OTC : IHAI

Innovative Holdings Alliance, Inc.

$0.1405 USD

$0.0 (0.36%)

Volume
15.5K
Average Volume
24.42K
Market Capitalization
$2.41M
P/E Ratio
-11.06
Dividend Yield
0.00%
Price Target
Year High
$0.17
Year Low
$0.04
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
IHAI Financial Statements
date 2025-11-30 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2016-05-31 2015-05-31 2014-05-31 2013-05-31
revenue - - - - - - 8500 - 499.61K -
costOfRevenue 26778 45528 43441 7812 - - - - - -
grossProfit -26778 -45528 -43441 -7812 - - 8500 - 499.61K -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 228.88K 365.44K 235.16K 138.8K 126.56K 41233 79358 142.88K 662.72K 802
otherExpenses - - - - - - - - - -
operatingExpenses 228.88K 365.44K 235.16K 138.8K 126.56K 41233 79358 142.88K 662.72K 802
costAndExpenses -21780 410.96K 278.6K 146.61K 126.56K 41233 79358 142.88K 662.72K 802
netInterestIncome -85591 -74449 - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 85591 74449 45231 23216 12875 945 - 6411 808 -
depreciationAndAmortization 26778 45528 43441 7812 236.56K 206.3K - - - -
ebitda -2.24M -2.57M -464.68K -138.8K -126.56K -41230 -58684 -142.88K -163.11K -802
ebit -2.27M -2.61M -508.12K -146.61K -126.56K -41233 -58684 -142.88K -163.11K -802
nonOperatingIncomeExcludingInterest 2.01M 2.2M 229.52K - 3 3 -12176 -4 - 2
operatingIncome -255.66K -410.96K -278.6K -146.61K -126.56K -41230 -70860 -142.88K -163.11K -800
totalOtherIncomeExpensesNet -2.23M -2.28M -274.75K -23216 -12878 -948 12176 -6407 -808 -2
incomeBeforeTax -2.48M -2.69M -553.35K -169.82K -139.44K -42178 -58684 -149.29K -163.92K -802
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -2.48M -2.69M -553.35K -169.82K -139.44K -42178 -58684 -149.29K -163.92K -802
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.48M -2.69M -553.35K -169.82K -139.44K -42178 -58684 -149.29K -163.92K -802
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.48M -2.69M -553.35K -169.82K -139.44K -42178 -58684 -149.29K -163.92K -802
eps -0.06 -0.06 -0.01 -0.01 -0.01 -0.0 -0.0 -0.01 -0.01 -0.0
date 2025-11-30 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2016-05-31 2015-05-31 2014-05-31 2013-05-31
cashAndCashEquivalents 691 357 2674 6708 1992.0 3076 1426 1116 4444 -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 691 357 2674 6708 1992.0 3076 1426 1116 4444 -
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 3125 6875 5445 4800 4813 5492 55874 25811 - -
otherCurrentAssets 10501 10501 10501 5000 - - - - - -
totalCurrentAssets 14317 17733 18620 16508 6805 8568 57300 26927 4444 -
propertyPlantEquipmentNet 52283 60203 76043 - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 5.57M 5.82M 8.03M 67188 - - - - - -
goodwillAndIntangibleAssets 5.57M 5.82M 8.03M 67188 - - - - - -
longTermInvestments - - - - - - 5000 - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - 0.0 5000.0 - -
totalNonCurrentAssets 5.62M 5.88M 8.11M 67188 - - 5000.0 5000.0 - -
otherAssets - - - - - - -0.0 -1.0 - -
totalAssets 5.64M 5.89M 8.13M 83696 6805 8568 62300 31926 4444 -
totalPayables 394.97K - 311.04K - - - - - 500 802
accountPayables 394.97K - 311.04K - - - - - 500 802
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - 246K 192K 120K -
shortTermDebt 974.92K 919.42K 737.42K 311.5K 171.5K 51500 - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 404.14K - 76441 44725 27050 37039 26708 15043 -
totalCurrentLiabilities 1.37M 1.32M 1.05M 387.94K 216.22K 78550 283.04K 218.71K 135.54K 802
