AMEX : IBO

Impact BioMedical Inc. — Financials

$0.4303 USD

-$0.01 (-2.43%)

Volume
7.8K
Average Volume
61.97K
Market Capitalization
$5.38M
P/E Ratio
-0.34
Dividend Yield
0.00%
Price Target
Year High
$0.83
Year Low
$0.37
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.22
IBO Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 32000 1.62M - - - -
costOfRevenue 424K 1.12M 1.12M 1.11M 1.11M -
grossProfit -392K 1.62M -1.12M -1.11M -1.11M -
researchAndDevelopmentExpenses 340K 63768 1.68M 1.23M 1.08M 513.69K
generalAndAdministrativeExpenses 1.95M 707.09K 1.04M 1.05M 1.05M -
sellingAndMarketingExpenses 24000 633K 65000 325K 325K -
sellingGeneralAndAdministrativeExpenses 1.98M 707.09K 1.1M 1.12M 992K 383.03K
otherExpenses 1.56M 465.62K 1.24M - - -
operatingExpenses 3.88M 1.24M 4.03M 2.34M 2.07M 896.73K
costAndExpenses 4.3M 1.24M 4.03M 3.45M 3.18M 896.73K
netInterestIncome -780K -113.45K -431K -438K -135K -
interestIncome 13000 3951.9 13000 24000 165K -
interestExpense 793K 117.4K 444K 462K 300K -
depreciationAndAmortization 1.14M 238.67K 1.12M 1.11M 1.11M -
ebitda -12.51M -1.07M -2.84M -2.34M -2.07M -896.73K
ebit -13.66M -1.31M -3.96M -3.45M -3.18M -896.73K
nonOperatingIncomeExcludingInterest 9.39M - -65000 - - -
operatingIncome -4.27M 383.35K -4.03M -3.45M -3.18M -896.73K
totalOtherIncomeExpensesNet -10.18M 4.02M -379K -4.42M -58000 -
incomeBeforeTax -14.45M -1.43M -4.41M -7.88M -3.24M -896.73K
incomeTaxExpense -2.58M 33000 - -621K -1.4M -82000
netIncomeFromContinuingOperations -11.87M -1.43M -4.41M -7.26M -1.85M -814.73K
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -11.84M -1.43M -4.34M -7.05M -1.3M -597.34K
netIncomeDeductions - - - - - -
bottomLineNetIncome -11.84M -1.43M -4.34M -7.05M -7.05M -597.34K
eps -0.38 -0.01 -0.07 -0.61 -0.61 -0.05
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 3000 2M 1000 2000 46000 72347
shortTermInvestments - - - - - -
cashAndShortTermInvestments 3000 2M 1000 2000 46000 72347
netReceivables 203K 184K 331K 16000 197K -
accountsReceivables 5000 184K 203K 16000 197K -
otherReceivables 198K - 128K - - -
inventory 63000 - - - - -
prepaids 142K 265K - 61000 43000 -
otherCurrentAssets - 264.54K - 43000 1000 35000
totalCurrentAssets 411K 2.45M 332K 122K 287K 107.35K
propertyPlantEquipmentNet - 17000 287K 276K - -
goodwill - - 25.09M 25.09M 25.09M 25.09M
intangibleAssets 16.99M 17.81M 18.92M 20.03M 21.15M 22.26M
goodwillAndIntangibleAssets 16.99M 17.81M 44.01M 45.13M 46.24M 47.35M
longTermInvestments - 17000 - 782K 4.82M 632.1K
taxAssets - - - - - -
otherNonCurrentAssets - - - 190K 5.08M -
totalNonCurrentAssets 16.99M 17.84M 44.3M 46.38M 56.14M 47.99M
otherAssets - - - - - -
totalAssets 17.4M 20.29M 44.63M 46.5M 56.42M 48.09M
totalPayables 968K 713K 832K 539K 115K 9267
accountPayables 347K 713K 832K 539K 115K 9267
otherPayables 621K - - - - -
accruedExpenses 194K 194K 230K 63000 6000 -
shortTermDebt - 8.88M 12.07M 9.99M 12.52M 1.06M
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities - - - - - 269
totalCurrentLiabilities 1.16M 9.78M 13.14M 10.59M 12.64M 1.07M
longTermDebt - - - - - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent 688K 3.27M 3.24M 3.24M 3.86M 5.25M
otherNonCurrentLiabilities - - - - - -
totalNonCurrentLiabilities 688K 3.27M 3.24M 3.24M 3.86M 5.25M
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 1.85M 13.05M 16.37M 13.83M 16.5M 6.32M
treasuryStock - - - - - -
preferredStock - 60000 60000 - - -
commonStock 105K 11000 10000 70000 125K 125.07K
retainedEarnings -49.51M -37.67M -12.96M -8.62M -1.57M -271.22K
