NASDAQ : INDP

Indaptus Therapeutics, Inc.

$2.46 USD

-$0.07 (-2.77%)

Volume
33.4K
Average Volume
1.01M
Market Capitalization
$4.31M
P/E Ratio
-0.39
Dividend Yield
0.00%
Price Target
Year High
$12.03
Year Low
$0.92
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.34
INDP Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - 854K 859K 829K 701K
grossProfit - - - - - - -854K -859K -829K -701K
researchAndDevelopmentExpenses 9.34M 7.25M 7.62M 6.32M 2.52M 2.66M 26.66M 35.4M 24.3M 10.07M
generalAndAdministrativeExpenses 10.49M 8.11M 8.76M 8.59M 5.21M 944.25K - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 10.49M 8.11M 8.76M 8.59M 5.21M 944.25K 7.43M 7.07M 4.32M 3.07M
otherExpenses - 0.0 - - - 0.0 - - - -
operatingExpenses 19.83M 15.37M 16.38M 14.91M 7.73M 3.6M 34.09M 42.47M 28.61M 13.14M
costAndExpenses 19.83M 15.37M 16.38M 14.91M 7.73M 3.6M 34.95M 43.33M 29.44M 13.85M
netInterestIncome - - - 588.11K 17722 - 315K 829K 269K 160K
interestIncome - - - 588.11K 17722 - 330K 852K 286K 176K
interestExpense - - - - - - 15000 23000 17000 16000
depreciationAndAmortization - 735 1284 1781 1403 852 854K 859K 829K 701K
ebitda -20.85M -15.02M -15.42M -14.32M -7.71M -3.6M -46.09M -42.56M -28.61M -13.14M
ebit -20.85M -15.02M -15.42M -14.32M -7.71M -3.6M -46.95M -43.42M -28.86M -13.35M
nonOperatingIncomeExcludingInterest 1.02M -343.72K -955K -588.11K -17722 - 12M 89000 -576K -500K
operatingIncome -19.83M -15.37M -16.38M -14.91M -7.73M -3.6M -34.95M -43.33M -29.44M -13.85M
totalOtherIncomeExpensesNet -1.02M 343.72K 955K 588.11K 17722 15114 -12.02M -112K 559K 484K
incomeBeforeTax -20.85M -15.02M -15.42M -14.32M -7.71M -3.58M -46.96M -43.44M -28.88M -13.36M
incomeTaxExpense - - - - - - 638K 103K 29000 -
netIncomeFromContinuingOperations -20.85M -15.02M -15.42M -14.32M -7.71M -3.58M -47.6M -43.54M -28.91M -13.36M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -20.85M -15.02M -15.42M -14.32M -7.71M -3.58M -47.6M -43.54M -28.91M -13.36M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -20.85M -15.02M -15.42M -14.32M -7.71M -3.58M -47.6M -43.54M -28.91M -13.36M
eps -21.58 -1.61 -1.84 -1.73 -1.89 -0.66 -112.74 -111.67 -130.96 -93.38
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 8.51M 5.79M 13.36M 9.63M 39.13M 1.64M 9.29M 39.25M 53.39M 16.44M
shortTermInvestments - - - 16.81M - - 770K 1.33M 1.82M 1.85M
cashAndShortTermInvestments 8.51M 5.79M 13.36M 26.43M 39.13M 1.64M 10.06M 40.58M 55.22M 18.29M
netReceivables - - - - 21056 - 3.49M 2.03M 478K 721K
accountsReceivables - - - - - - - - - -
otherReceivables - - - - 21056 - 3.49M 2.03M 478K 721K
inventory - - - - - - - - - -
prepaids 802.54K 831.58K 633.16K 811.43K 1.09M 10950 197K 955K 647K 1.66M
otherCurrentAssets - - - - 148.4K 83550 - - - -
totalCurrentAssets 9.31M 6.62M 14M 27.24M 40.39M 1.73M 13.74M 43.56M 56.34M 20.67M
propertyPlantEquipmentNet - 82175 173.94K 81313 172.89K 1349 3.82M 12.23M 8.21M 4.05M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - 281K - -
otherNonCurrentAssets - 638.25K 754.73K 738.25K 16477 44445 3.72M 5.43M - -
totalNonCurrentAssets - 720.43K 928.67K 819.56K 189.36K 45794 7.54M 17.94M 8.21M 4.05M
otherAssets - - - - - - - - - -
totalAssets 9.31M 7.34M 14.92M 28.06M 40.58M 1.78M 21.28M 61.51M 64.55M 24.72M
totalPayables 628.16K 870.23K 846K 1.51M 2.64M 155.96K 3.51M 2.85M 1.85M 1.15M
accountPayables 544.06K 870.23K 806K 1.38M 2.64M 155.96K 3.51M 2.85M 1.85M 1.15M
otherPayables 84100 - 40000 128.93K - - - - - -
accruedExpenses 1.51M 1.07M 613.27K 629.36K 1.37M 242.41K 1.43M - - -
shortTermDebt - - - - - - 544K - - -
capitalLeaseObligationsCurrent - 84164 101.7K 80494 96465 - - - - -
taxPayables - - 40000 128.93K - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 4.03M 1.37M 1.21M 1.22M 498.73K 1.62M 2.86M 4.81M 3.89M 768K
