OTC : IPTK

AS-IP Tech, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
96.39K
Average Volume
2.46K
Market Capitalization
$28.65K
P/E Ratio
-0.01
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.17
IPTK Financial Statements
date 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30 2013-06-30
revenue - 73837 36205 51099 67807 170.65K 164.44K 33702 76237 7768
costOfRevenue - - 250.43K 30568 16099 60711 60820 19735 30879 2717
grossProfit - 73837 -214K 51099 51708 109.94K 103.62K 13967 45358 5051
researchAndDevelopmentExpenses 176.89K 120.6K 202.43K 179.64K - - - - - -
generalAndAdministrativeExpenses 1.02M 389.22K 396.56K 420.73K 477.4K 495.21K 269.29K 60000 60000 30000
sellingAndMarketingExpenses 260.07K 331K 216.06K 177.47K 267.24K 202.22K 50125 107.38K 54288 38106
sellingGeneralAndAdministrativeExpenses 1.28M 720.22K 612.62K 598.2K 744.63K 697.42K 317.39K 167.38K 114.29K 68106
otherExpenses -176.89K -106.86K -161.21K 42405 82971 90000 60000 - - -
operatingExpenses 1.28M 733.96K 653.84K 639.42K 834.63K 787.42K 379.42K 167.38K 114.29K 68106
costAndExpenses 1.28M 733.96K 653.84K 639.42K 850.73K 848.13K 440.24K 187.12K 145.17K 70823
netInterestIncome -367.11K -272.42K -147.55K -164K -95381 -29662 -57975 - - -
interestIncome 367.11K - - 151.42K - - - - - -
interestExpense 367.11K 272.42K 147.55K 151.42K 95381 29662 36238 - - -
depreciationAndAmortization - 13737 41216 41216 90000 90000 60000 4614 68930 63055
ebitda -1.79M -1.08M -576K -560K -821K -753K -274K -148.8K -68930 -63055
ebit -1.79M -1.1M -618K -601K -911K -843K -298K -153.41K -68930 -63055
nonOperatingIncomeExcludingInterest 508.55K 438.29K - 12837 128.56K 165.82K 21737 4614.0 - -5051
operatingIncome -1.28M -660K -618K -588K -783K -677K -276K -153.41K -68930 -63055
totalOtherIncomeExpensesNet -876K -711K -148K -164K -224K -195K -57975 -4614.0 - 5051
incomeBeforeTax -2.16M -1.37M -765K -753K -1.01M -873K -334K -153.41K -68930 -63055
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -2.16M -1.37M -765K -753K -1.01M -873K -334K -153.41K -68930 -63055
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.16M -1.37M -765K -753K -1.01M -873K -334K -153.41K -68930 -63055
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.16M -1.37M -765K -753K -1.01M -873K -334K -153.41K -68930 -63055
eps -0.01 -0.01 -0.0 -0.0 -0.01 -0.01 -0.0 -0.0 -0.0 -0.0
date 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30 2013-06-30
cashAndCashEquivalents 108.1K 157.6K 8958 192 40457 56569 64292 222 12348 38978
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 108.1K 157.6K 8958 192 40457 56569 64292 222 12348 38978
netReceivables - - - 11963 - 60871 5294 13438 11414 -
accountsReceivables - - - 11963 - 60871 5294 13438 11414 -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 25000 - - - - 2753 - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 133.1K 157.6K 8958 12155 40457 120.19K 69586 13660 23762 38978
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - 13737 54953 96169 300K 390K - 4614 4614
goodwillAndIntangibleAssets - - 13737 54953 96169 300K 390K - 4614 4614
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - -54953 - - - - - -
totalNonCurrentAssets - - 13737 54953 96169 300K 390K - 4614 4614
otherAssets - - - - - - - - - -
totalAssets 133.1K 157.6K 22695 67108 136.63K 420.19K 459.59K 13660 28376 43592
totalPayables 5723 4859 179.27K 57604 15300 16092 19861 7281 19469 25590
accountPayables 5723 4859 179.27K 57604 15300 16092 19861 7281 19469 25590
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 77727 84146 711.04K 716.39K 696.87K 119.51K 50400 39297 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - 1892 8235 2935 8685 16431 - - -
otherCurrentLiabilities 714.94K 764.89K 1.42M 806.38K 583.33K 502.53K 481.57K 497.48K 490.28K 517.42K