longTermDebt - - - - - - - 92000 30000 -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - 91999 30000 -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.37M 1.32M 1.05M 387.94K 216.22K 78550 283.04K 310.71K 165.54K 802
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 59971 52305 39955 17155 16980 17480 157.24K 40519 30931 2330
retainedEarnings -4.97M -4.59M -1.91M -1.35M -1.18M -1.04M -1.23M -1.17M -1.03M -869.46K
additionalPaidInCapital 9.18M 9.11M 8.95M - - - - - - -
date 2025-11-30 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2016-05-31 2015-05-31 2014-05-31 2013-05-31
netIncome -2.48M -2.69M -553.35K -169.82K -139.44K -42178 -58684 -149.29K -163.92K -802
depreciationAndAmortization 26778 45528 43441 7812 - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -245.43K 206.17K 372.88K 26729 18354 -6246 71728 57354 134.74K 802
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 25433 - 149.5K - - - - - -302 802
otherWorkingCapital -270.87K 206.17K 223.37K 26729 18354 -6246 71728 57354 135.04K -
otherNonCashItems 2.51M 2.26M 39596 15624 - - - - 302 -
netCashProvidedByOperatingActivities -190.26K -170.72K -97435 -135.28K -121.08K -48424 13044 -91933 -29179 -
investmentsInPropertyPlantAndEquipment -2547 -13598 -60099 - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - -5000 - -
salesMaturitiesOfInvestments - - - - - - - - 3623 -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -2547 -13598 -60099 - - - - -5000 3623 -
netDebtIssuance 192.5K 182K - - - - - 62000 - -
longTermNetDebtIssuance - - - - - - - 62000 - -
shortTermNetDebtIssuance 192.5K 182K - - - - - - - -
netStockIssuance - - - - - - - 31605 - -
netCommonStockIssuance - - - - - - - 31605 - -
commonStockIssuance - - - - - - 30100 31605 - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 153.5K 140K 120K 51500 -12734 - 30000 -
netCashProvidedByFinancingActivities 192.5K 182K 153.5K 140K 120K 51500 -12734 93605 30000 -
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue - - - - - - - - - -
costOfRevenue - 3960 3960 5523 13335 13335 13335 15316 9375 9375
grossProfit - -3960 -3960 -5523 -13335 -13335 -13335 -15316 -9375 -9375
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 21212 45488 32682 25326 125.38K 109.29K 105.44K 96833 89455 26060
otherExpenses - - - - - - - - - -
operatingExpenses 21212 45488 32682 25326 125.38K 109.29K 105.44K 96833 89455 26060
costAndExpenses 21212 49448 36642 30849 -138.72K -122.62K 118.77K 112.15K 98830 35435
netInterestIncome -21124 -20627 -26114 -20106 -18744 -18053 - - - -
interestIncome - - - - - - - - - -
interestExpense 21124 20627 26114 20106 18744 18053 17546 16502 12438 8477
depreciationAndAmortization - 3960 3960 5523 13335 13335 13335 15316 9375 9375
ebitda -21212 -166.46K -32682 -152.03K -1.89M -261.78K -261.1K -326.35K -89455 -26060
ebit -21212 -170.42K -36642 -157.56K -1.91M -275.11K -274.43K -341.67K -98830 -35435
nonOperatingIncomeExcludingInterest - 120.97K - 126.71K 1.77M 152.48K 155.66K 229.52K - -
operatingIncome -21212 -49448 -36642 -30849 -138.72K -122.62K -118.77K -112.15K -98830 -35440
totalOtherIncomeExpensesNet -139.32K -141.6K -151.43K -146.82K -1.79M -170.54K -173.21K -246.02K -12438 -8477
incomeBeforeTax -160.53K -191.04K -188.07K -177.66K -1.92M -293.16K -291.98K -358.17K -111.27K -43912
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -160.53K -191.04K -188.07K -177.66K -1.92M -293.16K -291.98K -358.17K -111.27K -43912
