Is Ignis Petroleum Group, Inc. (IGPG) a Buy, Sell, or Hold?
OTC : IGPG
Ignis Petroleum Group, Inc. — Financials
$1e-05 USD
$0 (0.0%)
- Volume
- 7.85K
- Average Volume
- 1.69K
- Market Capitalization
- $1.34K
- P/E Ratio
- 0.00
- Dividend Yield
- 0.00%
- Price Target
- Year High
- $0.00
- Year Low
- $0.00
- Day High
- —
- Day Low
- —
- Payout Ratio
- $0.00
- Current Ratio
- $0.14
IGPG Financial Statements
| date | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 |
|---|---|---|---|---|---|
| revenue | 2.1M | 1.41M | 553.27K | - | - |
| costOfRevenue | 209.77K | 856.51K | 5.09M | - | - |
| grossProfit | 1.89M | 553.94K | -4.54M | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 2.03M | 2.58M | 4.1M | 253.56K | 39535 |
| otherExpenses | -692.85K | -5M | -17.86M | -507.11K | -79070 |
| operatingExpenses | 1.34M | -2.42M | -13.76M | -253.56K | -39535 |
| costAndExpenses | 1.55M | -1.56M | -8.66M | -253.56K | -39535 |
| netInterestIncome | - | - | - | - | - |
| interestIncome | - | - | - | - | - |
| interestExpense | - | - | - | - | - |
| depreciationAndAmortization | 765.16K | 1.15M | 676.17K | - | - |
| ebitda | 163.37K | -1.81M | -8.54M | -253.56K | -39535 |
| ebit | -601.8K | -2.95M | -9.22M | -253.56K | -39535 |
| nonOperatingIncomeExcludingInterest | 1.15M | 5.93M | 1.12M | 507.11K | 79070 |
| operatingIncome | 550.6K | 2.97M | 9.22M | 253.56K | 39535 |
| totalOtherIncomeExpensesNet | -550.6K | -2.97M | -9.22M | -253.56K | -39535 |
| incomeBeforeTax | - | - | - | - | - |
| incomeTaxExpense | - | - | - | - | - |
| netIncomeFromContinuingOperations | -1.3M | 344.15K | -10.64M | -276.24K | -39549 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - |
| netIncome | -1.3M | 344.15K | -10.64M | -276.24K | -39549 |
| netIncomeDeductions | - | - | - | - | - |
| bottomLineNetIncome | -1.3M | 344.15K | -10.64M | -276.24K | -39549 |
| eps | -0.02 | 0.01 | -0.22 | -0.01 | -46577.45 |
| date | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 |
|---|---|---|---|---|---|
| cashAndCashEquivalents | 267.28K | 315.94K | 872.57K | 145.06K | 45486 |
| shortTermInvestments | - | - | - | - | - |
| cashAndShortTermInvestments | 267.28K | 315.94K | 872.57K | 145.06K | 45486 |
| netReceivables | 259.42K | 222.31K | 55782 | - | - |
| accountsReceivables | 259.42K | 222.31K | 55782 | - | - |
| otherReceivables | - | - | - | - | - |
| inventory | - | - | - | - | - |
| prepaids | 65685 | 68701 | 188.5K | 20066 | - |
| otherCurrentAssets | - | - | - | - | - |
| totalCurrentAssets | 592.38K | 606.95K | 1.12M | 165.13K | 45486 |
| propertyPlantEquipmentNet | 45444 | 315.93K | 2.52M | 2.62M | - |
| goodwill | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - |
| taxAssets | - | - | - | - | - |
| otherNonCurrentAssets | 300.09K | 652.91K | 669.76K | 3360 | - |
| totalNonCurrentAssets | 345.53K | 968.84K | 3.19M | 2.63M | - |
| otherAssets | - | - | - | - | - |
| totalAssets | 937.9K | 1.58M | 4.31M | 2.79M | 45486 |
| totalPayables | 344.42K | 260.5K | 1.09M | 1.17M | - |
| accountPayables | 344.42K | 260.5K | 1.09M | 1.17M | - |
| otherPayables | - | - | - | - | - |
| accruedExpenses | 997.01K | 1.56M | - | - | 28535 |
