OTC : ISML

Ism International Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
800
Average Volume
393
Market Capitalization
$4.26K
P/E Ratio
-0.25
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.07
ISML Financial Statements
date 2011-12-31 2010-12-31 2009-12-31 2008-12-31
revenue 21964 - - -
costOfRevenue - - - -
grossProfit - - - -
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses - - - -
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 33697 16930 16580 246.88K
otherExpenses - - - -
operatingExpenses 33697 16930 16580 246.88K
costAndExpenses -33697 -16930 -16580 -246.88K
netInterestIncome - - - -
interestIncome - - - -
interestExpense - - - -
depreciationAndAmortization - - - -
ebitda -11733 -16930 -16580 -246.88K
ebit -11733 -16930 -16580 -246.88K
nonOperatingIncomeExcludingInterest - - - -
operatingIncome -11733 -16930 -16580 -246.88K
totalOtherIncomeExpensesNet - - - -
incomeBeforeTax -11733 -16930 -16580 -246.88K
incomeTaxExpense - - - -
netIncomeFromContinuingOperations -11733 -16930 -16580 -246.88K
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -11733 -16930 -16580 -246.88K
netIncomeDeductions - - - -
bottomLineNetIncome -11733 -16930 -16580 -246.88K
eps -0.0 -0.0 -0.0 -0.01
date 2011-12-31 2010-12-31 2009-12-31 2008-12-31
cashAndCashEquivalents 464 75 105 910
shortTermInvestments - - - -
cashAndShortTermInvestments 464 75 105 910
netReceivables - - - -
accountsReceivables - - - -
otherReceivables - - - -
inventory 12675 - - -
prepaids 2510 - - -
otherCurrentAssets - - - -
totalCurrentAssets 15649 75 105 910
propertyPlantEquipmentNet 20565 - - -
goodwill 16260 - - -
intangibleAssets 1.54M 1.54M 1.54M 1.54M
goodwillAndIntangibleAssets 1.56M 1.54M 1.54M 1.54M
longTermInvestments - 542.3K 542.3K 542.3K
taxAssets - - - -
otherNonCurrentAssets 297.91K 297.91K 297.91K 297.91K
totalNonCurrentAssets 1.87M 2.38M 2.38M 2.38M
otherAssets - - - -
totalAssets 1.89M 2.38M 2.38M 2.38M
totalPayables 14632 56176 39276 23501
accountPayables 14632 56176 39276 23501
otherPayables - - - -
accruedExpenses - - - -
shortTermDebt - - - -
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - - - -
otherCurrentLiabilities - - - -
totalCurrentLiabilities 14632 56176 39276 23501
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities - - - -
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 14632 56176 39276 23501
treasuryStock - - - -
preferredStock - - - -
commonStock 30690 35064 35064 35064
retainedEarnings -389.63K -377.9K -360.97K -344.39K
additionalPaidInCapital 2.23M 2.67M 2.67M 2.67M
date 2011-12-31
netIncome -11733
depreciationAndAmortization -
deferredIncomeTax -
stockBasedCompensation -
changeInWorkingCapital -57804
accountsReceivables -
inventory -
accountsPayables -41544
otherWorkingCapital -16260
otherNonCashItems -35770
netCashProvidedByOperatingActivities -105.31K
investmentsInPropertyPlantAndEquipment -
acquisitionsNet -543K
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -106.35K
netCashProvidedByInvestingActivities -649.35K
netDebtIssuance -
longTermNetDebtIssuance -
shortTermNetDebtIssuance -
netStockIssuance 106.5K
netCommonStockIssuance -
commonStockIssuance 106.5K
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities 648.55K
netCashProvidedByFinancingActivities 755.05K