OTC : IRAA

Iris Acquisition Corp — Financials

$6.43 USD

-$0.56 (-8.01%)

Volume
29.72K
Average Volume
2.45K
Market Capitalization
$45.1M
P/E Ratio
-16.08
Dividend Yield
0.00%
Price Target
Year High
$12.49
Year Low
$4.26
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.09
IRAA Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue - - - - -
costOfRevenue - 2.59M - - -
grossProfit - -2.59M -2.45M -2.53M -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - - - 2.53M -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses - 2.59M 2.45M 2.53M 7812
otherExpenses - - - - -
operatingExpenses - -275K -580K 2.53M 7812
costAndExpenses - 2.59M 1.87M 2.53M 7812
netInterestIncome 274.48K 450.55K 3.08M 16842 -
interestIncome 137.72K 450.55K 3.08M 16842 -
interestExpense -137K - - - -
depreciationAndAmortization 115.9K 2.59M 2.45M 2.53M 7812
ebitda -2.91M 1.39M -11.46M -10.03M 7.81
ebit -3.02M -1.3M - - -7812
nonOperatingIncomeExcludingInterest 115.9K -1.29M - - -
operatingIncome -2.91M -2.59M -1.87M -2.53M -7812
totalOtherIncomeExpensesNet 20861 1.39M 12.66M 6.9M -
incomeBeforeTax -2.88M -1.19M 10.79M 4.37M -7812
incomeTaxExpense 18841 33987 539.82K - -
netIncomeFromContinuingOperations -2.9M -1.23M 10.25M 4.37M -7812
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -2.9M -1.23M 10.25M 4.37M -7812
netIncomeDeductions - - - - -
bottomLineNetIncome -2.9M -1.23M 10.25M 4.37M -7812
eps -0.4 -0.15 1.35 0.63 -0.0
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 65343 156.42K 280.64K 336.23K -
shortTermInvestments - - - - -
cashAndShortTermInvestments 65343 156.42K 280.64K 336.23K -
netReceivables 6456 54456 1256 1256 -
accountsReceivables 6456 54456 1256 1256 -
otherReceivables - - - - -
inventory - - - - -
prepaids - - - 84438 -
otherCurrentAssets 740.86K - 78753 - 298.96K
totalCurrentAssets 812.66K 210.88K 360.65K 421.92K 298.96K
propertyPlantEquipmentNet - - - - -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - 4.29M 15.13M 276.02M -
taxAssets - - - - -
otherNonCurrentAssets 2.02M 4.29M - - 298.96K
totalNonCurrentAssets 2.02M 4.29M 15.13M 276.02M 298.96K
otherAssets - - - - -298.96K
totalAssets 2.83M 4.5M 15.49M 276.44M 298.96K
totalPayables 2.82M 2.56M 1.66M 1.38M 12500
accountPayables 2.61M 2M 594.96K 1.09M -
otherPayables 206.92K 558.55K 1.06M 290K 12500
accruedExpenses - 330.01K 894.5K - 262.76K
shortTermDebt 5.12M 2.27M 1.04M 90000 12500
capitalLeaseObligationsCurrent - - - - -
taxPayables 2913 379.96K 986.96K 200K -
deferredRevenue - - - - -
otherCurrentLiabilities 739.2K 2202 - -90000 -12500
totalCurrentLiabilities 8.68M 5.16M 3.59M 1.38M 275.26K
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities 10.02M 10.04M 10.6M 20.19M -
totalNonCurrentLiabilities 10.02M 10.04M 10.6M 20.19M -
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 18.7M 15.19M 14.19M 21.57M 275.26K
treasuryStock - - - - -
preferredStock - - - - -
commonStock 1.76M 4.05M 15.13M 276M 690
retainedEarnings -17.52M -14.88M -13.97M -21.13M -1302
additionalPaidInCapital 51795 140K 140K - 24310
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -2.9M -1.23M 10.25M 4.37M -7.81
depreciationAndAmortization - - - - -
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital -44539 531.02K 1.9M 1.32M 1302
accountsReceivables - - - - -
inventory - - - - -
accountsPayables 286.18K 1.11M 979.06K 1.13M -
otherWorkingCapital -330.72K -581.44K 917.64K 191.81K 1302
otherNonCashItems -157.62K -1.39M -13.24M -6.9M 7.81
netCashProvidedByOperatingActivities -3.11M -2.09M -1.1M -1.22M 7.81
