OTC : IFUS

Impact Fusion International, Inc. — Financials

$0.03365 USD

$0.0 (-3.3%)

Volume
14.3K
Average Volume
314.97K
Market Capitalization
$19.46M
P/E Ratio
333.09
Dividend Yield
0.00%
Price Target
Year High
$0.05
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$11.93
IFUS Financial Statements
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2010-09-30 2009-09-30
revenue 211.13K 83848 20886 498.0 61193 18600 5400 9893 24936
costOfRevenue 23225 12536 139.17K 31 3725 6510 1890 6216 17109
grossProfit 187.9K 71312 -118.29K 467.0 57468 12090 3510 3677 7827
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 124.08K 325.23K 404.17K 120.12K 152.21K 18000 - 397.61K 12.09M
otherExpenses - 7380 - - - - - - -
operatingExpenses 124.08K 332.61K 404.17K 120.12K 152.21K 18000 - 397.61K 12.09M
costAndExpenses 147.3K 345.14K 543.34K 120.16K 155.94K 24510 1890 403.83K 12.11M
netInterestIncome -1015 -1240 -684 - -35188 - - - -
interestIncome - - - - - - - - -
interestExpense 1015 1240 684 - 35188 - - 621.5K 51360
depreciationAndAmortization - - 167.9K 228.48K 236.56K 206.3K 171.86K 3965 13916
ebitda 63827 -261.3K -522.46K -119.66K -94740 200.39K 3510 -380.47K -12.07M
ebit 63827 -261.3K -522.46K -119.66K -94742 -5910 -41490 -384.44K -12.08M
nonOperatingIncomeExcludingInterest - - - - - - 45000 -9500 -
operatingIncome 63827 -261.3K -522.46K -119.66K -94740 -5910 3510 -393.94K -12.08M
totalOtherIncomeExpensesNet -1015 -1241 -684 - -35187 - -45000 -612K -51360
incomeBeforeTax 62812 -262.54K -523.14K -119.66K -129.93K -5910 -41490 -1.01M -12.13M
incomeTaxExpense - - - - - - - -9 -
netIncomeFromContinuingOperations 62812 -262.54K -523.14K -119.66K -129.93K -5910 -41490 -1.01M -12.13M
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome 62812 -262.54K -523.14K -119.66K -129.93K -5910 -41490 -1.01M -12.13M
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome 62812 -262.54K -523.14K -119.66K -129.93K -5910 -41490 -1.01M -12.13M
eps 0.0 -0.0 -0.0 -0.0 -0.0 - -0.0 -0.01 -0.14
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2010-09-30 2009-09-30
cashAndCashEquivalents 5453 17104 25215 19281 1525 2563 4972 37105 1675
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 5453 17104 25215 19281 1525 2563 4972 37105 1675
netReceivables 3644 15000 2560 - 11193 18600 5400 11184 -
accountsReceivables 3644 15000 2560 - 11193 18600 5400 1284 -
otherReceivables - - - - - - - 9900 -
inventory 309.2K 145.91K 63000 121.38K 121.38K 76834 78724 42022 -
prepaids - - - - - - - - -
otherCurrentAssets - - - - - - - - -
totalCurrentAssets 318.3K 178.01K 90775 140.66K 134.09K 97997 89096 90311 1675
propertyPlantEquipmentNet 452.16K 452.16K 358.19K 73201 250K 250K 250K 359.16K 363.12K
goodwill - - - - - - - - -
intangibleAssets - - - - - - - 20000 20000
goodwillAndIntangibleAssets - - - - - - - 20000 20000
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - - - - - - - -
totalNonCurrentAssets 452.16K 452.16K 358.19K 73200 250K 250K 250K 379.16K 383.12K
otherAssets - - - - - - - - -
totalAssets 770.46K 630.17K 448.97K 213.86K 384.09K 348K 339.1K 469.47K 384.8K
totalPayables 37500 74969 25920 107.4K 108.4K 8135 11142 124.35K 401.99K
accountPayables 37500 74969 25920 107.4K 108.4K 8135 11142 124.35K 401.99K
otherPayables - - - - - - - - -
accruedExpenses - - - - - - - - -
shortTermDebt - - - - - - - 704.01K 379.31K
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - - - - - - -
otherCurrentLiabilities - - - - 36182 18006 4 317.51K 119.75K