totalCurrentLiabilities 798.4K 853.89K 2.31M 1.59M 1.3M 646.81K 568.26K 544.06K 509.75K 543.01K
longTermDebt 1.51M 620.96K - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 1.51M 620.96K - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.3M 1.47M 2.31M 1.59M 1.3M 646.81K 568.26K 544.06K 509.75K 543.01K
treasuryStock -5 -5 -5 -5 -5 -5 -5 -5 -5 -5
preferredStock - - - - - - - - - -
commonStock 27870 25515 18213 18213 16197 15840 13196 9094 8635 8158
retainedEarnings -16.35M -14.2M -12.82M -12.06M -11.31M -10.3M -9.43M -9.09M -8.94M -8.87M
additionalPaidInCapital 14.15M 12.85M 10.49M 10.49M 10.1M 10.03M 9.22M 8.46M 8.36M 8.23M
date 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30 2013-06-30
netIncome -2.16M -1.37M -765.18K -752.58K -1.01M -872.97K -333.77K -153.44K -68930 -63055
depreciationAndAmortization - 13737 41216 41216 90000 90000 60000 4614 - -
deferredIncomeTax - -110K - - 118.95K 7360 -93994 -64420 - -
stockBasedCompensation 21000 110K - 12837 - 116.46K 93994 64420 6269 -
changeInWorkingCapital 99728 153.13K 391.44K 247.19K 119.65K -48889 61285 32986 -44668 2904
accountsReceivables - 85523 11963 -11963 46138 -55577 8183 -2024 -11414 -
inventory - -85523 264.15K 211.54K 80055 18203 24091 - - -
accountsPayables 864 405 121.66K 42304 -792 -3769 12580 -12188 -6121 2404
otherWorkingCapital 98864 152.72K -6343 5300 -5750 -7746 16431 47198 -27133 500
otherNonCashItems 916.28K 786.91K - 97750 9613 118.67K 93994 64420 - -
netCashProvidedByOperatingActivities -1.12M -417.05K -332.53K -353.59K -659.04K -589.37K -118.49K -51422 -107.33K -60151
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance 28586 325K - 19517 577.36K 69107 11104 39296 - 408
longTermNetDebtIssuance - - - 19517 577.36K 69107 11104 - - 408
shortTermNetDebtIssuance 28586 325K -5347 - - 69107 - 39296 - -
netStockIssuance 1.04M 240.7K 346.65K - - - - - 80700 60000
netCommonStockIssuance 1.04M 240.7K 346.65K 293.81K 65562 512.54K 171.46K - 80700 60000
commonStockIssuance 1.04M 240.7K 346.65K 293.81K 65562 512.54K 171.46K 80700 80700 60000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -5347 293.81K 65562 512.54K 171.46K - - 38619
netCashProvidedByFinancingActivities 1.07M 565.7K 341.3K 313.32K 642.93K 581.65K 182.56K 39296 80700 99027
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
revenue 28577 29982 23894 - - - - 9240 27779 20786
costOfRevenue - - - - - - - - - -
grossProfit 28577 29982 23894 - - - - 9240 27779 20786
researchAndDevelopmentExpenses 41673 40030 - 43669 - - - - - -
generalAndAdministrativeExpenses 135.49K 148.77K 172.74K 362.67K 127.22K 380.65K 146.93K 102.68K 72691 93526
sellingAndMarketingExpenses 57000 57000 58316 29344 63754 114.03K 56282 26000 87000 54000
sellingGeneralAndAdministrativeExpenses 192.49K 205.77K 231.06K 392.01K 190.97K 494.68K 203.21K 128.68K 159.69K 147.53K
otherExpenses - - - - - - - 13737 - -
operatingExpenses 192.49K 205.77K 231.06K 392.01K 190.97K 494.68K 203.21K 142.42K 159.69K 147.53K
costAndExpenses 192.49K 205.77K 231.06K 392.01K 190.97K 494.68K 203.21K 142.42K 159.69K 147.53K
netInterestIncome -77476 -74797 -72360 -8654 -129.81K -214.78K -87020 -141.31K -47460 -41790
interestIncome - - - - - - - - - -
interestExpense 77476 74797 72360 8654 129.81K 214.78K 87020 141.31K 47460 41790
depreciationAndAmortization - 122.08K 41584 - - - 60459 - 54000 3433
ebitda -163.91K -53703 -165.58K -865.84K -195.31K -525.05K -142.76K -571.46K -77912 -123.31K
ebit -163.91K -175.79K -207.16K -865.84K -195.31K -525.05K -203.21K -571.46K -131.91K -126.74K
nonOperatingIncomeExcludingInterest - - - 473.83K 4343 30375 - 438.28K - -
operatingIncome -163.91K -175.79K -207.16K -392.01K -190.97K -494.68K -203.21K -133.18K -131.91K -126.74K
totalOtherIncomeExpensesNet -77476 -74797 -72360 -409.34K -134.15K -245.15K -87020 -579.59K -47460 -41790
