NSE : INDOAMIN.NS

Indo Amines Limited — Financials

$128.11 INR

-$1.36 (-1.05%)

Volume
39.56K
Average Volume
208.24K
Market Capitalization
$9.3B
P/E Ratio
11.86
Dividend Yield
0.39%
Price Target
Year High
$167.90
Year Low
$81.90
Day High
Day Low
Payout Ratio
$0.05
Current Ratio
$1.30
INDOAMIN.NS Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
revenue 11.6B 10.79B 9.4B 9.41B 7.79B 5.34B 4.72B 5.2B 3.49B 2.79B
costOfRevenue 8.55B 8.04B 7.2B 7.11B 5.89B 3.82B 3.52B 3.97B 2.59B 2.44B
grossProfit 3.04B 2.75B 2.2B 2.3B 1.91B 1.52B 1.2B 1.24B 902.8M 351.39M
researchAndDevelopmentExpenses - - 10.36M 9.71M 7.6M 6.4M 6.69M 6.01M 6.5M 5.44M
generalAndAdministrativeExpenses - 555.75M 124.14M 119.72M 90.38M 74.72M 75.31M 56.63M 35.15M 25.3M
sellingAndMarketingExpenses - 15.07M 347.26M 447.18M 590.09M 254.16M 184.49M 170.6M 116.01M 91.03M
sellingGeneralAndAdministrativeExpenses 2.03B 1.91B 471.4M 566.89M 680.46M 328.88M 259.8M 227.23M 151.16M 116.33M
otherExpenses - 2.64B 1.05B 988.07M 791.18M 678.91M 698.3M 595.13M - -
operatingExpenses 2.03B 1.91B 1.53B 1.56B 1.48B 1.01B 964.79M 828.37M 608.64M 520.94M
costAndExpenses 10.58B 9.95B 8.73B 8.67B 7.36B 4.83B 4.48B 4.79B 3.19B 2.57B
netInterestIncome -237.37M -223.04M -213.38M -164.75M -134.04M -88.04M -104.54M -93.67M -76.33M -57.5M
interestIncome - - 8.88M 7.42M 5.69M 4.19M 4.04M 4.37M 2.62M 378K
interestExpense 237.37M 223.04M 222.45M 172.38M 139.73M 92.23M 108.58M 98.3M 78.96M 57.88M
depreciationAndAmortization 214.94M 170.42M 152.56M 173.13M 140.86M 111.8M 195.25M 146.08M 122.73M 120.81M
ebitda 1.23B 1.16B 936.55M 913.41M 604.51M 679.67M 475.86M 612.63M 432.99M 393.42M
ebit 1.01B 992.49M 783.99M 740.28M 463.65M 567.88M 280.61M 466.55M 310.26M 272.6M
nonOperatingIncomeExcludingInterest - -152.29M -113.77M -1.04M -34.25M -57.32M -46.17M -56.68M -16.1M -57.51M
operatingIncome 1.01B 840.2M 670.22M 739.24M 429.4M 510.55M 234.43M 409.88M 294.16M 215.1M
totalOtherIncomeExpensesNet 48.32M -70.75M -89.65M -171.34M -84.25M -20.67M -51.03M -29.8M -44.12M 13M
incomeBeforeTax 1.06B 769.45M 580.58M 567.9M 345.15M 489.88M 183.4M 380.08M 250.04M 228.1M
incomeTaxExpense 267.81M 210.5M 152.45M 159.13M 114.67M 115.06M 55.26M 127.73M 90.18M 66.04M
netIncomeFromContinuingOperations 793.26M 558.95M 428.13M 408.77M 230.48M 374.83M 128.15M 252.35M 159.86M 162.06M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 999 2000 - -11000 - -555K 1000 - - -
netIncome 793.26M 558.95M 428.13M 408.76M 230.48M 374.83M 128.15M 252.35M 159.86M 162.06M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 793.26M 558.95M 428.13M 408.76M 230.48M 374.83M 128.15M 252.35M 159.86M 162.06M
eps 10.79 7.61 5.89 5.72 3.26 5.3 1.72 3.56 2.4 2.45
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 222.28M 151.51M 38.13M 59.72M 61.66M 44.88M 56.09M 69.89M 52.52M 25.41M
