NASDAQ : IPSC

Century Therapeutics, Inc.

$2.25 USD

-$0.01 (-0.44%)

Volume
1.1M
Average Volume
1.28M
Market Capitalization
$194.78M
P/E Ratio
-1.80
Dividend Yield
0.00%
Price Target
$3.00
Year High
$3.04
Year Low
$0.44
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$10.25
IPSC Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 109.16M 6.59M 2.24M 5.2M - - -
costOfRevenue 13.1M - - - 4.58M 1.75M 249K
grossProfit 96.06M 6.59M 2.24M 5.2M -4.58M -1.75M -249K
researchAndDevelopmentExpenses 95.67M 107.24M 92.71M 97.17M 75.65M 39.68M 14.27M
generalAndAdministrativeExpenses 24M 33.16M 34.71M 31.86M - - -
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 24M 33.16M 34.71M 31.86M 14.65M 7.74M 5.52M
otherExpenses -8.57M 4.33M 21.36M 10M - - -
operatingExpenses 111.1M 144.73M 148.78M 139.03M 90.3M 47.42M 19.78M
costAndExpenses 124.2M 144.73M 148.78M 139.03M 94.88M 49.18M 20.03M
netInterestIncome 7.35M 13.01M 12.14M 2.99M -377K 323K 1.21M
interestIncome 7.35M 13.01M 12.68M 2.99M 898K 704K 1.21M
interestExpense - - 540K - 1.28M 381K -
depreciationAndAmortization 13.1M 13.3M 13.04M 8.44M 4.58M 1.75M 249K
ebitda 3.45M -111.47M -121.21M -121.2M -89.92M -51.44M -244.52M
ebit -9.65M -124.78M -134.25M -129.64M -94.51M -53.19M -244.77M
nonOperatingIncomeExcludingInterest -5.39M -13.36M -12.29M -4.19M -377K 4.02M 224.74M
operatingIncome -15.04M -138.14M -146.55M -133.83M -94.88M -49.18M -20.03M
totalOtherIncomeExpensesNet 5.39M 13.36M 11.75M 2.99M -898K -4.4M -224.74M
incomeBeforeTax -9.65M -124.78M -134.79M -130.84M -95.78M -53.58M -244.77M
incomeTaxExpense -68000 1.79M 1.88M 91000 43000 - -
netIncomeFromContinuingOperations -9.58M -126.57M -136.67M -130.93M -95.82M -53.58M -244.77M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -9.58M -126.57M -136.67M -130.93M -95.82M -53.58M -244.77M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -9.58M -126.57M -136.67M -130.93M -95.82M -53.58M -244.77M
eps -0.11 -1.61 -2.3 -2.27 -1.74 -1 -4.49
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 61.85M 58.44M 47.32M 84.26M 56.44M 27.21M 44.06M
shortTermInvestments 55.26M 130.85M 125.41M 231.23M 166.43M 48.54M 37.48M
cashAndShortTermInvestments 117.11M 189.29M 172.74M 315.5M 222.88M 75.75M 81.54M
netReceivables 667K 1.52M 665K 780K 250K 908K 123K
accountsReceivables 667K 1.52M - - - - -
otherReceivables - - 665K 780K 250K 908K 123K
inventory - - - - - - -
prepaids 1.25M 2.38M 1.81M 2.98M 2.24M 337K 2.14M
otherCurrentAssets 1.74M 860K 1.78M 462K 2.78M 1.8M 320K
totalCurrentAssets 120.77M 194.05M 176.99M 319.72M 228.15M 78.8M 84.12M
propertyPlantEquipmentNet 66.16M 90.85M 92.08M 111.73M 69.82M 24.78M 2.49M
goodwill - - - - - - -
intangibleAssets 34.2M 34.2M - - - 9.39M -
goodwillAndIntangibleAssets 34.2M 34.2M - - - 9.39M -
longTermInvestments 2.36M 30.82M 91.08M 51.85M 135.91M 1.05M 4.08M
taxAssets - - - - - - -
otherNonCurrentAssets 211K 3.3M 541K 3.24M 3.49M -7.24M 206K
totalNonCurrentAssets 102.94M 159.16M 183.7M 166.82M 209.22M 27.98M 6.77M
otherAssets - - - - - - -
totalAssets 223.7M 353.22M 360.69M 486.54M 437.38M 106.78M 90.9M
totalPayables 4.77M 3.08M 2.74M 5.45M 7.6M 8.08M 1.55M
accountPayables 4.77M 3.08M 2.74M 5.45M 7.6M 8.08M 1.55M
otherPayables - - - - - - -
