OTC : IMMB

Immunotech Laboratories, Inc. — Financials

$0.0002 USD

$0 (0.0%)

Volume
244.21K
Average Volume
7.17K
Market Capitalization
$114.99K
P/E Ratio
-0.22
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
IMMB Financial Statements
date 2016-12-31 2013-12-31 2009-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31
revenue - - - - - 22350 - - -
costOfRevenue 305.55K 547.43K - - - - - - -
grossProfit -305.55K -547.43K - - - 22350 - - -
researchAndDevelopmentExpenses - - 254.46K - - - - - -
generalAndAdministrativeExpenses - - 690.13K - - - - - -
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 164.81K 55741 690.13K 2.03M 107.34K 609.05K 885.74K 375.37K 265.73K
otherExpenses - - 14349 - 3000 32561 - 117.66K 360
operatingExpenses 164.81K 55741 958.94K 2.03M 110.34K 641.61K 885.74K 493.03K 266.09K
costAndExpenses -470.36K -603.17K 958.94K 2.03M 110.34K 641.61K 885.74K -511.81K -300.17K
netInterestIncome -22668 -22668 -18635 - - - - -29299 -15400
interestIncome - - - - - - - - -
interestExpense 22668 22668 18635 - - - - 29299 15400
depreciationAndAmortization 16348 14348 14349 - - 1844 31649 18781 34080
ebitda -454.01K -588.82K -944.59K -2.03M -110.34K -617.42K -854.08K -705.58K -266.09K
ebit -470.36K -603.17K -958.94K -2.03M -110.34K -619.26K -885.74K -724.36K -300.17K
nonOperatingIncomeExcludingInterest - - - - - - - 212.55K -
operatingIncome -470.36K -603.17K -958.94K -2.03M -110.34K -619.26K -885.74K -511.81K -300.17K
totalOtherIncomeExpensesNet -22668 -22668 -18635 -31.57M -3000 307.29K -658.59K -241.85K -15400
incomeBeforeTax -493.03K -625.84K -977.57K -33.59M -110.34K -311.97K -1.54M -753.66K -315.57K
incomeTaxExpense - - - 800 800 2625 800 - -
netIncomeFromContinuingOperations -493.03K -625.84K -977.57K -33.6M -111.14K -314.6K -1.55M -753.66K -315.57K
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -493.03K -625.84K -977.57K -33.6M -111.14K -314.6K -1.55M -753.66K -315.57K
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -493.03K -625.84K -977.57K -33.6M -111.14K -314.6K -1.55M -753.66K -315.57K
eps -0.0 -0.0 - -802 -43 -200 -800 -425.67 -227.33
date 2016-12-31 2013-12-31 2009-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31
cashAndCashEquivalents 14293 633 4799 47391 259 5293 9280 67255 1254
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 14293 633 4799 47391 259 5293 9280 67255 1254
netReceivables - - - - - - - - -
accountsReceivables - - - - - - - - -
otherReceivables - - - - - - - - -
inventory - - - - - - - - -
prepaids - - - - - - - - -
otherCurrentAssets - - - - - - - - -
totalCurrentAssets 14293 633 4799 47391 259 5293 9280 67255 1254
propertyPlantEquipmentNet 305.01K 354.05K 414.8K - - - 1844 104.46K 132.54K
goodwill - - - - - - - - -
intangibleAssets 10.01M 10.46M 10.01M - - - - - -
goodwillAndIntangibleAssets 10.01M 10.46M 10.01M - - - - 394.08K -
longTermInvestments 200K 200.06K - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - 18659 3000 - - 34934 - 379.76K
totalNonCurrentAssets 10.52M 11.02M 10.45M 3000 - - 36778 498.54K 512.3K
otherAssets - - - - - - - - -
totalAssets 10.53M 11.02M 10.45M 50391 259 5293 46058 565.8K 513.55K
totalPayables - - 450.3K 149.86K 202.61K 156.94K 82343 39378 -
accountPayables - - 450.3K 149.86K 202.61K 156.94K 82343 39378 -
otherPayables - - - - - - - - -
accruedExpenses 1.34M 536.27K 508.64K 547.52K 243.52K 286.02K 898K 470.5K -
shortTermDebt 772.89K - - - 37500 37500 40420 150K -
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - - - - - - -
otherCurrentLiabilities 1.97M 2.7M - 405.07K 142.3K 121.86K 7730 188.93K 15400
totalCurrentLiabilities 4.09M 3.23M 958.94K 1.1M 625.92K 602.32K 1.03M 848.81K 15400
longTermDebt 1.65M 1.65M 1.2M - - - - 150K 300K
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - 1.55M - - - - - -
totalNonCurrentLiabilities 1.65M 1.65M 2.75M - - - - 150K 300K
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 5.73M 4.88M 3.7M 1.1M 625.92K 602.32K 1.03M 998.81K 315.4K
treasuryStock - - - - - - - - -
preferredStock 260K 250K - 4000 - - - - -
commonStock 574.96K 452.82K - 15119 54559 51259 44259 6012 5897
retainedEarnings -4M -3.01M - -36.94M -3.04M -2.93M -2.61M -1.07M -315.57K
additionalPaidInCapital 7.96M 8.44M - 35.86M 2.36M 2.28M 1.59M 630.21K 507.82K
date 2016-12-31 2013-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31
netIncome -493.03K -625.84K -33.6M -111.14K -314.6K -1.55M -753.66K -315.57K
depreciationAndAmortization 16348 14348 - - 1844 31650 18781 34080
deferredIncomeTax - - - - - - - -
stockBasedCompensation - - - - - - - -
changeInWorkingCapital 461.87K 313.84K 145.95K 85661 542.33K 1.03M 471.97K 15400
accountsReceivables - - -3000 - - - - -
inventory - - - - - - - -
accountsPayables - - - - - - 39378 -
otherWorkingCapital 461.87K 313.84K 148.95K 85661 542.33K 1.03M 432.6K 15400
otherNonCashItems -16348 -14348 33.17M - -285K - 195.32K -
netCashProvidedByOperatingActivities -31156 -312K -283.14K -25474 -55424 -483.29K -67585 -266.09K
investmentsInPropertyPlantAndEquipment - -11000 - - - -27468 -9202 -233.12K
acquisitionsNet - 14348 - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities 16348 - - - - -15000 -42345 -
netCashProvidedByInvestingActivities 16348 3348 - - - -42468 -51547 -233.12K
netDebtIssuance 11346 - - - 59000 172.09K 62632 300K
longTermNetDebtIssuance - - - - - - 62632 300K
shortTermNetDebtIssuance 11346 - - - - 172.09K - -
netStockIssuance 12700 60000 - - - 295.7K 115 5897
netCommonStockIssuance - - - - - 295.7K - -
commonStockIssuance 12700 60000 - - - 295.7K 115 5897
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - 248.79K 330.27K 20440 -7563 - 122.38K 189.86K
netCashProvidedByFinancingActivities 24046 308.79K 330.27K 20440 51437 467.79K 185.13K 495.76K
date 2016-12-31 2016-09-30 2016-06-30 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31
revenue - - - - - 2990 - - - -
costOfRevenue 76388 76388 76388 - - 237 - - - -
grossProfit -76388 -76388 -76388 - - 2753 - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 37548 37548 39248 145.52K 798.16K 180.86K 1.76M 260.77K 2215 44
otherExpenses - - - -3000 - - - - - -
operatingExpenses 37548 37548 39248 142.52K 798.16K 180.86K 1.76M 260.77K 2215 44
costAndExpenses 113.94K 113.94K 115.64K 142.52K 798.16K 181.09K 1.76M 260.77K 2215 44
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 5667 5667 5667 - - - - - - -
depreciationAndAmortization 4087.0 4087.0 4087.0 329 - - - - - -
ebitda -109.85K -109.85K -111.55K -142.19K -798.16K -178.1K -1.76M -260.77K -2215 -44
ebit -113.94K -113.94K -115.64K -142.52K -798.16K -178.1K -1.76M -260.77K -2215 -44
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -113.94K -113.94K -115.64K -142.52K -798.16K -178.1K -1.76M -260.77K -2215 -44
totalOtherIncomeExpensesNet -5663 -5663 -5663 142.52K 798.16K 178.1K 72667 -31.64M -1622 44
incomeBeforeTax -119.6K -119.6K -121.3K - - - -1.69M -31.9M -3837 -
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations - - - -151.64K -94041 -35.17M -1.69M -31.9M -3837 -2779