shortTermInvestments 14.77M 16.28M 17.76M 1.01M 164.1M - - - 24.69M -
cashAndShortTermInvestments 237.05M 167.79M 55.89M 60.73M 61.66M 44.88M 56.09M 69.89M 77.22M 25.41M
netReceivables 2.82B 2.67B 2.17B 1.87B 1.87B 1.31B 957.74M 1.2B 738.99M 609.85M
accountsReceivables 2.82B 2.66B 2.17B 1.87B 1.63B 1.31B 957.74M 1.13B 738.99M 609.85M
otherReceivables 2.63M 3.78M - - 234.24M - - 70.6M - -
inventory 1.78B 1.4B 1.14B 1.36B 1.23B 878.41M 817.83M 626.11M 522.59M 330.1M
prepaids - - 29.24M 19.22M 34.62M 15.71M 13.87M 8.1M 6.11M 3.58M
otherCurrentAssets 461.58M 473.56M 555.48M 415.31M 173.51M 393.61M 267.78M 195.1M 247.32M 29.3M
totalCurrentAssets 5.3B 4.71B 3.95B 3.73B 3.36B 2.65B 2.11B 2.09B 1.59B 1.02B
propertyPlantEquipmentNet 3.43B 2.86B 2.15B 2.08B 1.9B 1.59B 1.16B 1.01B 634.7M 558.7M
goodwill 83.29M 83.29M 83.29M 83.29M 125.7M 167.29M 215.41M 207.95M 99.91M 100.18M
intangibleAssets 42.49M 56.53M 73.23M 22.34M 24.43M 31.27M 31.95M 29.94M 15.68M 19000
goodwillAndIntangibleAssets 125.78M 139.82M 156.52M 105.63M 150.13M 198.56M 247.36M 237.88M 115.6M 100.2M
longTermInvestments 61.68M 54.15M 5.71M 2.56M 907K 907K 907K 912K 911K 937K
taxAssets - - - - - 27.82M 19.78M 15.84M 24.93M 30.32M
otherNonCurrentAssets 54.51M 30.73M 62.89M 60.77M 94.2M 65.8M 74.14M 103.12M 96.91M 418.62M
totalNonCurrentAssets 3.68B 3.08B 2.38B 2.25B 2.14B 1.89B 1.5B 1.37B 872.14M 1.11B
otherAssets - - - - 1000 -1000 - 6000 - -
totalAssets 8.97B 7.79B 6.33B 5.97B 5.54B 4.53B 3.62B 3.46B 2.46B 2.13B
totalPayables 1.38B 1.29B 1.18B 1.2B 1.28B 1.06B 680.09M 770.16M 630.95M 714.49M
accountPayables 1.34B 1.28B 1.18B 1.18B 1.26B 1.04B 678.48M 759.65M 624.17M 401.98M
otherPayables 42.48M 14.92M - 23.42M 25.62M 21.49M 1.62M 10.51M 6.78M 312.51M
accruedExpenses - - - - 19.3M - 16.61M 14.84M 48.58M -
shortTermDebt 2.26B 2.06B 1.57B 1.74B 1.57B 1.06B 1.08B 1.05B 715.06M 486.04M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 18.8M 33.74M 20.26M 28.27M 9.82M 8.38M 415.68M 314.28M
deferredRevenue - - - - 19.35M - - - - -
otherCurrentLiabilities 431.17M 374.69M 285.3M 313.49M 255.88M 238.34M 115.22M 89.17M 37.61M 67.58M
totalCurrentLiabilities 4.07B 3.72B 3.03B 3.09B 3.14B 2.36B 1.89B 1.92B 1.43B 1.27B
longTermDebt 847.65M 786.38M 597.07M 580.95M 506.22M 531.3M 355.89M 261.9M 190.24M 137.93M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 94.22M 71.27M 53.96M 28.82M 1.17M - - - - -
otherNonCurrentLiabilities 23.45M 30.25M 14.58M 13.46M 15.95M 11.64M 28.01M 26.59M 33.37M 32.13M
totalNonCurrentLiabilities 965.33M 887.9M 665.6M 623.23M 523.34M 542.94M 383.9M 288.49M 223.62M 170.06M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5.04B 4.61B 3.7B 3.71B 3.67B 2.91B 2.27B 2.21B 1.66B 1.44B
treasuryStock - - - -2.21B - - - - - -
preferredStock - - - 2.2B - - - - - -