accruedExpenses 8.35M 12.59M 6.5M 7.06M 5.32M 3.74M 1.39M
shortTermDebt - - 1.51M 6.5M 1.04M - -
capitalLeaseObligationsCurrent 3.32M 4.87M - 475K 615K 240K -
taxPayables - - - - - - -
deferredRevenue - 109.16M 4.37M 7.15M - - -
otherCurrentLiabilities 3.78M 82000 2.72M 3.17M 1.08M 52000 53000
totalCurrentLiabilities 20.23M 129.78M 17.85M 29.82M 15.66M 12.11M 2.99M
longTermDebt - - - 3.74M 8.9M 9.64M -
capitalLeaseObligationsNonCurrent 40.24M 48.96M 46.66M 38.7M 14.56M 11.68M -
deferredRevenueNonCurrent - - 111.38M 110.83M - - -
deferredTaxLiabilitiesNonCurrent 4.3M 4.37M - - - - -
otherNonCurrentLiabilities - 8.74M 56000 718K 2.02M 179.76M 179.76M
totalNonCurrentLiabilities 44.54M 62.07M 158.1M 153.99M 25.48M 201.08M 179.76M
otherLiabilities - - - - - - -
capitalLeaseObligations 43.56M 53.83M 46.66M 39.17M 15.17M 11.92M -
totalLiabilities 64.77M 191.85M 175.94M 183.81M 41.14M 213.19M 182.76M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 9000 9000 6000 6000 5000 1000 1000
retainedEarnings -791.92M -782.34M -655.77M -519.1M -388.17M -292.34M -238.77M
additionalPaidInCapital 950.81M 943.37M 840.41M 824.29M 785.05M 217.83M 216.91M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -9.58M -126.57M -136.67M -130.93M -95.82M -53.58M -244.77M
depreciationAndAmortization 13.1M 13.3M 13.04M 8.44M 3.75M 1.4M 249K
deferredIncomeTax -73000 870K - - - - -
stockBasedCompensation 6.84M 12.69M 14.62M 10.67M 4.66M 876K 147K
changeInWorkingCapital -114.55M -9.28M 9.38M 123.94M -2.8M 4.86M 2.26M
accountsReceivables - - - - - - -
inventory - - - - - - -
accountsPayables 1.56M -1.47M -2.36M -4.79M -1.85M 2.06M 1.23M
otherWorkingCapital -116.12M -7.81M 11.74M 128.73M -949K 2.8M 1.03M
otherNonCashItems 389K -1.15M 11.28M 1.93M 1.21M 5.17M 225.95M
netCashProvidedByOperatingActivities -103.88M -110.14M -88.35M 14.05M -89M -41.27M -16.17M
investmentsInPropertyPlantAndEquipment -848K -154K -13.74M -30.6M -44.97M -9.82M -2.46M
acquisitionsNet - -9.61M - -238.22M - - -
purchasesOfInvestments -51.17M -119.55M -209.03M -254M -330.03M -49.86M -41.54M
salesMaturitiesOfInvestments -51.17M 176.79M 283.9M 271.48M 76.67M 41.65M -
otherInvestingActivities 210.7M - - 238.22M - -4.72M 24.17M
netCashProvidedByInvestingActivities 107.5M 47.48M 61.13M -13.13M -298.34M -22.76M -19.83M
netDebtIssuance - - -10.24M - - 9.73M -
longTermNetDebtIssuance - - -10.24M - - 9.73M -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 173K 74.56M 516K 27.16M 381.24M - 74.84M
netCommonStockIssuance 173K 74.56M 516K 27.16M 221.62M - 74.84M
commonStockIssuance 173K 74.56M 516K 27.16M 221.62M - 74.84M
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - 159.63M - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - - - 36.53M 37.96M -
netCashProvidedByFinancingActivities 173K 74.56M -9.72M 27.16M 417.77M 47.69M 74.84M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - 109.16M 4.17M 791K 771K 855K 268K
costOfRevenue 3M - 22.53M 26.86M - - - - - 22.3M
grossProfit -3M - -22.53M -26.86M 109.16M 4.17M 791K 771K 855K -22.03M
researchAndDevelopmentExpenses 14.1M 19.7M 22.53M 26.86M 26.58M 29.38M 27.23M 27.22M 23.42M 23.3M
generalAndAdministrativeExpenses 6.58M 956K 6.84M 7.8M 8.41M 7.76M 8.35M 8.31M 8.74M 8.59M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 6.58M 956K 6.84M 7.8M 8.41M 7.76M 8.35M 8.31M 8.74M 8.59M