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -160.53K -191.04K -188.07K -177.66K -1.92M -293.16K -291.98K -358.17K -111.27K -43912
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -160.53K -191.04K -188.07K -177.66K -1.92M -293.16K -291.98K -358.17K -111.27K -43912
eps -0.0 -0.0 -0.0 -0.0 -0.05 -0.01 -0.01 -0.01 -0.0 -0.0
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 3165 691 405 357 346 995 1525 2674 38023 -284
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3165 691 405 357 346 995 1525 2674 38023 -284
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 1250 3125 5000 6875 990 2475 3960 5445 2980 1920
otherCurrentAssets 10501 10501 10501 10501 10501 10501 10501 10501 10501 12421
totalCurrentAssets 14916 14317 15906 17733 11837 13971 15986 18620 51504 12137
propertyPlantEquipmentNet 48323 52283 56243 60203 64163 68123 72083 76043 81737 -
goodwill - - - - - - - - - -
intangibleAssets 5.45M 5.57M 5.69M 5.82M 5.94M 7.72M 7.88M 8.03M 8.21M 48438
goodwillAndIntangibleAssets 5.45M 5.57M 5.69M 5.82M 5.94M 7.72M 7.88M 8.03M 8.21M 48438
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 5.5M 5.62M 5.75M 5.88M 6.01M 7.79M 7.95M 8.11M 8.29M 48437
otherAssets - - - - - - - - - -
totalAssets 5.52M 5.64M 5.76M 5.89M 6.02M 7.8M 7.96M 8.13M 8.35M 60575
totalPayables 405.35K 394.97K - - - 472.77K 368.15K 311.04K 169.49K -
accountPayables 405.35K 394.97K - - - 472.77K 368.15K 311.04K 169.49K -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 999.92K 974.92K 924.92K 919.42K 887.42K 832.42K 807.42K 737.42K 738.42K 336K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - 380.45K 404.14K 383.7K - - - - 112.73K
totalCurrentLiabilities 1.41M 1.37M 1.31M 1.32M 1.27M 1.31M 1.18M 1.05M 907.91K 448.73K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.41M 1.37M 1.31M 1.32M 1.27M 1.31M 1.18M 1.05M 907.91K 448.73K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 60071 59971 59971 52305 52305 39955 39955 39955 39955 17155
retainedEarnings -5.13M -4.97M -4.78M -4.59M -4.42M -2.49M -2.2M -1.91M -1.55M -1.44M
additionalPaidInCapital 9.18M 9.18M 9.18M 9.11M 9.11M 8.95M 8.95M 8.95M 8.95M -
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome -160.53K -191.04K -188.07K -177.66K -1.92M -293.16K -291.98K -358.17K -111.27K -43912
depreciationAndAmortization - 3960 3960 5523 13335 13335 13335 15316 9375 9375
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 257.03K 16402 4844 14552 -281.23K 258.59K 214.26K 368.6K -29396 14917
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 10374 - - - 25433 104.62K 57107 141.55K - -
otherWorkingCapital 246.66K 16402 4844 14552 -306.66K 153.97K 157.15K 227.06K -1060 14917
otherNonCashItems -241.18K 120.97K 123.81K 126.71K 2.14M - - - 58346 18750
netCashProvidedByOperatingActivities -144.68K -49714 -55452 -30880 -54211 -21239 -64389 25750 -91693 -19620
investmentsInPropertyPlantAndEquipment - - - -1109 -1438 -4291 -6760 -250 3 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 122.16K - - - - - - - - -
netCashProvidedByInvestingActivities 122.16K - - -1109 -1438 -4291 -6760 -60099 - -
netDebtIssuance 25000 50000 55500 32000 55000 25000 - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 25000 50000 55500 32000 55000 25000 - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - 70000 -1000 130K -500
netCashProvidedByFinancingActivities 25000 50000 55500 32000 55000 25000 70000 -1000 130K -500