commonStock 362.94M 362.94M 353.49M 353.49M 353.49M 353.49M 353.49M 353.49M 333.49M 333.49M
retainedEarnings - 2.48B 1.95B 1.56B 1.19B 959.91M 668.82M 580.79M 400.66M 297.64M
additionalPaidInCapital - 292.49M 292.49M 292.49M 292.49M 291.54M 291.54M 291.54M 51.88M 51.88M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
netIncome 793.26M 558.95M 580.58M 567.9M 345.15M 489.88M 183.4M 378.73M 246.08M 227.54M
depreciationAndAmortization 214.94M 170.42M 152.56M 173.13M 140.86M 111.8M 195.25M 146.08M 122.73M 120.81M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -446.93M -56.47M -84.4M -592.7M -351.68M -9.41M -7.69M -204.49M -248.02M -180.33M
accountsReceivables -267.8M -484.06M -299.52M -201.74M -362.33M -330.2M 194.18M -297.01M -104.33M -154.81M
inventory -384.5M 257.46M 216.35M -130.14M -348.3M -60.58M -159.17M -103.51M -192.5M -47.75M
accountsPayables 60.38M 98.96M 137.01M -219.27M 223.72M 367.21M -104.38M 111.7M 214.8M 97.06M
otherWorkingCapital 145M 71.17M -138.24M -41.54M 135.22M 14.16M 61.67M 84.33M -165.99M -74.84M
otherNonCashItems 2.44M 24.11M 47.97M 55.29M 20.26M -30.48M 16.52M -45.7M -43.17M -22.04M
netCashProvidedByOperatingActivities 563.7M 697.01M 696.71M 203.62M 154.59M 561.79M 387.48M 274.62M 77.61M 145.98M
investmentsInPropertyPlantAndEquipment -784.34M -913.83M -305.68M -313.38M -397.3M -504.07M -368.51M -452.87M -214.63M -171M
acquisitionsNet 67.11M 2.56M - - - - - - - 934K
purchasesOfInvestments -1.51M - - - - - - -1000 -25000 -60.35M
salesMaturitiesOfInvestments - 6.69M - - - - 5000 - - -
otherInvestingActivities -1000 - 40.04M 15.11M 8.9M 7.47M 7.96M 25.71M 3.24M 2.69M
netCashProvidedByInvestingActivities -718.75M -904.58M -265.64M -298.27M -388.4M -496.6M -360.55M -427.16M -211.42M -227.73M
netDebtIssuance 262.11M 189.31M -150.9M 248M 480.09M 134.02M 122.13M 317.22M 281.34M 123.46M
longTermNetDebtIssuance 61.28M 189.31M - 74.72M 56.25M 147.2M 127.17M 96.13M 79.05M 17.79M
shortTermNetDebtIssuance 200.83M 189.31M -150.9M 173.27M 423.84M -13.18M -5.04M 221.08M 202.29M 105.68M
netStockIssuance - - - - - - - - - 4.32M
netCommonStockIssuance - - - - - - - - - 4.32M
commonStockIssuance - - - - - - - - - 4.32M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -36.29M -35.35M -35.35M -35.35M -21.21M -53.02M -33.35M -39.38M -32.92M -16.46M
commonDividendsPaid -36.29M -35.35M -35.35M -35.35M -21.21M -53.02M -33.35M -39.38M -32.92M -16.46M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -222.45M -172.38M -139.73M -92.23M -115.44M -105.15M -85.66M -42.32M
netCashProvidedByFinancingActivities 225.81M 153.96M -408.7M 40.26M 319.15M -11.24M -26.65M 172.69M 162.77M 69.01M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 3.18B 2.77B 2.77B 2.88B 2.85B 2.59B 2.69B 2.65B 2.53B 1.94B
costOfRevenue 2.33B 2.08B 2.02B 1.92B 2.14B 1.72B 1.83B 1.99B 1.95B 1.25B