totalCurrentLiabilities 37500 74969 25920 107.4K 144.58K 26141 11146 1.15M 901.05K
longTermDebt 721.38K 607.12K 320.68K 132.47K 1.6M 1.55M 1.55M - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - -
totalNonCurrentLiabilities 721.38K 607.12K 320.68K 132.47K 1.6M 1.55M 1.55M - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 758.88K 682.09K 346.6K 239.87K 1.75M 1.58M 1.57M 1.15M 901.05K
treasuryStock - - - - - - - - -
preferredStock 48 48 48 47 - - - 180K -
commonStock 57121 56441 53192 46570 33850 33865 33865 19900 16737
retainedEarnings -2.24M -2.3M -2.04M -1.52M -1.4M -1.27M -1.26M -21.22M -19.96M
additionalPaidInCapital 2.19M 2.19M - - - - - - -
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2010-09-30 2009-09-30
netIncome 62812 -262.54K -523.14K -119.66K -129.93K -1.01M -12.13M
depreciationAndAmortization - - - - - 3965 13916
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital -126.59K -308.84K - - -1248 -340.71K 229.4K
accountsReceivables 222.49K 71408 - - 20234 - -
inventory - - - - - -42022 -
accountsPayables -349.08K -323.1K - - -21482 -251.31K 198.5K
otherWorkingCapital - -57143 - - - -47376 30898
otherNonCashItems -62812 262.54K 523.14K 119.66K 129.93K 958.88K 11.54M
netCashProvidedByOperatingActivities -126.59K -308.84K -523.14K -119.66K -1248 -685.06K -176.97K
investmentsInPropertyPlantAndEquipment - -93968 -284.99K - - - -20000
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - - - - -
netCashProvidedByInvestingActivities - -93968 -284.99K - - - -20000
netDebtIssuance 114.26K 286.43K 190.93K -4617 1844 398.93K 21571
longTermNetDebtIssuance 114.26K 286.43K 190.93K -4617 1844 398.93K 21571
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 680 108.26K 611.06K 142K - 321.55K 106.61K
netCommonStockIssuance 680 108.26K 611.06K 142K - 321.55K 106.61K
commonStockIssuance 680 108.26K 611.06K 142K - 321.55K 106.61K
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - - - - - -
netCashProvidedByFinancingActivities 114.94K 394.69K 801.99K 137.38K 1844 720.49K 128.18K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 25378 41471 65305 50116 14142 81567 15670 29165 34770 4243
costOfRevenue 138 4562 7090 2506 1093 12536 - - - 12536
grossProfit 25240 36909 58215 47610 13049 69031 15670 29165 34770 -8293
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 18342 16188 37545 28990 40296 17246 34013 70721 100.19K 127.68K
otherExpenses - 7961 - - - 7960 - - - -
operatingExpenses 18342 24149 37545 28990 40296 25206 34013 70721 100.19K 127.68K
costAndExpenses 18480 28713 44635 31496 41389 37745 34013 70721 100.19K 140.22K
netInterestIncome -117 -398 - - -335 -680 -90 -231 -802 -117
interestIncome - - - - - - - - - -
interestExpense 117 398 - - 335 680 90 231 802 117
depreciationAndAmortization - - - - - - - 4 - 43276
ebitda 6898 12758 20670 18620 -27247 43822 -18343 -41552 -65420 -135.97K
ebit 6898 12758 20670 18620 -27247 43822 -18343 -41556 -65422 -135.98K
nonOperatingIncomeExcludingInterest - - - - - - - -4 - -
operatingIncome 6898 12758 20670 18620 -27247 43822 -18343 -41560 -65420 -135.97K
totalOtherIncomeExpensesNet -117 -398 - - 7628 -680 -90 -227 -804 -120
incomeBeforeTax 6781 12360 20670 18620 -19619 43142 -18433 -41787 -66224 -136.09K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 6781 12360 20670 18620 -19619 43142 -18433 -41787 -66224 -136.09K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 6781 12360 20670 18620 -19619 43142 -18433 -41787 -66224 -136.09K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 6781 12360 20670 18620 -19619 43142 -18433 -41787 -66224 -136.09K
