14652 191.78K 571.24K 2.19M 94896 61109 250.7K 46011 1.03M
propertyPlantEquipmentNet 406K 1359 4403 3.54M 3057 1.56M 1.54M 1.53M 1.76M 824.23K
goodwill 5.45M - - - - - - - - -
intangibleAssets 8.67M - 610K 610K - - - - - -
goodwillAndIntangibleAssets 14.11M - 610K 610K - - - - - -
longTermInvestments - - - - 25000 - - - 25000 25000
taxAssets - - - - - - - - - -
otherNonCurrentAssets 340K - - - - 25000 25000 25000 - -
totalNonCurrentAssets 14.86M 1359 614.4K 4.15M 28057 1.58M 1.56M 1.55M 1.78M 849.23K
otherAssets - - - - - - - - - -
totalAssets 16.47M 16011 806.18K 4.72M 2.22M 1.68M 1.62M 1.8M 1.83M 1.88M
totalPayables 203.02K 49078 196.94K 66968 137.37K 106.57K 228.95K 97319 137.2K 50443
accountPayables 203.02K 49078 196.94K 66968 137.37K 106.57K - - - -
otherPayables - - - - - - 228.95K 97319 137.2K 50443
accruedExpenses 49384 - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 219.67K - 56375 155.12K - - - - -
totalCurrentLiabilities 252.4K 268.75K 196.94K 123.34K 292.5K 106.57K 228.95K 97319 137.2K 50443
longTermDebt - - - - - 80064 - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - 80064 - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 252.4K 268.75K 196.94K 123.34K 292.5K 186.63K 228.95K 97319 137.2K 50443
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24M 8.2M 8.2M 8.2M 5.69M 5M - - - -
retainedEarnings -11.63M -9.25M -8.39M -4.4M -4.59M -4.24M -4.06M -3.74M -3.3M -2.84M
additionalPaidInCapital - - 8.2M 8.2M 5.69M 5M 4.75M 4.75M 4.37M 4.08M
date 2021-05-31 2020-05-31 2019-05-31 2018-05-31 2017-05-31 2016-05-31 2015-05-31 2014-05-31 2013-05-31 2012-05-31
netIncome -2.39M -861.98K -3.99M 192.96K -354.23K -182.05K -313.16K -442.34K -467.08K -900.5K
depreciationAndAmortization 31278 3044 2.71M 75179 - - - 16 666 840
deferredIncomeTax -1.17M - - - - - - - -1486 -
stockBasedCompensation 2.55M - - - - - - - 26636 232.32K
changeInWorkingCapital -69877 81093 366.68K -453.62K 168.23K 56477 130.11K -9318 81858 52112
accountsReceivables - -4917 107.97K 15343 -17696 -3813 - - - 20252
inventory - - - - - - - - - -
accountsPayables -34722 - - -169.15K 185.93K - - - - -
otherWorkingCapital -35155 86010 258.72K -299.8K - 60290 - - 81858 31860
otherNonCashItems -55186 708.06K 957.63K -797.02K 7977 89058 116.71K 134.42K -44223 241.46K
netCashProvidedByOperatingActivities -1.09M -69782 47610 -982.49K -178.02K -36511 -66337 -317.23K -402.15K -373.77K
investmentsInPropertyPlantAndEquipment - - -3322 -2.87M -165.23K -21052 -7425 -33344 -768.8K -540.2K
acquisitionsNet - - - 2.5M - - - - - -
purchasesOfInvestments - - - -2.52M - - - - - -875K
salesMaturitiesOfInvestments - - - 48393 - - - - 850.87K -
otherInvestingActivities - -98063 - 2.52M - - - 184.94K 11334 -
netCashProvidedByInvestingActivities - -98063 -3322 -323.64K -165.23K -21052 -7425 151.6K 93405 -1.42M
netDebtIssuance - - - - - 100000 - - - -
longTermNetDebtIssuance - - - - - 100000 - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 2.78M - - 1.08M 705.98K 25000 - 240K 199.6K 1.65M
netCommonStockIssuance 2.78M - - 1.08M 705.98K 25000 - 240K 199.6K 1.65M
commonStockIssuance 2.78M - - 1.08M 705.98K 25000 - 240K 199.6K 1.65M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -198.75K - - -41850 -8936 - - -11200 -7744 -104.68K
netCashProvidedByFinancingActivities 2.58M - - 1.03M 697.04K 125K - 228.8K 191.86K 1.55M
date 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30
revenue - - - - - - - - - -
costOfRevenue 629 300 491 29920 - - - - - -
grossProfit -629 -300 -491 -29920 - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 314.63K 429.12K 373.54K 3.26M 132.56K 46671 26316 30260 21960 37697
sellingAndMarketingExpenses - - - 32612 - - - - - -
sellingGeneralAndAdministrativeExpenses 314.63K 429.12K 373.54K 3.29M 132.56K 46671 26316 30260 21960 37697
otherExpenses 553.46K -569.06K 19162 - 8380 5448 10188 99324 6779 8447
operatingExpenses 868.09K -139.94K 392.7K 3.29M 140.94K 52119 36504 129.58K 28739 46144
costAndExpenses 868.72K -139.64K 393.19K 3.32M 140.94K 52119 36504 129.58K 28739 46144
netInterestIncome -629 -300 -491 -730 -246 -179 -155 - -167 -189
interestIncome - - - - - - - - - -
interestExpense 629 300 491 730 246 179 155 - 167 189
depreciationAndAmortization 99737 97500 97500 29920 331 374 653 761 761 761
ebitda -768.35K 237.44K -295.2K -3.29M -140.6K -51745 -35696 -741.71K -30020 -45383