grossProfit 845.72M 696.48M 752.25M 951.52M 710.46M 864.1M 863.76M 663.59M 581.78M 690.33M
researchAndDevelopmentExpenses - - - - 11.81M - - - 10.36M -
generalAndAdministrativeExpenses - - - - 149.65M - - - 122.76M -
sellingAndMarketingExpenses - - - - 15.07M - - - 16.32M -
sellingGeneralAndAdministrativeExpenses 561.32M 497.87M - - 504.14M - - 430.06M 139.08M -
otherExpenses - 720.66M 484.84M 689.18M -11.81M 663.31M 666.87M 608.62M 301M 383.47M
operatingExpenses 561.32M 497.87M 484.84M 689.18M 504.14M 663.31M 666.87M 430.06M 450.44M 383.47M
costAndExpenses 2.89B 2.58B 2.5B 2.61B 2.65B 2.39B 2.5B 2.42B 2.4B 1.78B
netInterestIncome -56.64M -58.16M -60.57M -62M -56.69M -57.02M -55.59M -53.73M -51.52M -57M
interestIncome - - - - - - - - - -
interestExpense 56.64M 58.16M 60.57M 62M 56.69M 57.02M 55.59M 53.73M 51.52M 57M
depreciationAndAmortization 57.87M 54M 52.27M 50.8M 41.79M 43.38M 43.41M 41.79M 43.04M 38.96M
ebitda 401.24M 275.05M 368.74M 468.34M 250.94M 268.12M 293.17M 351.87M 219.8M 226.09M
ebit 343.37M 221.05M 316.46M 417.55M 209.14M 224.74M 249.76M 310.08M 176.76M 187.09M
nonOperatingIncomeExcludingInterest -58.97M -22.45M -49.06M -155.21M -2.83M -23.95M -52.87M -76.55M -45.43M -19.33M
operatingIncome 284.4M 198.6M 267.41M 262.34M 206.32M 200.8M 196.89M 233.53M 131.34M 167.76M
totalOtherIncomeExpensesNet 2.33M -35.71M -11.51M 93.21M -53.86M -33.08M -2.72M 22.82M -6.09M -37.69M
incomeBeforeTax 286.73M 162.89M 255.9M 355.55M 152.45M 167.72M 194.16M 256.35M 125.25M 130.07M
incomeTaxExpense 81.66M 44.22M 74.79M 67.14M 33.94M 54.6M 56.22M 63.26M 34.08M 28.51M
netIncomeFromContinuingOperations 205.07M 118.67M 181.11M 288.41M 115.91M 113.12M 137.94M 193.09M 91.17M 98.22M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 1000 -1000 - -1000 2000 - - - - -
netIncome 205.07M 118.67M 181.11M 288.41M 118.51M 113.12M 137.94M 193.09M 91.17M 96.18M
netIncomeDeductions - - - - - - - - - 540K
bottomLineNetIncome 205.07M 118.67M 181.11M 288.41M 118.51M 113.12M 137.94M 193.09M 91.17M 95.64M
eps 2.73 1.63 2.5 3.94 1.59 1.52 1.96 2.7 1.3 1.3
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 222.28M - 205.4M - 151.51M - 79.13M 222.69M 38.13M -319.14M
shortTermInvestments 14.77M - 18.57M - 16.28M - 19.92M - 17.76M 638.27M
cashAndShortTermInvestments 237.05M 223.97M 223.97M 167.79M 167.79M 320.29M 320.29M 222.69M 55.89M 319.14M
netReceivables 2.82B - 2.63B - 2.67B - 2.55M - 2.17B -
accountsReceivables 2.82B - 2.62B - 2.66B - 2.51B - 2.17B -
otherReceivables 2.63M - 3.25M - 3.78M - 2.55M - - -
inventory 1.78B - 1.68B - 1.4B - 1.37B - 1.14B -
prepaids - - - - - - - - 29.24M -
otherCurrentAssets 461.58M -223.97M 430.66M -167.79M 473.56M -320.29M 3.01B -222.69M 555.48M -319.14M
totalCurrentAssets 5.3B - 4.96B - 4.71B - 4.7B 222.69M 3.95B 319.14M
propertyPlantEquipmentNet 3.43B - 3.2B - 2.86B - 2.41B - 2.15B -