eps - - - - - 0.0 - -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 20226 7215 5453 7800 8500 15020 17104 22018 39719 25215
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 20226 7215 5453 7800 8500 15020 17104 22018 39719 25215
netReceivables 15810 2800 3644 2186 1700 17890 15000 5800 806 2560
accountsReceivables 15810 2800 3644 2186 1700 17890 15000 5800 806 2560
otherReceivables - - - - - - - - - -
inventory 371.54K 371.54K 309.2K 302.3K 260.42K 251.02K 145.91K 37045 63000 63000
prepaids 4027 - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 411.6K 381.55K 318.3K 312.29K 270.62K 283.93K 178.01K 64863 103.52K 90775
propertyPlantEquipmentNet 457.07K 452.16K 452.16K 452.16K 452.16K 452.16K 452.16K 452.16K 358.19K 358.19K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 457.07K 452.16K 452.16K 452.16K 452.16K 452.16K 452.16K 452.16K 358.19K 358.19K
otherAssets - - - - - - - - - -
totalAssets 868.67K 833.71K 770.46K 764.45K 722.78K 736.09K 630.17K 517.02K 461.72K 448.97K
totalPayables 34500 36743 37500 91974 74607 104.03K 74969 42600 38456 25920
accountPayables 34500 36743 37500 91974 74607 104.03K 74969 42600 38456 25920
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 34500 36743 37500 91974 74607 104.03K 74969 42600 38456 25920
longTermDebt 781.36K 751.65K 721.38K 681.57K 675.89K 640.83K 607.12K 546.9K 429.51K 320.68K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 781.36K 751.65K 721.38K 681.57K 675.89K 640.83K 607.12K 546.9K 429.51K 320.68K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 815.86K 788.4K 758.88K 773.54K 750.5K 744.86K 682.09K 589.5K 467.97K 346.6K
treasuryStock - - - - - - - - - -
preferredStock 49 49 48 48 48 48 48 48 48 48
commonStock 57838 57121 57121 57121 57114 56441 56441 53192 53192 53192
retainedEarnings -2.22M -2.23M -2.24M -2.26M -2.28M -2.26M -2.3M -2.24M -2.17M -2.04M
additionalPaidInCapital 2.21M 2.21M 2.19M 2.19M 2.19M 2.19M 2.19M - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-03-31 2023-12-31 2023-09-30
netIncome 6781 12360 20670 18620 -19619 43142 -18433 -66224 -136.09K -130.89K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -12500 -49888 -11157 -37384 -42250 -35799 -308.84K 121.8K -121.8K -
accountsReceivables 12367 42315 63847 49630 30422 78587 - - 5997 -
inventory - - - - - - - - - -
accountsPayables -24867 -92203 -75004 -87014 -72672 -114.39K - - -97799 -
otherWorkingCapital - - - - - - -308.84K 121.8K -30000 -
otherNonCashItems -6781 -12360 -20670 -18620 19619 -43142 18433 66224 136.09K 130.89K
netCashProvidedByOperatingActivities -12500 -49888 -11157 -37384 -42250 -35799 -308.84K 121.8K -121.8K -130.89K
investmentsInPropertyPlantAndEquipment -4909 - - - - - - -93968 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -4909 - - - - - - -93968 - -
netDebtIssuance 29703 30278 8810 36677 35057 33715 33866 117.39K 108.83K -3068
longTermNetDebtIssuance 29703 30278 8810 36677 35057 33715 33866 117.39K 108.83K -3068
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 717 21372 - 7 673 - 40977 - 27479 -
netCommonStockIssuance 717 21372 - 7 673 - 40977 - 27479 -
commonStockIssuance 717 21372 - 7 673 - 40977 - 27479 160.55K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - 157.48K
netCashProvidedByFinancingActivities 30420 51650 8810 36684 35730 33715 74843 117.39K 136.31K 157.48K