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -119.6K -247.71K -121.3K -151.64K -94041 -35.17M -1.69M -31.9M -3837 -2779
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -119.6K -247.71K -121.3K -151.64K -94041 -35.17M -1.69M -31.9M -3837 -2779
eps -0.0 -0.0 -0.0 -1 -0.35 -188 - -1942 -1 -1.02
date 2016-12-31 2016-09-30 2016-06-30 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31
cashAndCashEquivalents 14293 95 143 18530 14644 12520 47391 5643 - 215
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 14293 95 143 18530 14644 12520 47391 5643 - 215
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - 128.45K 128.45K 125.65K - - - -
prepaids - - - - - - - 2750 - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 14293 95 143 146.98K 143.09K 138.17K 47391 8393 - 215
propertyPlantEquipmentNet 305.01K 309.09K 313.18K 2963 3292 3950 - 5925 - -
goodwill - - - - - - - - - -
intangibleAssets - - - 229.57K 116.57K - - - - -
goodwillAndIntangibleAssets - - - 229.57K 116.57K - - - - -
longTermInvestments 200K 200K 200K - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - 3000 3000 110.9K 3000 3000 - -
totalNonCurrentAssets 10.52M 10.52M 10.53M 235.53K 122.86K 114.85K 3000 8925 - -
otherAssets - - - - - - - - - -
totalAssets 10.53M 10.52M 10.53M 382.51K 265.95K 253.02K 50391 17318 - 215
totalPayables - - - 296.78K 289.83K 300.3K 149.86K 600.35K 204.23K 203.34K
accountPayables - - - 296.78K 289.83K 300.3K 149.86K 600.35K 204.23K 203.34K
otherPayables - - - - - - - - - -
accruedExpenses - - - 768.52K 693.52K 618.52K 547.52K - 243.52K 243.52K
shortTermDebt 772.89K 758.64K 758.64K 483.74K - 491.74K - 197.96K 114.3K 37500
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3.32M 3.2M 3.08M 921.11K 1.32M 1.06M 405.07K - 67500 144.3K
totalCurrentLiabilities 4.09M 3.96M 3.84M 2.47M 2.3M 2.47M 1.1M 798.31K 629.55K 628.66K
longTermDebt 1.65M 1.65M 1.65M - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 1.65M 1.65M 1.65M - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5.73M 5.6M 5.49M 2.47M 2.3M 2.47M 1.1M 798.31K 629.55K 628.66K
treasuryStock - - - - - - - - - -
preferredStock 260K 260K 260K 4000 4000 4000 4000 4000 - -
commonStock 574.96K 574.96K 574.96K 26318 26118 25426 15119 14273 273 54559
retainedEarnings -4M -3.88M -3.76M -76.54M -76.39M -72.11M -36.94M -35.24M -3.34M -3.04M
additionalPaidInCapital - - - 74.43M 74.33M 69.87M 35.86M 34.44M 2.71M 2.36M
date 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30
netIncome -151.64K -4.28M -35.17M -1.69M -31.9M -1102 -2779 -182.69K -34934 -33765
depreciationAndAmortization 329 - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 82846 -170.1K 8514 32280 110.05K 887 2735 31442 30000 27219
accountsReceivables - - 2990 - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 82846 -170.1K 5524 32280 110.05K 887 2735 31442 30000 27219
otherNonCashItems - 4.57M 34.99M 1.49M 31.68M - - 150.34K - -2000
netCashProvidedByOperatingActivities -68465 115.63K -177.09K -171.28K -111.6K -215 -44 -914 -4934 -8546
investmentsInPropertyPlantAndEquipment -113K -168.55K 158.66K - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 5925 -5925 - - - - -
netCashProvidedByInvestingActivities -113K -168.55K 158.66K 5925 -5925 - - - - -
netDebtIssuance 260.9K -20500 -16438 - - - - - 4000 9269
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -75547 75547 - 207.1K 123.17K - - 717 - -
netCashProvidedByFinancingActivities 185.35K 55047 -16438 207.1K 123.17K - - 717 4000 9269