investmentsInPropertyPlantAndEquipment - - - - -
acquisitionsNet - - - - -
purchasesOfInvestments - - -15.13M -276M -
salesMaturitiesOfInvestments - - 279.09M - -
otherInvestingActivities 1.97M 11.39M 263.96M -276M -
netCashProvidedByInvestingActivities 1.97M 11.39M 263.96M -276M -
netDebtIssuance 2.85M 1.23M 1.04M - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance 2.85M 1.23M 1.04M - -
netStockIssuance -1.8M -10.66M -263.96M 275.55M -
netCommonStockIssuance -1.8M -10.66M -263.96M 275.55M -
commonStockIssuance - - - 275.55M -
commonStockRepurchased -1.8M -10.66M -263.96M - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities - - - -275.27M -
netCashProvidedByFinancingActivities 1.05M -9.42M -262.92M 277.55K -
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
revenue 1.44M - - - - - - - - -
costOfRevenue 721.75K - - 721.75K 642.7K 676.32K 650.7K 616.49K 2.45M 258.68K
grossProfit 721.75K - - -722K -643K -676K -651K -616K -2.45M -259K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - 1.14M 258.68K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 721.75K - 642.08K 721.75K 642.7K 676.32K 650.7K 616.49K -1.14M 258.68K
otherExpenses - 1.02M 642.08K - - 676.32K 375.7K 616.49K 2.45M -580K
operatingExpenses 721.75K 1.02M 642.08K 721.75K 642.7K 676.32K -275K 616.49K 1.32M -580K
costAndExpenses 1.44M 1.02M 642.08K 721.75K 642.7K 676.32K 375.7K 616.49K 1.32M -321K
netInterestIncome -113K 32986 33363 45902 -55998 421.85K - 84697 2.87M 36037
interestIncome 24127 32986 33363 47241 47091 421.85K - 84697 2.87M 36037
interestExpense 136.76K - - 1339 103.09K - - - - -
depreciationAndAmortization - - - 721.75K 642.7K 676.32K 650.7K 616.49K 1.32M 258.68K
ebitda -728K -638K -530.07K -851.04K 854.37K -300K 894.18K -507K -1.32M -315
ebit -728K -638K -530K -851.04K 854.37K -676K 222.48K -641K -1.32M -259K
nonOperatingIncomeExcludingInterest 205.71K -382K -112K 404.2K -1.5M - -598K 24938 - 579.99K
operatingIncome -523K -1.02M -642K -722K -643K -676K -376K -616K -1.32M 321.3K
totalOtherIncomeExpensesNet -342K 381.96K 112.01K -131K 169.7K 376.03K 598.18K -24938 1.7M 2.55M
incomeBeforeTax -865K -638K -530K -852K -473K -300K 222.48K -641K 385.44K 2.88M
incomeTaxExpense 3051 5163 4780 5847 13600 23601 -10500 7286 396.07K 143.75K
netIncomeFromContinuingOperations -868K -643K -535K -858K -487K -324K 232.98K -649K -10637 2.73M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -868K -643K -535K -858K -487K -324K 232.98K -649K -10637 2.73M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -868K -643K -535K -858K -487K -324K 232.98K -649K -10637 2.73M
eps -0.12 -0.09 -0.07 -0.12 -0.07 -0.04 0.03 -0.08 -0.0 0.36
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
cashAndCashEquivalents 65343 325.6K 339.2K 1.47M 156.42K 337.72K 115.18K 45337 280.64K 130.66K
shortTermInvestments - 32580 - - - - - - - -
cashAndShortTermInvestments 65343 358.18K 339.2K 1.47M 156.42K 337.72K 115.18K 45337 280.64K 130.66K
netReceivables 6456 15756 24456 35356 54456 1256 1256 121.26K 1256 1256
accountsReceivables 6456 15756 24456 35356 54456 1256 1256 121.26K 1256 1256
otherReceivables - - - - - - - - - -
inventory - - - - -139 - - - - -
prepaids - - - - - - - - - 206.84K
otherCurrentAssets 740.86K 20250 45500 5000 139 17500 66670 31459 78753 -
totalCurrentAssets 812.66K 394.19K 409.16K 1.51M 210.88K 356.48K 183.1K 198.05K 360.65K 338.76K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - 3.13M 3.12M 4.29M 4.2M 14.53M 14.52M 15.13M 277.11M