otherExpenses 1.82M - -15.76M -26.86M - 4.33M - - - -10.15M
operatingExpenses 22.5M 20.65M 13.6M 7.8M 34.99M 41.46M 35.58M 35.53M 32.16M 21.73M
costAndExpenses 25.5M 20.65M 36.12M 34.66M 34.99M 41.46M 35.58M 35.53M 32.16M 44.03M
netInterestIncome 2.02M 1.31M 1.6M 2.01M 2.42M 2.88M 3.3M 3.58M 3.24M 3.51M
interestIncome 2.02M 1.31M 1.6M 2.01M 2.42M 2.88M 3.3M 3.58M 3.24M 3.51M
interestExpense - - - - - - - - - -
depreciationAndAmortization 3M 3.55M 3.13M 3.2M 3.22M 3.32M 3.3M 3.46M 3.23M 3.55M
ebitda -18.64M -15.69M -26.23M -29.34M 79.78M -30.98M -27.94M -27.72M -24.84M -27.06M
ebit -21.64M -19.24M -29.36M -32.54M 76.56M -34.3M -31.23M -31.18M -28.06M -30.62M
nonOperatingIncomeExcludingInterest -3.86M -1.41M -6.76M -2.12M -2.38M -2.99M -3.56M -3.57M -3.25M -13.14M
operatingIncome -25.5M -20.65M -36.12M -34.66M 74.18M -37.28M -34.79M -34.76M -31.31M -43.76M
totalOtherIncomeExpensesNet 3.86M 1.41M 1.7M 2.12M 2.38M 2.99M 3.56M 3.57M 3.25M 3.5M
incomeBeforeTax -21.64M -19.24M -34.42M -32.54M 76.56M -34.3M -31.23M -31.18M -28.06M -40.27M
incomeTaxExpense - -68000 - - - 1.78M -8000 22000 1000 -869K
netIncomeFromContinuingOperations -21.64M -19.17M -34.42M -32.54M 76.56M -36.07M -31.23M -31.21M -28.06M -39.4M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -21.64M -19.17M -34.42M -32.54M 76.56M -36.07M -31.23M -31.21M -28.06M -39.4M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -21.64M -19.17M -34.42M -32.54M 76.56M -36.07M -31.23M -31.21M -28.06M -39.4M
eps -0.25 -0.22 -0.4 -0.38 0.89 -0.46 -0.37 -0.38 -0.45 -0.66
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 51.05M 61.85M 55.52M 56.88M 51.86M 58.44M 52.59M 41.46M 46.81M 47.32M
shortTermInvestments 83.76M 55.26M 77.23M 98.96M 113.26M 130.85M 145.52M 154.94M 145.2M 125.41M
cashAndShortTermInvestments 134.8M 117.11M 132.75M 155.84M 165.12M 189.29M 198.11M 196.4M 192.02M 172.74M
netReceivables - 667K 484K 626K 983K 1.52M 1.35M - - 665K
accountsReceivables - 667K - - - 1.52M - - - -
otherReceivables - - 484K 626K 983K - 1.35M - - 665K
inventory - - - - - - - - - -
prepaids 2.86M 1.25M - - - 2.38M - 5.32M 6.21M 1.81M
otherCurrentAssets 1.37M 1.74M 4.48M 3.7M 3.53M 860K 6.55M 1.76M 1.58M 1.78M
totalCurrentAssets 139.04M 120.77M 137.71M 160.17M 169.63M 194.05M 206.01M 203.48M 199.81M 176.99M
propertyPlantEquipmentNet 68.58M 66.16M 70.28M 84.39M 87.76M 90.85M 94.11M 97.98M 88.32M 92.08M
goodwill - - - - - - 4.73M 5.09M - -
intangibleAssets 34.2M 34.2M 34.2M 34.2M 34.2M 34.2M 33.8M 33.3M - -
goodwillAndIntangibleAssets 34.2M 34.2M 34.2M 34.2M 34.2M 34.2M 38.53M 38.39M - -
longTermInvestments 82.17M 2.36M 2.31M 2.69M 23.49M 30.82M 49.4M 76.06M 57.85M 91.08M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 2.57M 211K 213K 3.25M 526K 3.3M 565K 541K 2.52M 541K
totalNonCurrentAssets 187.51M 102.94M 107.01M 124.52M 145.98M 159.16M 182.61M 212.97M 148.69M 183.7M
otherAssets - - - - - - - - - -
totalAssets 326.55M 223.7M 244.72M 284.69M 315.61M 353.22M 388.62M 416.45M 348.51M 360.69M
totalPayables 3.15M 4.77M 2.62M 3.21M 3.57M 3.08M 2.6M 3.36M 3.43M 2.74M
accountPayables 3.15M 4.77M 2.62M 3.21M 3.57M 3.08M 2.6M 3.36M 3.43M 2.74M
otherPayables - - - - - - - - - -
