Loading live market data…

Imagine Lithium Inc.

TSXV:ILI.V

$0.015 CAD

$0 (0.0%)

Volume
191
Average Volume
66.91K
Market Capitalization
$5.11M
P/E Ratio
25.00
Dividend Yield
0.00%
Price Target
$
Year High
$0.09
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.95

ILI.V Financial

date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - 4.48 7.48
grossProfit - - - - - - - - -4.48 -7.48
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 594.81K 487.08K 507.18K 482.22K 597.63K 947.68K 644.24K 1.2M 1.04M 876.08K
sellingAndMarketingExpenses 36748 58683 7449 479.4K - 948 11675 106.29K - 13431
sellingGeneralAndAdministrativeExpenses 631.56K 545.76K 514.63K 961.62K 597.63K 948.63K 655.92K 1.31M 1.04M 889.51K
otherExpenses 79937 117.69K 89367 162.5K 5315 78601 25000 25123 71000 -
operatingExpenses 711.5K 545.76K 514.63K 1.09M 682.3K 1.04M 705.55K 1.52M 1.06M 976.84K
costAndExpenses 711.5K 545.76K 514.63K 1.09M 682.3K 1.04M 655.92K 1.52M 1.06M 896.99K
netInterestIncome - 74276 - - - - - - - -
interestIncome - 74276 77496 - - - - - - -
interestExpense - - - - - - - - 1552 2991
depreciationAndAmortization - 545.76K 514.63K 961.62K 288.19K 288.19K 113.61K 90778 90778 21300
ebitda -711.5K 269.13K 1.15M 1.28M -861K -753K -573K -1.36M -903.7K -976.84K
ebit -711.5K -546K 637.36K -962K -498K -1.25M -745K -1.36M -903.7K -978.44K
nonOperatingIncomeExcludingInterest - - -1.15M 2.34M -184K 16359 93374 -153K -51909 1602
operatingIncome -711.5K -546K -515K -962K -861K -753K -573K -1.52M -1.06M -976.84K
totalOtherIncomeExpensesNet 390.08K 814.88K 1.15M -2.34M 184.42K -16354 -93377 153.24K 50359 -4588
incomeBeforeTax -321.42K 269.13K 637.37K -3.3M -498K -1.25M -838K -1.36M -905.24K -981.43K
incomeTaxExpense - - - - -179K 289.09K 132.24K - 72461 2969.7
netIncomeFromContinuingOperations -321.42K 269.13K 637.37K -3.3M -498K -1.25M -838K -1.36M -905.24K -981.43K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -321.42K 269.13K 637.37K -3.3M -498K -1.25M -838K -1.36M -905.24K -981.43K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -321.42K 269.13K 637.37K -3.3M -498K -1.25M -838K -1.36M -905.24K -981.43K
eps -0.0 0.0 0.0 -0.02 -0.0 -0.01 -0.01 -0.02 -0.04 -0.09
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31
cashAndCashEquivalents 686.45K 108.37K 2.89M 814.64K 4.71M 1.06M 830.36K 286.76K 4.43M 67299
shortTermInvestments - - 219.03K 693.3K 110K 2906 4091 59500 298.46K 273.65K
cashAndShortTermInvestments 686.45K 108.37K 3.11M 1.51M 4.82M 1.06M 834.45K 346.26K 4.73M 340.95K
netReceivables 19735 37662 175.86K 136.58K 32372 29082 14496 72663 13987 12862
accountsReceivables - 37662 - - - - - - - -
otherReceivables 19735 37662 175.86K 136.58K 32371 29082 14496 72663 13987 12862
inventory - - - - - - - - - -12.86
prepaids - - - - 18934 13951 6142 37075 10000 -
otherCurrentAssets 5558 16201 121.01K 46235 - - - - - -
totalCurrentAssets 711.74K 162.24K 3.41M 1.69M 4.87M 1.1M 855.09K 456K 4.76M 353.81K
propertyPlantEquipmentNet 19.34M 18.11M 15.52M 9.28M 8.13M 5.69M 4.81M 4.47M 1.04M 749.78K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - 225K - 33000 -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 9532 269.04K - - - -225K - -33000 -
totalNonCurrentAssets 19.34M 18.12M 15.79M 9.28M 8.13M 5.69M 4.81M 4.47M 1.04M 749.78K
otherAssets - - - - - - - - - -
totalAssets 20.05M 18.28M 19.19M 10.98M 13.01M 6.79M 5.67M 4.92M 5.8M 1.1M
totalPayables 53306 70465 241.77K 63534 63534 117.98K 117.98K 136.25K 96337 96337
accountPayables 53306 70465 241.77K 63534 63534 117.98K 117.98K 136.25K 96337 96337
otherPayables - - - - - - - - - -
accruedExpenses 58583 122.26K 150.69K 124.52K 27750 27750 27750 27750 69584 27750
shortTermDebt - - - - - - - - 30478 27890