taxAssets - - - - - - 3214 - - -
otherNonCurrentAssets 2.02M 2.67M - 3.12M - - - - - -
totalNonCurrentAssets 2.02M 2.67M 3.13M 3.12M 4.29M 4.2M 14.53M 14.52M 15.13M 277.11M
otherAssets - - - - - - - - - -
totalAssets 2.83M 3.07M 3.54M 4.63M 4.5M 4.56M 14.72M 14.72M 15.49M 277.45M
totalPayables 2.82M 2.96M 2.7M 2.32M 2.56M 2.82M 2.61M 2.52M 1.66M 874.78K
accountPayables 2.61M 2.75M 2.49M 2.01M 2M 2.22M 1.89M 1.85M 594.96K 446.71K
otherPayables 206.92K 216.48K 210K 305.22K 558.55K 601.35K 714.82K 672.11K 1.06M 428.06K
accruedExpenses - - - 391.84K 330.01K - - - 894.5K -
shortTermDebt 5.12M 4.57M 3.77M 2.97M 2.27M 1.78M 1.41M 1.15M 1.04M 840K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 2913 19861 18757 113.98K 379.96K 526.35K 639.82K 597.11K 986.96K 353.06K
deferredRevenue - - - - - - -3.21M - - -
otherCurrentLiabilities 739.2K - - 1.27M 2202 - - - - -
totalCurrentLiabilities 8.68M 7.54M 6.47M 6.95M 5.16M 4.6M 4.02M 3.67M 3.59M 1.71M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - 141.52K
otherNonCurrentLiabilities 10.02M 9.79M 10.14M 10.22M 10.04M 10.16M 10.11M 10.71M 10.6M 10.32M
totalNonCurrentLiabilities 10.02M 9.79M 10.14M 10.22M 10.04M 10.16M 10.11M 10.71M 10.6M 10.46M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 18.7M 17.32M 16.61M 17.16M 15.19M 14.76M 14.14M 14.38M 14.19M 12.18M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1.76M 2.45M 2.92M 2.87M 4.05M 3.99M 14.53M 14.52M 15.13M 277.11M
retainedEarnings -17.52M -16.64M -15.99M -15.46M -14.88M -14.34M -14.09M -14.32M -13.97M -11.98M
additionalPaidInCapital 51795 52287 71560 53611 140K 140K 140K 140K 140K 140K
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
netIncome 8.19B -642.9K -534.85K -858.23K -486.6K -323.89K 232.98K -648.72K -10637 2.73M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - 3214 -3214 - -141.52K 141.52K
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -3.88B 295.5K -41028 -176.12K 29198 157.36K 448.25K -103.79K 1.8M -198.85K
accountsReceivables 9300 8700 10900 19100 - - - - - -
inventory - - - - - - - - - -
accountsPayables 400.97M 260.45K 83792 75767 107.7K 325.24K 320.75K 358.76K 1.04M -379.99K
otherWorkingCapital -4.28B 26354 -135.72K -195.22K -78500 -167.89K 127.5K -358.76K 761.98K 181.14K
otherNonCashItems -4.31B -381.96K -112.01K 130.63K -169.7K -376.03K -873.18K 24938 -1.7M -3.13M
netCashProvidedByOperatingActivities -785.5K -729.36K -687.89K -903.72K -627.1K -539.35K -195.16K -727.57K -50025 -459.76K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - -34444 -45685 -42695 -14231 - -63589 -15.13M -
salesMaturitiesOfInvestments -294.52K - - 294.52K 853.26K 9.91M -6578 752.14K 279.09M -
otherInvestingActivities 237.18K 485.53K 1.33M - -853.26K 853.26K -6578 - 263.96K -
netCashProvidedByInvestingActivities -57343 485.53K 1.29M 248.83K -42695 10.75M -6578 688.55K 263.96M -
netDebtIssuance -2.3M 800K 800K 700K 488.5K 370K - - 200K -
longTermNetDebtIssuance -2.85M - - - - - - - - -
shortTermNetDebtIssuance 550K 800K 800K 700K 488.5K 370K 265K 108.72K 200K 540K
netStockIssuance 1.8M -537.2K -1.27M - - -10.36M 6577 -305.01K -263.96M -
netCommonStockIssuance 1.8M -537.2K -1.27M - - -10.36M 6577 -305.01K -263.96M -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased 1.8M -537.2K -1.27M - - -10.36M 6577 -305.01K -263.96M -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.05M - - - - - 265K 108.72K - 540K
netCashProvidedByFinancingActivities 550K 262.8K -465.67K 700K 488.5K -9.99M 271.58K -196.29K -263.76M 540K