| shortTermDebt | 5.63M | 4.89M | 100000 | 1.5M | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - |
| taxPayables | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - |
| otherCurrentLiabilities | -2.63M | -3.9M | - | 20590 | 1500 |
| totalCurrentLiabilities | 4.35M | 2.81M | 1.19M | 2.69M | 30035 |
| longTermDebt | - | 1M | 1.93M | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - |
| otherNonCurrentLiabilities | 25662 | 48598 | 6.3M | - | - |
| totalNonCurrentLiabilities | 25662 | 1.05M | 8.23M | - | - |
| otherLiabilities | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - |
| totalLiabilities | 4.37M | 3.86M | 9.42M | 2.69M | 30035 |
| treasuryStock | - | - | - | - | - |
| preferredStock | - | - | - | - | - |
| commonStock | 97754 | 53254 | 50026 | 41200 | 5200 |
| retainedEarnings | -16.3M | -10.69M | -12.72M | -291.99K | -39549 |
| additionalPaidInCapital | 12.77M | 8.35M | 7.55M | 353.5K | 46800 |
| date | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 |
|---|---|---|---|---|---|
| netIncome | -1.3M | 344.15K | -10.64M | -276.24K | -39549 |
| depreciationAndAmortization | 765.16K | 1.15M | 676.17K | - | - |
| deferredIncomeTax | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - |
| changeInWorkingCapital | -508.1K | 741.06K | -323.87K | 21763 | 28535 |
| accountsReceivables | -37104 | -149.05K | -73264 | - | - |
| inventory | - | - | - | - | - |
| accountsPayables | - | - | - | - | - |
| otherWorkingCapital | -470.99K | 890.1K | -250.61K | -23426 | 28535 |
| otherNonCashItems | 935.98K | -3.67M | 8.83M | 28951 | 3000 |
| netCashProvidedByOperatingActivities | -108.66K | -1.43M | -1.46M | -225.53K | -8014 |
| investmentsInPropertyPlantAndEquipment | - | -23626 | -4.16M | -1.5M | - |
| acquisitionsNet | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - |
| otherInvestingActivities | 60000 | - | - | - | - |
| netCashProvidedByInvestingActivities | 60000 | -23626 | -4.16M | -1.5M | - |
| netDebtIssuance | - | 900K | 4.36M | 1.5M | - |
| longTermNetDebtIssuance | - | - | 4.26M | - | - |
| shortTermNetDebtIssuance | - | 900K | 100000 | 1.5M | - |
| netStockIssuance | - | - | 2M | 350K | 52000 |
| netCommonStockIssuance | - | - | 2M | 350K | 52000 |
| commonStockIssuance | - | - | 2M | 350K | 52000 |
| commonStockRepurchased | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - |
| otherFinancingActivities | - | - | -20590 | 20590 | 1500 |
| netCashProvidedByFinancingActivities | - | 900K | 6.34M | 1.87M | 53500 |
| date | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 581.43K | 593.45K | 580.87K | 340.56K | 419.64K | 262.19K | 257.41K | 487.12K | 92198 | 215.77K |
| costOfRevenue | 49765 | 73752 | 54759 | 30745 | 367.57K | 51204 | 238.44K | 4579 | - | 675 |
| grossProfit | 531.67K | 519.7K | 526.11K | 309.82K | 52069 | 210.98K | 18974 | 482.54K | 92198 | 215.09K |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 485.06K | 439.06K | 369.33K | 727.04K | 642.02K | 764.47K | 760.6K | 483.23K | 2.18M | 755.28K |
| otherExpenses | -52084 | 69042 | 84122 | -921.9K | -1.22M | -1.33M | -1.74M | -401.34K | -9.31M | -1.22M |