incomeBeforeTax -241.39K -250.58K -279.52K -801.35K -325.12K -739.83K -290.23K -712.77K -179.37K -168.53K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -241.39K -250.58K -279.52K -801.35K -325.12K -739.83K -290.23K -712.77K -179.37K -168.53K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -318.87K -325.38K -279.52K -1.28M -329.46K -739.83K -290.23K -712.77K -179.37K -168.53K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -241.39K -250.58K -279.52K -801.35K -325.12K -739.83K -290.23K -712.77K -179.37K -168.53K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
cashAndCashEquivalents 4164 17380 5080 108.1K 134.07K 350.57K 262.83K 157.6K 163.62K 11231
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4164 17380 5080 108.1K 134.07K 350.57K 262.83K 157.6K 163.62K 11231
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 25000 25000 25000 25000 87891 125.86K - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 29164 42380 30080 133.1K 221.96K 476.43K 262.83K 157.6K 163.62K 11231
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 29164 42380 30080 133.1K 221.96K 476.43K 262.83K 157.6K 163.62K 11231
totalPayables 19599 19989 4699 5723 4898 4762 4499 4859 283.08K 246.77K
accountPayables 19599 19989 4699 5723 4898 4762 4499 4859 283.08K 246.77K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 1.8M 84250 80983 77727 75393 73145 88335 84146 228.81K 228.81K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - 744.87K 761.51K - 623.5K 579.72K
otherCurrentLiabilities 897.55K 895.13K 769.84K 714.94K 747.74K 937.51K 1.05M 764.89K 634.5K 768.4K
totalCurrentLiabilities 2.72M 999.37K 855.52K 798.4K 828.03K 1.02M 1.14M 853.89K 1.15M 1.24M
longTermDebt - 1.64M 1.57M 1.51M 1.8M 1.74M 1.73M 620.96K 1.29M 1.08M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 1.74M 1.64M 1.57M 1.51M 1.8M 1.74M 1.73M 620.96K 1.29M 1.08M
otherLiabilities -1.74M - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.72M 2.64M 2.43M 2.3M 2.63M 2.76M 2.87M 1.47M 2.44M 2.33M
treasuryStock -5 -5 -5 -5 -5 -5 -5 -5 -5 -5
preferredStock - - - - - - - - - -
commonStock 28323 28019 27919 27870 26627 26429 25515 25515 24089 21962
retainedEarnings -17.12M -16.87M -16.62M -16.35M -16.55M -16.23M -15.49M -14.2M -13.48M -13.3M
additionalPaidInCapital 14.4M 14.25M 14.2M 14.15M 14.12M 13.92M 12.85M 12.85M 11.19M 10.94M
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
netIncome -241.39K -250.58K -279.52K -801.35K -325.12K -739.92K -290.23K -712.77K -179.37K -168.53K
depreciationAndAmortization - - - - - - - - - 3433
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 112K - - - - - -
changeInWorkingCapital 98133 179.53K 131.77K 27579 102.03K -110.29K 80410 -171.37K 100.09K 53710
accountsReceivables 58664 50389 49984 - - - - - - -
inventory -58664 -50389 -49984 - - - - - - -
accountsPayables -8360 23261 -1024 825 136 263 -360 -103.41K 36312 33374
otherWorkingCapital 106.49K 156.27K 132.8K 26754 101.9K -110.56K 80770 -67960 63781 20336
otherNonCashItems -68452 -62958 -48960 569.64K 4343 251.3K -360 767.89K -28802 -4962.0
netCashProvidedByOperatingActivities -143.26K -71052 -147.75K -92132 -218.74K -598.92K -209.82K -116.24K -79278 -111.39K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - 2248 - 25000 110.33K 207.76K 3441
longTermNetDebtIssuance - - - - 2248 -8080 25000 110.33K 207.76K 3441
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 130.04K 83352 44731 -16409 -7029.58 694.74K 290.06K -110 23910 52976
netCommonStockIssuance 130.04K 83352 44731 -16409 -7029.58 694.74K 290.06K -110 23910 52976
commonStockIssuance 130.04K 83352 44731 -16409 -7029.58 694.74K 290.06K -110 23910 52976
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 130.04K - - 66156 - -8080 290.06K - - -
netCashProvidedByFinancingActivities 130.04K 83352 44731 66156 2248 686.66K 315.06K 110.22K 231.67K 56417