accruedExpenses 4.39M 8.35M 3.54M 6.78M 2.94M 12.59M 6.22M 4.61M 5.27M 6.5M
shortTermDebt - - 3.77M - 4.88M - 3.76M - - 1.51M
capitalLeaseObligationsCurrent 4.08M 3.32M - 4.89M - 4.87M - 3.66M 2.22M -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - 109.16M 3.57M 4.36M 4.61M 4.37M
otherCurrentLiabilities 1.94M 3.78M 12.1M 69000 3.1M 82000 3.68M 3.17M 541K 2.72M
totalCurrentLiabilities 13.57M 20.23M 22.03M 14.95M 14.5M 129.78M 19.82M 19.16M 16.06M 17.85M
longTermDebt 43.94M - - - - - - - - -
capitalLeaseObligationsNonCurrent - 40.24M 41.18M 46.59M 47.79M 48.96M 50.84M 52.71M 44.25M 46.66M
deferredRevenueNonCurrent - - - - - - 109.77M 109.77M 110.29M 111.38M
deferredTaxLiabilitiesNonCurrent 4.3M 4.3M 4.37M 4.37M 4.37M 4.37M 3.5M 3.37M - -
otherNonCurrentLiabilities - - 784K 8.88M 8.5M 8.74M 9M 9.33M 20000 56000
totalNonCurrentLiabilities 48.24M 44.54M 46.34M 59.85M 60.67M 62.07M 173.11M 175.18M 154.56M 158.1M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 4.08M 43.56M 41.18M 51.48M 47.79M 53.83M 50.84M 56.38M 46.47M 46.66M
totalLiabilities 61.81M 64.77M 68.37M 74.79M 75.17M 191.85M 192.93M 194.34M 170.62M 175.94M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18000 9000 9000 9000 9000 9000 9000 8000 6000 6000
retainedEarnings -813.56M -791.92M -772.74M -738.32M -705.78M -782.34M -746.27M -715.04M -683.83M -655.77M
additionalPaidInCapital 1.08B 950.81M 949.02M 948.12M 945.9M 943.37M 941.18M 937.44M 861.95M 840.41M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -21.64M -19.17M -34.43M -32.54M 76.56M -36.07M -31.23M -31.21M -28.06M -39.4M
depreciationAndAmortization 3M 3.55M 3.13M 3.2M 3.22M 3.32M 3.3M 3.46M 3.23M 3.55M
deferredIncomeTax - -73000 - - - 870K - - - -
stockBasedCompensation 1.44M 1.3M 892K 2.22M 2.43M 2.66M 3.32M 3.5M 3.21M 3.56M
changeInWorkingCapital -6.43M 3.16M -795K -466K -116.45M 1.83M -2.78M 713K -9.05M -2.91M
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -1.62M 2.16M -591K -365K 361K 477K -757K -1.88M 689K -2.89M
otherWorkingCapital -4.8M 1M -204K -101K -116.81M 1.35M -2.02M 2.59M -9.74M -24000
otherNonCashItems -1.62M -4.84M 5.62M -8000 -380K 3.17M 2.37M -3.8M 427K 8.96M
netCashProvidedByOperatingActivities -25.24M -16.08M -25.58M -27.59M -34.62M -24.22M -28.33M -27.33M -30.25M -26.23M
investmentsInPropertyPlantAndEquipment -584K -317K -195K -317K -475K -175K 804K -265K -539K -980K
acquisitionsNet - - - - - - 21000 - - -
purchasesOfInvestments -140.69M -9.67M -11.02M -9.67M -14.88M -17.4M -13.2M -53.86M -35.09M -9.69M
salesMaturitiesOfInvestments 28.66M 36.59M 35.89M 42.52M 43.29M 48.18M 51.57M 29.87M 47.17M 29.28M
otherInvestingActivities - -4.25M - - - -175K - -9.61M - -
netCashProvidedByInvestingActivities -112.62M 22.36M 24.67M 32.54M 27.93M 30.61M 39.2M -33.86M 11.54M 18.6M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 126.62M 53000 - - 120K 17.23M 273K 56.7M 18.2M -356K
netCommonStockIssuance 126.62M 53000 - - 120K -602K 273K 56.7M 18.2M -356K
commonStockIssuance 126.62M 53000 - - 120K -602K 273K 56.7M 18.2M -356K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - 17.83M - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - -17.83M - - - -
netCashProvidedByFinancingActivities 126.62M 53000 - - 120K -602K 273K 56.7M 18.2M -356K