| operatingExpenses | 432.98K | 508.1K | 453.45K | -194.86K | -578.91K | -560.82K | -982.41K | 81897 | -7.14M | -460.75K |
| costAndExpenses | 482.74K | 581.85K | 508.21K | -164.11K | -211.34K | -509.61K | -743.98K | 86476 | -7.14M | -460.08K |
| netInterestIncome | - | - | - | - | - | - | - | - | - | - |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | - | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | 324.65K | 159.21K | 139.32K | 141.97K | -1.15M | 1.69M | 171.54K | 439.89K | 2.18M | 123.69K |
| ebitda | 163.42K | 151.4K | 215.77K | -358.92K | -659.34K | 920.78K | -750.67K | 39241 | -5.05M | -552.15K |
| ebit | -161.23K | -7814 | 76447 | -500.9K | -623.11K | -769.12K | -995.35K | -400.64K | -7.23M | -675.84K |
| nonOperatingIncomeExcludingInterest | 259.92K | 19411 | -3783 | 1.01M | 1.25M | 1.54M | 2M | 801.29K | 14.46M | 1.35M |
| operatingIncome | 98691 | 11597 | 72664 | 504.68K | 630.98K | 771.8K | 1M | 400.64K | 7.23M | 675.84K |
| totalOtherIncomeExpensesNet | -98691 | -11597 | -72664 | -504.68K | -630.98K | -771.8K | -1M | -400.64K | -7.23M | -675.84K |
| incomeBeforeTax | - | - | - | - | - | - | - | - | - | - |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -570.23K | -208.06K | -33730 | -488.11K | 3.42M | -806.13K | 1.09M | 1.45M | -9.81M | -1.8M |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -570.23K | -208.06K | -33730 | -488.11K | 3.42M | -806.13K | 1.09M | 1.45M | -9.81M | -1.8M |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -570.23K | -208.06K | -33730 | -488.11K | 3.42M | -806.13K | 1.09M | 1.45M | -9.81M | -1.8M |
| eps | -0.01 | -0.0 | -0.0 | -0.01 | 0.07 | -0.02 | 0.02 | 0.03 | -0.21 | -0.04 |
| date | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 267.28K | 268.6K | 41559 | 248.05K | 315.94K | 582.47K | 1.03M | 993.7K | 872.57K | 977.34K |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 267.28K | 268.6K | 41559 | 248.05K | 315.94K | 582.47K | 1.03M | 993.7K | 872.57K | 977.34K |
| netReceivables | 259.42K | 193.35K | 356.01K | 211.49K | 222.31K | 141.42K | 199.32K | 224.15K | 55782 | 74884 |
| accountsReceivables | 259.42K | 193.35K | 356.01K | 211.49K | 222.31K | 141.42K | 199.32K | 224.15K | 55782 | 74884 |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | 65685 | 43500 | 19229 | 45543 | 68701 | 27304 | 12700 | 317.58K | 188.5K | 274K |
| otherCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalCurrentAssets | 592.38K | 505.45K | 416.8K | 505.08K | 606.95K | 751.2K | 1.25M | 1.54M | 1.12M | 1.33M |
| propertyPlantEquipmentNet | 45444 | 157.65K | 205.87K | 253.87K | 315.93K | 1.48M | 1.89M | 1.9M | 2.52M | 6.88M |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | 300.09K | 392.25K | 484.2K | 577.41K | 652.91K | - | - | 603.12K | 669.76K | 618.04K |
| totalNonCurrentAssets | 345.53K | 549.9K | 690.07K | 831.28K | 968.84K | 1.48M | 1.89M | 2.5M | 3.19M | 7.49M |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 937.9K | 1.06M | 1.11M | 1.34M | 1.58M | 2.24M | 3.14M | 4.03M | 4.31M | 8.82M |
| totalPayables | 344.42K | 270.79K | 230.76K | 494.02K | 260.5K | 75290 | 1.38M | 1.16M | 1.09M | 1.06M |