additionalPaidInCapital 62.01M 41.86M 38.11M 38.11M 38.06M 38.06M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -11.87M -35.53M -4.41M -7.26M -7.26M -597.34K
depreciationAndAmortization 1.14M 1.61M 1.12M 1.11M 1.11M -
deferredIncomeTax -2.58M 47456 - -621K -621K -82000
stockBasedCompensation 13000 - - - - -
changeInWorkingCapital 600K -874.36K 436K 421K 421K -1786
accountsReceivables -1000 184.08K -128K - - -
inventory 7000 - - - - -
accountsPayables 470K -627.01K 293K 424K 424K 2248
otherWorkingCapital 124K -431.43K 271K -3000 -3000 -4034
otherNonCashItems 10.8M 29.11M -71000 4.1M 4.1M -217.38K
netCashProvidedByOperatingActivities -1.89M -5.64M -2.85M -2.24M -2.24M -898.51K
investmentsInPropertyPlantAndEquipment - - -18000 -276K -276K -
acquisitionsNet - - - - - -
purchasesOfInvestments - - - -65000 -65000 -632.1K
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities 3000 2876 3000 -8000 -8000 -
netCashProvidedByInvestingActivities 3000 2876 -15000 -349K -349K -632.1K
netDebtIssuance -109K 3.15M 2.86M 2.55M 2.55M 1.06M
longTermNetDebtIssuance -109K 3.15M 2.86M 2.55M 11.46M 1.06M
shortTermNetDebtIssuance - - 2.86M 2.55M 2.55M -
netStockIssuance - 5.36M - - - -
netCommonStockIssuance - 5.36M - - - -
commonStockIssuance - 5.36M - - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - - - - - 435K
netCashProvidedByFinancingActivities -109K 8.51M 2.86M 2.55M 2.55M 1.49M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 7000 7000 18000 7000 - - - - - -
costOfRevenue 285K 422K 1000 11000 283K 279K 281K 279K 280K 280K
grossProfit -278K -415K 17000 -4000 -283K -279K -281K -279K -280K -280K
researchAndDevelopmentExpenses 46000 110K 52000 75000 103K -108K 82000 - 183K 463K
generalAndAdministrativeExpenses 1.96M 273K 234K 675K 490K 445K 258K - - -
sellingAndMarketingExpenses - 2000 2000 1000 19000 146K 461K - - -
sellingGeneralAndAdministrativeExpenses 1.96M 275K 236K 676K 509K 591K 719K 347K 308K 396K
otherExpenses - 358K -276K 398K 115K 25.75M 45000 - - -
operatingExpenses 2.01M 743K 12000 1.15M 727K 26.23M 846K 347K 491K 859K
costAndExpenses 2.3M 1.16M 13000 1.16M 1.01M 26.23M 1.13M 626K 771K 1.14M
netInterestIncome 5000 3000 -259K -257K -268K -267K -302K -258K -227K -122K
interestIncome 5000 3000 3000 3000 3000 3000 3000 3000 3000 3000
interestExpense - - 262K 260K 271K 270K 305K 261K 230K 125K
depreciationAndAmortization 285K 286K 288K 288K 283K 279K 281K 279K 280K 280K
ebitda -2M 2.94M -925K -13.8M -724K -26.55M 4.83M -347K -491K -859K
ebit -2.29M 2.66M -1.21M -14.09M -1.01M -26.83M 4.55M -626K -771K -1.14M
nonOperatingIncomeExcludingInterest - -3.81M 1.22M 12.94M -3000 599K - - - -
operatingIncome -2.29M -1.16M 5000 -1.15M -1.01M -26.23M -1.13M -626K -771K -1.14M
totalOtherIncomeExpensesNet 5000 3.81M -1.48M -13.2M -268K -869K 5.37M -258K -227K -122K
incomeBeforeTax -2.28M 2.66M -1.48M -14.35M -1.28M -27.1M 4.24M -884K -998K -1.26M
incomeTaxExpense - -2.58M -5000 - - 33000 - - - -
netIncomeFromContinuingOperations -2.28M 5.24M -1.47M -14.35M -1.28M -27.13M 4.24M -884K -998K -1.26M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.29M 5.24M -1.47M -14.35M -1.27M -27.11M 4.25M -889K -962K -1.24M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.29M 5.24M -1.47M -14.35M -1.27M -27.11M 4.25M -889K -962K -1.24M
eps -0.02 0.05 -0.12 -1.18 -0.1 -2.36 0.37 -0.08 -0.08 -0.11
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 20000 3000 12000 624K 1.32M 2M 2.67M 2000 2000 1000
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 20000 3000 12000 624K 1.32M 2M 2.67M 2000 2000 1000