totalCurrentLiabilities 6.16M 3.39M 2.77M 3.43M 4.6M 2.02M 8.34M 7.66M 5.75M 1.92M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - 73348 - 72862 - 799K - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 604K 309K - 96999
totalNonCurrentLiabilities - - 73348 - 72862 - 1.4M 309K - 96999
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 84164 175.05K 80494 169.33K - 799K - - -
totalLiabilities 6.16M 3.39M 2.85M 3.43M 4.68M 2.02M 9.74M 7.96M 5.75M 2.02M
treasuryStock - - - - - - - - - -
preferredStock 10000 - - - - 8359 - - - -
commonStock 21674 120.14K 84011 84011 82586 19447 727K 727K 727K 727K
retainedEarnings -81.29M -60.44M -45.42M -29.99M -15.67M -7.96M -189.42M -141.82M -98.28M -62.62M
additionalPaidInCapital 84.41M 64.26M 57.41M 54.44M 51.49M 7.69M 200.23M 194.64M - 84.98M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -20.85M -15.02M -15.42M -14.32M -7.71M -3.58M -47.6M -43.54M -28.91M -13.36M
depreciationAndAmortization - 735 1284 1781 1403 852 854K 859K 829K 701K
deferredIncomeTax - - - - -5.75M - 281K - - -
stockBasedCompensation 1.36M 2.31M 2.97M 2.96M 1.51M 139.96K - - - -
changeInWorkingCapital 3.51M 392.26K -518.07K -1.58M -5.09M 118.71K 227K -642K 5.09M 392K
accountsReceivables - - - - - - -747K -1.86M 1.26M -23000
inventory - - - - - - - - - -
accountsPayables 2.85M 474.06K -680.52K -1.15M -4.24M 113.9K 679K 1.19M 3.83M -
otherWorkingCapital 665.3K -81802 162.45K -425.59K -854.15K 4811 295K 28000 - 415K
otherNonCashItems 1.15M - -430.99K -134.16K 5.75M - 17.19M 6.64M -2.57M 1.69M
netCashProvidedByOperatingActivities -14.82M -12.32M -13.41M -13.08M -11.29M -3.32M -29.04M -39.08M -22.13M -12M
investmentsInPropertyPlantAndEquipment - - - -172.56K -3854 - -921K -9.6M -5M -482K
acquisitionsNet - - - 172.56K 451.6K - - - 7000.0 -
purchasesOfInvestments - - -6.86M -29.6M - - - - - -
salesMaturitiesOfInvestments - - 24M 13M - - 576K 298K 247K 5.21M
otherInvestingActivities - - - 172.56K - - -2.86M - - -
netCashProvidedByInvestingActivities - - 17.14M -16.43M 447.75K - -3.21M -9.3M -4.75M 4.72M
netDebtIssuance 5.71M - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 5.71M - - - - - - - - -
netStockIssuance 11.83M 5.51M - - 5M 1.16M 2.37M 35.06M 63.71M -
netCommonStockIssuance 11.83M 5.51M - - 5M 1.16M 2.37M 35.06M 63.71M -
commonStockIssuance 11.83M 5.51M - - 5M 1.16M 2.37M 35.06M 63.71M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -762.7K - - 43.34M - - - - -
netCashProvidedByFinancingActivities 17.54M 4.75M - - 48.34M 1.16M 2.37M 35.06M 63.71M -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses 491.13K 2.85M 1.52M 2.17M 2.81M 2.48M 1.47M 1.71M 1.59M 2.03M
generalAndAdministrativeExpenses 1.67M 5.31M 1.13M 2.29M 1.76M 1.69M 1.68M 2.39M 2.35M 2.14M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.67M 5.31M 1.13M 2.29M 1.76M 1.69M 1.68M 2.39M 2.35M 2.14M
otherExpenses - - - - - - - - -0.0 -
operatingExpenses 2.16M 8.16M 2.65M 4.46M 4.57M 4.17M 3.14M 4.11M 3.94M 4.18M
costAndExpenses 2.16M 8.16M 2.65M 4.46M 4.57M 4.17M 3.14M 4.11M 3.94M 4.18M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - - 735 320
ebitda -2.54M -8.11M -2.98M -5.23M -4.53M -4.13M -3.07M -4.02M -3.81M -4M
ebit -2.54M -8.11M -2.98M -5.23M -4.53M -4.13M -3.07M -4.02M -3.81M -4M
nonOperatingIncomeExcludingInterest 381.48K -43254 326.63K 772.15K -40129 -40520 -73021 -93618 -136.56K -176.85K
operatingIncome -2.16M -8.16M -2.65M -4.46M -4.57M -4.17M -3.14M -4.11M -3.94M -4.18M
totalOtherIncomeExpensesNet -381.48K 43254 -326.63K -772.16K 40129 40523 73021 93618 136.56K 176.85K
incomeBeforeTax -2.54M -8.11M -2.98M -5.23M -4.53M -4.13M -3.07M -4.02M -3.81M -4M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -2.54M -8.11M -2.98M -5.23M -4.53M -4.13M -3.07M -4.02M -3.81M -4M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.54M -8.11M -2.98M -5.23M -4.53M -4.13M -3.07M -4.02M -3.81M -4M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.54M -8.11M -2.98M -5.23M -4.53M -4.13M -3.07M -4.02M -3.81M -4M