| accountPayables | 344.42K | 270.79K | 230.76K | 494.02K | 260.5K | 75290 | 1.38M | 1.16M | 1.09M | 1.06M |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | 997.01K | 876.59K | 768.12K | 658.45K | 1.56M | 1.15M | - | - | - | - |
| shortTermDebt | 5.63M | 4.79M | 4.79M | 4.79M | 4.89M | - | 360K | 600K | 100000 | 100000 |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | -2.63M | -2.98M | -3.01M | -2.92M | -3.9M | - | - | - | - | - |
| totalCurrentLiabilities | 4.35M | 2.96M | 2.78M | 3.02M | 2.81M | 1.22M | 1.74M | 1.76M | 1.19M | 1.16M |
| longTermDebt | - | 1M | 1M | 1M | 1M | 4.09M | 3.42M | 2.62M | 1.93M | 4.74M |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | 25662 | - | 21988 | 18205 | 48598 | 4.64M | 7.29M | 9.01M | 6.3M | - |
| totalNonCurrentLiabilities | 25662 | 1M | 1.02M | 1.02M | 1.05M | 8.73M | 10.71M | 11.64M | 8.23M | 4.74M |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 4.37M | 3.96M | 3.8M | 4.04M | 3.86M | 9.95M | 12.45M | 13.39M | 9.42M | 5.9M |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - | - |
| commonStock | 97754 | 57842 | 57842 | 57082 | 53254 | 51895 | 50908 | 50289 | 50026 | 48691 |
| retainedEarnings | -16.3M | -15.72M | -15.52M | -15.49M | -10.69M | -15.86M | -17.15M | -17.06M | -12.72M | -2.91M |
| additionalPaidInCapital | 12.77M | 12.76M | 12.76M | 12.73M | 8.35M | 8.09M | 7.79M | 7.65M | 7.55M | 5.79M |
| date | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -570.23K | -208.06K | -35308 | -488.11K | 3.42M | -5.62M | 1.1M | 1.45M | -9.81M | -1.8M |
| depreciationAndAmortization | 324.65K | 159.21K | 139.32K | 141.97K | -1.15M | 1.69M | 171.54K | 439.89K | 2.18M | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | -890.05K | 300.36K | -223.58K | 305.18K | 393.72K | -189.61K | 751.41K | -214.46K | 523.07K | 20933 |
| accountsReceivables | -6065 | 162.66K | -144.52K | -49178 | -63405 | -229.18K | 300.02K | -156.48K | 19103 | 149.05K |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | -883.99K | 137.69K | -79059 | 354.36K | 457.12K | 39572 | 451.39K | -57973 | 503.97K | -128.12K |
| otherNonCashItems | 1.13M | -24470 | -86925 | -86934 | -2.9M | 3.37M | -2.11M | -2.02M | 4.56M | 1.43M |
| netCashProvidedByOperatingActivities | -1327 | 227.04K | -206.49K | -127.89K | -242.91K | -759.58K | -88922 | -341.6K | -2.54M | -349.9K |
| investmentsInPropertyPlantAndEquipment | - | - | - | 60000 | - | - | - | -37276 | 1.52M | -2.39M |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | -23626 | -91353 | 128.63K | - | - | - |
| netCashProvidedByInvestingActivities | - | - | - | 60000 | -23626 | -91353 | 128.63K | -37276 | 1.52M | -2.39M |
| netDebtIssuance | - | - | - | - | - | 400K | - | 500K | 715K | 3.54M |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | - | - | - | - | - | - | - | - | 200K | - |
| netCommonStockIssuance | - | - | - | - | - | - | - | - | 200K | - |
| commonStockIssuance | - | - | - | - | - | - | - | - | 200K | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | - | - | - | - | - | - | - | - | -1078 | -24312 |
| netCashProvidedByFinancingActivities | - | - | - | - | - | 400K | - | 500K | 913.92K | 3.52M |