ebit -868.09K 139.94K -392.7K -3.32M -140.94K -52119 -36349 -742.47K -30781 -46144
nonOperatingIncomeExcludingInterest -629 -300 -491 58 - - -155 612.89K 2042 -
operatingIncome -868.72K 139.64K -393.19K -3.32M -140.94K -52119 -36504 -129.58K -28739 -46144
totalOtherIncomeExpensesNet - - - -788 -246 -179 - -610.12K -2209 -189
incomeBeforeTax -868.72K 139.64K -393.19K -3.33M -141.18K -52298 -36504 -739.71K -30948 -46333
incomeTaxExpense - - - -1.17M - - - - - -
netIncomeFromContinuingOperations -868.72K 139.64K -393.19K -2.16M -141.18K -52298 -36504 -739.71K -30948 -46333
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -868.72K 139.64K -393.19K -2.16M -141.18K -52298 -36504 -739.71K -30948 -46333
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -868.72K 139.64K -393.19K -2.16M -141.18K -52298 -36504 -739.71K -30948 -46333
eps -0.03 0.0 -0.01 -0.15 -0.01 -0.0 -0.01 -0.1 -0.0 -0.0
date 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30
cashAndCashEquivalents 154.12K 513.19K 1.1M 1.49M 130.06K 98044 352.12K 1217 1385 6843
shortTermInvestments 588.53K 428K 320K - - - - - - -
cashAndShortTermInvestments 742.64K 941.19K 1.42M 1.49M 130.06K 98044 352.12K 1217 1385 6843
netReceivables 169.72K 151.61K 121.96K 52273 21218 17124 24561 13435 12774 11829
accountsReceivables 169.72K 151.61K 121.96K 52273 21218 17124 - 13435 12774 11829
otherReceivables - - - - - - 24561 - - -
inventory - - - - - - - - - -
prepaids 4186 147.15K 29664 69877 1903 151.27K - - 98062 98062
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 916.56K 1.24M 1.57M 1.61M 153.18K 266.44K 376.68K 14652 112.22K 116.73K
propertyPlantEquipmentNet 495.54K 499K 527.5K 406K 2 333 707 1359 2120 2881
goodwill 6.07M 6.07M 6.07M 5.45M - - - - - -
intangibleAssets 16.89M 16.96M 17.03M 8.67M - - - 1 610K 610K
goodwillAndIntangibleAssets 22.96M 23.03M 23.1M 14.11M - - - 1 610K 610K
longTermInvestments 444.94K 692.95K 25940 - - - - - - -
taxAssets -6.84M -6.84M -6.84M - - - - - - -
otherNonCurrentAssets 767.5K 767.5K 767.5K 340K - - - - - -
totalNonCurrentAssets 17.83M 18.15M 17.58M 14.86M 2 333 707 1360 612.12K 612.88K
otherAssets - - - - - - - - - -
totalAssets 18.75M 19.39M 19.15M 16.47M 153.19K 266.77K 377.39K 16012 724.34K 729.62K
totalPayables 114.56K 321.22K 188.7K 252.4K 88745 174.9K 10662 268.75K 237.37K 211.7K
accountPayables 114.56K 321.22K 188.7K 252.4K 88745 174.9K 10662 268.75K 237.37K 211.7K
otherPayables - - - - - - - - - -
accruedExpenses - 15090 50850 - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 146.61K - - - - - 222.55K - - -
totalCurrentLiabilities 261.17K 336.3K 239.55K 252.4K 88745 174.9K 233.22K 268.75K 237.37K 211.7K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 261.17K 336.3K 239.55K 252.4K 88745 174.9K 233.22K 268.75K 237.37K 211.7K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 27.4M 27.1M 27.1M 24M 8.62M 8.62M 8.62M 8.2M 8.2M 8.2M
retainedEarnings -12.76M -11.89M -12.03M -11.63M -9.48M -9.34M -9.29M -9.25M -8.51M -8.48M
additionalPaidInCapital - - - - - - - - - -
date 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30
netIncome -868.72K 139.64K -393.19K -2.16M -141.18K -52298 -36504 -739.71K -30948 -46333
depreciationAndAmortization 99737 97500 97500 29920 331 374 653 761 761 761
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -90566 -50379 -2330 47128 59120 -212.15K -36660 128.78K 24729 -82366
accountsReceivables -18111 -29654 -29687 -30180 -4094.0 -2563 -1126 - - -
inventory - - - - - - - - - -
accountsPayables -215.42K 96760 -12856 - -104.53K - - - - -
otherWorkingCapital 142.96K -117.48K 40213 77308 167.74K -209.59K -35534 - - -
otherNonCashItems 419.96K -775.01K -115.94K 1.4M - - - 708.06K - -
netCashProvidedByOperatingActivities -439.59K -588.24K -413.96K -676.16K -81730 -264.07K -72511 97895 -5458 -127.94K
investmentsInPropertyPlantAndEquipment -27279 - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 107.8K - - - - - - - - -
netCashProvidedByInvestingActivities 80520 - - - - - - -98063 - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - 30000 2.2M 113.75K 10000 458.6K - - -
netCommonStockIssuance - - 30000 2.2M 113.75K 10000 458.6K - - -
commonStockIssuance - - 30000 2.2M 113.75K 10000 458.6K - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -163.56K - - -35188 - - -
netCashProvidedByFinancingActivities - - 30000 2.03M 113.75K 10000 423.41K - - -