eps -1.17 -3.74 -0.52 -0.91 -0.48 -0.44 -0.32 -0.47 -0.45 -0.48
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.5M 8.51M 5.83M 6.16M 3.89M 5.79M 7.38M 7.3M 9.74M 13.36M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.5M 8.51M 5.83M 6.16M 3.89M 5.79M 7.38M 7.3M 9.74M 13.36M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 683.22K 802.54K 613.35K 252.66K 1.07M 831.58K 236.59K 186.73K 551.03K 633.16K
otherCurrentAssets - - - 2700 - - 12144 - - -
totalCurrentAssets 2.18M 9.31M 6.44M 6.41M 4.96M 6.62M 7.63M 7.49M 10.29M 14M
propertyPlantEquipmentNet - - 8487 33577 58119 82175 105.66K 128.63K 151.12K 173.94K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 392.57K 392.57K 392.57K 638.25K 504.73K 504.73K 504.73K 754.73K
totalNonCurrentAssets - - 401.06K 426.15K 450.69K 720.43K 610.38K 633.36K 655.85K 928.67K
otherAssets - - - - - - - - - -
totalAssets 2.18M 9.31M 6.84M 6.84M 5.41M 7.34M 8.24M 8.12M 10.95M 14.92M
totalPayables 559.67K 628.16K 741.52K 618.52K 1.31M 870.23K 555.95K 436.56K 455.46K 846K
accountPayables 557.37K 544.06K 707.42K 618.52K 1.31M 870.23K 555.95K 416.56K 405.46K 806K
otherPayables 2300 84100 34100 - - - - 20000 50000 40000
accruedExpenses 330.26K 1.51M 1.44M 1.36M 1.16M 1.07M 1.57M 708.92K 604.92K 613.27K
shortTermDebt - - - 6.5M - - - - - -
capitalLeaseObligationsCurrent - - 8686 34373 59512 84164 103.98K 103.22K 102.46K 101.7K
taxPayables - - - - - - - 20000 50000 40000
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 43075 4.03M 43389 0.0 83466 1.37M -0.0 679.34K 374.45K 1.21M
totalCurrentLiabilities 933K 6.16M 2.23M 8.51M 2.61M 3.39M 2.23M 1.93M 1.54M 2.77M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - 4007 27579 50664 73348
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 0.0 - - -
totalNonCurrentLiabilities - - - - - - 4007 27579 50664 73348
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - 8686 34373 59512 84164 107.99K 130.8K 153.13K 175.05K
totalLiabilities 933K 6.16M 2.23M 8.51M 2.61M 3.39M 2.24M 1.96M 1.59M 2.85M
treasuryStock - - - - - - - - - -
preferredStock - 10000 - - - - - - - -
commonStock 1.13M 21674 16420 6050 160.34K 120.14K 101.97K 85531 85389 84011
retainedEarnings -83.83M -81.29M -73.18M -70.2M -64.97M -60.44M -56.31M -53.24M -49.22M -45.42M
additionalPaidInCapital 83.94M 84.41M 77.76M 68.52M 67.61M 64.26M 62.21M 59.32M 58.5M 57.41M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -2.54M -8.11M -2.98M -5.23M -4.53M -4.13M -3.07M -4.02M -3.81M -4M
depreciationAndAmortization - - - - - - - - 735.0 320
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 227.18K 785.81K - 180.76K 240.89K 304.12K 444.18K 782.85K 774.69K 745.52K
changeInWorkingCapital -5.11M 4.38M -134.55K 242.26K -755.59K 431.18K 111.82K 754.46K -905.21K 654.99K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -5.23M 4.16M 206.9K -571.69K -762.34K 1.15M 173.67K 390K -1.24M 408.26K
otherWorkingCapital 119.32K 222.41K -341.46K 813.96K 6750 -716.71K -61849 364.47K 332.29K 246.72K
otherNonCashItems 410.15K -241.34K 55018 787.7K - - - - - -
netCashProvidedByOperatingActivities -7.01M -3.19M -3.05M -4.02M -5.05M -3.4M -2.51M -2.48M -3.94M -2.6M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - 85486 233.28K 5.74M - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - 85486 233.28K 5.74M - - - - - -
netStockIssuance - 6.32M 2.49M 588.01K 3.15M 2.14M 3M 39544 336.04K -
netCommonStockIssuance - 6.32M 2.49M 588.01K 3.15M 2.14M 3M 39544 336.04K -
commonStockIssuance - 6.32M 2.49M 588.01K 3.15M 2.14M 3M 39544 336.04K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -530.47K - -45497 - -333.19K -408.04K -1480 -19997 -
netCashProvidedByFinancingActivities - 5.87M 2.72M 6.28M 3.15M 1.8M 2.59M 38064 316.05K -