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 55120 - 979.49K - 162.5K - - - - 157K
totalCurrentLiabilities 167.01K 192.72K 1.37M 275.63K 253.79K 44777 145.73K 164K 158.1K 308.98K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 167.01K 192.72K 1.37M 275.63K 253.79K 44777 145.73K 164K 158.1K 308.98K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 40M 38.1M 38.1M 31.61M 30.81M 24.02M 22.15M 20.58M 20.43M 14.99M
retainedEarnings -25.08M -24.75M -25.02M -25.66M -22.36M -21.86M -20.6M -19.77M -18.4M -17.5M
additionalPaidInCapital - - - - - - - 20.58M 20.43M 14.99M
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31
netIncome -321.42K 269.13K 637.37K -3.3M -497.87K -1.25M -837.91K -1.36M -905.24K -981.43K
depreciationAndAmortization - - - - - 288.19 113.61 - 90.78 21.3
deferredIncomeTax - - - - - -288.19 -113.61 - - -
stockBasedCompensation - - - 463K - 279.3K 198.9K 294.9K 371.8K 278.8K
changeInWorkingCapital -130.47K -116.76K -358.91K 52841 54234 -123.35K 196.11K -74335 -73843 -440.44K
accountsReceivables 17927 138.2K -39278 -104.21K 12710 -14586 58167 -39176 -1125 -5548
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -148.4K -254.95K -358.91K 157.05K 41524 -108.76K 137.94K -35159 -72718 -434.9K
otherNonCashItems -190.88K -892.58K -1.42M 2.21M -184.42K 210.78K 132.36K -132.76K -172.75K 84752
netCashProvidedByOperatingActivities -642.77K -740.21K -1.15M -577.84K -628.06K -886.45K -310.54K -1.27M -780.04K -1.06M
investmentsInPropertyPlantAndEquipment -1.13M -9532 -5.87M -3.92M -1.56M -934.19K -314.49K -3.23M -908.11K -44247
acquisitionsNet - - - 175K - - - - - -
purchasesOfInvestments - - - -175K - - - - - -
salesMaturitiesOfInvestments - 132.12K 71117 20770 153.01K - 37669 340.58K 265.05K 4150
otherInvestingActivities - -2.16M -269.04K 175K 153.01K - 37.67 8671 460.91K 10000
netCashProvidedByInvestingActivities -1.13M -2.04M -6.07M -3.73M -1.4M -934.19K -276.82K -2.88M -182.15K -30097
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -25000 - -41500
netStockIssuance 2.35M - 9.13M - 3.48M 2.05M 1.19M - 5.43M -
netCommonStockIssuance 2.35M - 9.13M - 3.48M 2.05M 1.19M 33000 5.43M 683.2K
commonStockIssuance 2.35M - 9.13M 409.05K 3.48M 2.05M 1.19M 33000 5.43M 683.2K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 160.5K 409.05K 2.21M - -56715 10625 -103.5K 1.16M
netCashProvidedByFinancingActivities 2.35M - 9.29M 409.05K 5.69M 2.05M 1.13M 10625 5.33M 1.16M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 96383 288.63K 101.18K 93513 112.1K 118.86K 117.17K 133.07K 134.17K 153.12K
sellingAndMarketingExpenses 7500 7770 - - - - 1911 10345 8228 -
sellingGeneralAndAdministrativeExpenses 103.88K 296.4K 132.85K 93513 112.1K 118.86K 119.08K 143.42K 142.39K 153.12K
otherExpenses 14395 10982 24070 31948 33708 45292 13529 21362 460.34K 504.95K
operatingExpenses 118.28K 307.38K 132.85K 125.46K 145.8K 164.15K 140.69K 162.63K 230.26K 156.53K
costAndExpenses 118.28K 307.38K 132.85K 93513 145.8K 164.15K 140.69K 162.63K 230.26K 156.53K
netInterestIncome - - - - - - 462 40018 33796 47909
interestIncome - - - - - - 462 40018 33796 47909
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 93513 111.63K 140.86K 119.08K 143.42K 142.39K 124.83K
ebitda -118.28K -307.38K -3537 54398 -145.8K -164K -140.69K 47513 -230K -157K
ebit -118.28K -307.38K -3537 54398 -145.8K -164K -141K -162.63K -142K -125K
nonOperatingIncomeExcludingInterest - - -129.31K - - - - - -449K -389K
operatingIncome -118.28K -307.38K -132.85K -93513 -145.8K -164K -140.69K -162.63K -142K -157K
totalOtherIncomeExpensesNet 28489 55394 129.31K 147.92K 25515 -26910 334.64K 210.14K 448.99K 389.26K
incomeBeforeTax -89789 -251.99K -3541 54402 -120.29K -191K 193.95K 47509 218.73K 232.73K
incomeTaxExpense - - - - - - - - -43276 -