goodwill 83.29M - 83.29M - 83.29M - 83.29M - 83.29M -
intangibleAssets 42.49M - 49.15M - 56.53M - 63.27M - 73.23M -
goodwillAndIntangibleAssets 125.78M - 132.44M - 139.82M - 146.56M - 156.52M -
longTermInvestments 61.68M - 58.77M - 54.15M - 49.81M - 5.71M -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 54.51M - 84.38M - 30.73M - 32.52M -222.69M 62.89M -319.14M
totalNonCurrentAssets 3.68B - 3.48B - 3.08B - 2.64B -222.69M 2.38B -319.14M
otherAssets - - 1000 - - - - - - -
totalAssets 8.97B - 8.43B - 7.79B - 7.34B - 6.33B -
totalPayables 1.38B - 1.26B - 1.29B - 35.89M - 1.18B -
accountPayables 1.34B - 1.23B - 1.28B - 1.19B - 1.18B -
otherPayables 42.48M - 38.83M - 14.92M - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 2.26B - 2.25B - 2.06B - 2.05B - 1.57B -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 38.83M - - - 35.89M - 18.8M -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 431.17M - 395.6M - 374.69M - 418.44M - 285.3M -
totalCurrentLiabilities 4.07B - 3.91B - 3.72B - 2.51B - 3.03B -
longTermDebt 847.65M - 816.73M - 786.38M - 615.2M - 597.07M -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 94.22M - 78.41M - 71.27M - 58.12M - 53.96M -
otherNonCurrentLiabilities 23.45M -3.61B 17.48M -3.18B 30.25M -2.93B 1.23B -2.64B 14.58M -2.47B
totalNonCurrentLiabilities 965.33M -3.61B 912.63M -3.18B 887.9M -2.93B 1.9B -2.64B 665.6M -2.47B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5.04B -3.61B 4.83B -3.18B 4.61B -2.93B 4.41B -2.64B 3.7B -2.47B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 362.94M - 362.94M - 362.94M - 353.49M - 353.49M -
retainedEarnings - - - - 2.48B - - - 1.95B -
additionalPaidInCapital - - - - 292.49M - - - 292.49M -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 205.07M 118.67M 469.52M 288.41M 109.45M 113.12M 137.94M 193.09M 91.17M 96.18M
depreciationAndAmortization - - 103.07M - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - -215.9M - - - - - - -
accountsReceivables - - -74.83M - - - - - - -
inventory - - -278.85M - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - 137.78M - - - - - - -
otherNonCashItems -205.07M -118.67M 6.59M -288.41M -109.45M -113.12M -137.94M -193.09M -91.17M -18.25M
netCashProvidedByOperatingActivities - - 363.28M - - - - - - 77.92M
investmentsInPropertyPlantAndEquipment - - -444.98M - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - 69.27M - - - - - - -
netCashProvidedByInvestingActivities - - -375.71M - - - - - - -
netDebtIssuance - - 30.35M - - - - - - -
longTermNetDebtIssuance - - 30.35M - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - -36.29M - - - - - - -
commonDividendsPaid - - -36.29M - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 72.26M - - - - - - -
netCashProvidedByFinancingActivities - - 66.32M - - - - - - -