netReceivables 199K 203K 214K 200K 204K 184K 142K 263K 331K 331K
accountsReceivables 199K 5000 15000 200K 4000 184K 142K 135K 203K 203K
otherReceivables - 198K 199K - 200K - - 128K 128K 128K
inventory 63000 63000 485K 486K 489K - - - - -
prepaids - 142K - - - 265K - - - -
otherCurrentAssets 95000 - 206K 171K 172K 265K 365K 42000 2000 -
totalCurrentAssets 377K 411K 917K 1.48M 2.18M 2.45M 3.18M 307K 335K 332K
propertyPlantEquipmentNet - - 13000 14000 16000 17000 282K 284K 285K 287K
goodwill - - - - - 4.45M 25.09M 25.09M 25.09M 25.09M
intangibleAssets 16.71M 16.99M 17.28M 17.56M 17.85M 13.36M 18.09M 18.36M 18.64M 18.92M
goodwillAndIntangibleAssets 16.71M 16.99M 17.28M 17.56M 17.85M 17.81M 43.18M 43.46M 43.74M 44.01M
longTermInvestments - - - - - 17000 59000 67000 - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 16.71M 16.99M 17.29M 17.58M 17.87M 17.84M 43.52M 43.81M 44.02M 44.3M
otherAssets - - - - - - - - - -
totalAssets 17.09M 17.4M 18.21M 19.06M 20.05M 20.29M 46.7M 44.12M 44.36M 44.63M
totalPayables 1.48M 968K 576K 554K 615K 713K 1M 986K 1.02M 832K
accountPayables 374K 347K 576K 554K 615K 713K 1M 986K 1.02M 832K
otherPayables 1.1M 621K - - - - - - - -
accruedExpenses 210K 194K 336K 266K 217K 194K 102K - - -
shortTermDebt - - 22.88M 22.35M 9.14M 8.88M 35000 13.45M 12.79M 12.07M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - 61000 47000 230K
totalCurrentLiabilities 1.69M 1.16M 23.79M 23.17M 9.97M 9.78M 1.14M 14.5M 13.86M 13.14M
longTermDebt - - - - - - 7.97M - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 688K 688K 3.27M 3.27M 3.27M 3.27M 3.24M 3.24M 3.24M 3.24M
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 688K 688K 3.27M 3.27M 3.27M 3.27M 11.21M 3.24M 3.23M 3.23M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.38M 1.85M 27.06M 26.44M 13.24M 13.05M 12.34M 17.73M 17.09M 16.37M
treasuryStock - - - - - - - - - -
preferredStock - - 60000 60000 60000 60000 60000 60000 60000 60000
commonStock 108K 105K 12000 12000 12000 11000 11000 10000 10000 10000
retainedEarnings -51.79M -49.51M -54.75M -53.28M -38.94M -37.67M -10.56M -14.81M -13.92M -12.96M
additionalPaidInCapital 63.15M 62.01M 42.87M 42.87M 42.71M 41.86M 41.84M 38.11M 38.11M 38.11M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -2.29M 15.82M -1.47M -14.35M -1.28M -38.98M 5.74M -889K -962K -1.24M
depreciationAndAmortization 285K 568.66K 288K 288K 283K 401.23K 379.6K 279K 280K 280K
deferredIncomeTax - -2.58M - - - 47456 - - - -
stockBasedCompensation - 12000 1000 -27000 31000 - - - - -
changeInWorkingCapital 95000 541K 42000 6000 11000 -592.49K -187.77K -63000 6000 548K
accountsReceivables 5000 10000 -15000 - - - 172.91K - - -
inventory - 3001 1000 - - - - - - -
accountsPayables 27000 607K 22000 -61000 -98000 -870.04K 20263 -37000 191K 356K
otherWorkingCapital 63000 -79000 34000 67000 109K 277.55K -380.95K -26000 -185K 192K
otherNonCashItems 1.44M -14.26M 530K 13.39M 271K 37.32M -7.66M 7000 194K -26000
netCashProvidedByOperatingActivities -464K 99000 -613K -694K -682K -1.81M -1.74M -666K -482K -433K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -1000 1000 1000 - 1000 - 1350 1000 - 1000
netCashProvidedByInvestingActivities -1000 1000 1000 - 1000 - 1350 1000 - 1000
netDebtIssuance 482K -109K - - - 844.16K 302.6K 665K 483K 232K
longTermNetDebtIssuance 482K -109K - - - 844.16K 302.6K 665K 483K 232K
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - 5.03M - - -
netCommonStockIssuance - - - - - - 5.03M - - -
commonStockIssuance - - - - - - 5.03M - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 482K -109K - - - 844.16K 5.34M 665K 483K 232K