netIncomeFromContinuingOperations -89789 -251.99K -3541 54402 -120.29K -191K 193.95K 47509 218.73K 232.73K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -89789 -251.99K -3541 54402 -120.29K -191K 193.95K 47509 218.73K 232.73K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -89789 -251.99K -3541 54402 -120.29K -191K 193.95K 47509 218.73K 232.73K
eps -0.0 0.0 - 0.0 -0.0 -0.0 0.0 0.0 0.0 0.0
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 452.04K 686.45K 969.95K 1.58M 2.14M 108.37K 244.64K 749.41K 1.21M 2.89M
shortTermInvestments - - - - - - 42493 170.11K 161.48K 219.03K
cashAndShortTermInvestments 452.04K 686.45K 969.95K 1.58M 2.14M 108.37K 287.14K 919.52K 1.37M 3.11M
netReceivables 14925 19735 47430 60741 16946 37662 86398 59032 182.95K 175.86K
accountsReceivables - - - - 16946 37662 86398 - - -
otherReceivables 14925 19735 47430 60741 16946 37662 86398 59032 182.95K 175.86K
inventory - - - - - - - - - -
prepaids - - - 25570 - - - - - -
otherCurrentAssets 29123 5558 15617 - 35323 16201 28540 39068 58153 121.01K
totalCurrentAssets 496.08K 711.74K 1.03M 1.67M 2.19M 162.24K 402.08K 1.02M 1.61M 3.41M
propertyPlantEquipmentNet 19.41M 19.34M 19.14M 18.72M 18.21M 18.11M 18.2M 17.64M 17.16M 15.79M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 9532 - 19.14M 9532 9532 9532 - - - -
totalNonCurrentAssets 19.42M 19.34M 19.14M 18.73M 18.22M 18.12M 18.2M 17.64M 17.16M 15.79M
otherAssets - - - - - - - - - -
totalAssets 19.92M 20.05M 20.17M 20.39M 20.41M 18.28M 18.61M 18.66M 18.77M 19.19M
totalPayables 30922 53306 82380 187.65K 12343 70465 236.87K 154.41K 172.6K 241.77K
accountPayables 30922 53306 82380 187.65K 12343 70465 236.87K 154.41K 172.6K 241.77K
otherPayables - - - - - - - - - -
accruedExpenses 68029 58583 41190 25168 92295 122.26K 85266 60571 38697 150.69K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 26631 55120 234.08K 239.82K 419.68K - - 357.67K 519.15K 979.49K
totalCurrentLiabilities 125.58K 167.01K 234.08K 452.64K 524.32K 192.72K 322.14K 572.65K 730.45K 1.37M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 125.58K 167.01K 234.08K 452.64K 524.32K 192.72K 322.14K 572.65K 730.45K 1.37M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 40M 40M 40M 40M 40M 38.1M 38.1M 38.1M 38.1M 38.1M
retainedEarnings -25.17M -25.08M -24.82M -24.82M -24.87M -24.75M -24.56M -24.76M -24.8M -25.02M
additionalPaidInCapital - - - - - - - - - -
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome -89789 -251.99K -3541 54402 -120.29K -191.06K 193.95K 47509 218.73K 232.73K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 199.2K - - - - - - - -
changeInWorkingCapital -84406 37755 40058 -34042 -151.69K -10487 35806 118.5K -260.57K -211.13K
accountsReceivables 4810 - 13311 -43795 20716 48736 -27366 123.92K -7092 154.18K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -89216 37755 26747 -34042 -172.4K -59223 63172 -5421 -253.48K -365.3K
otherNonCashItems -28489 -58294 -129.31K -199.52K -25515 26910 -334.18K -170.12K -408.1K -495.52K
netCashProvidedByOperatingActivities -202.68K -73327 -92790 -179.16K -297.49K -174.64K -104.42K -4112 -457.04K -319.75K
investmentsInPropertyPlantAndEquipment -31727 -210.18K -516.44K -383.56K -19181 177.6K -649.77K -456.28K -1.25M -1.29M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - 15583 104.12K - 12411 32667
otherInvestingActivities - - - - -19181 -154.81K -504.47K -451.81K 5038 -236.37
netCashProvidedByInvestingActivities -31727 -210.18K -516.44K -383.56K -19181 38368 -400.34K -451.81K -1.23M -1.26M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - 2.35M - - - - -
netCommonStockIssuance - - - - 2.35M - - - - -
commonStockIssuance - - - - 2.35M - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - 2.35M - - - - -