OTC : IVFZF

Mapath Capital Corp — Financials

$0.01 USD

$0 (0.0%)

Volume
1
Average Volume
35
Market Capitalization
$389.92K
P/E Ratio
-3.23
Dividend Yield
0.00%
Price Target
Year High
$0.03
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.66
IVFZF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 134.57K 73127 86427 135.35K 70283 80864 101.59K 83870 96284 72074
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 134.57K 69615 86427 135.35K 70283 80864 101.59K 83870 96284 72074
otherExpenses 2355 - - - - 4271 2361 - - -
operatingExpenses 136.92K 69615 86427 135.35K 70283 85135 103.95K 83870 96284 72074
costAndExpenses 136.92K 69615 86427 135.35K 70283 85135 101.59K 79592 99746 72074
netInterestIncome -13710 -15471 -4783 1144 503.53 3084 - - - -
interestIncome 500.61 78.06 266.8 1144 503.53 3084 9072 - - -
interestExpense 14211 15549 5049 - - - - 29656 44791 44945
depreciationAndAmortization - 73127 86427 - - 80864 - 83870 3039 -
ebitda -136.92K 3576 -1982 -128.85K -69145 -338.34K -79258 -27389 -96284 -68787
ebit -136.92K -69551 -88409 -128.85K -69145 -80864 -79258 -111.26K -99323 -68787
nonOperatingIncomeExcludingInterest - -64 1982 -6501 - 2684 - 31665 3039 -3287
operatingIncome -136.92K -69615 -86427 -135.35K -70271 -78180 -77461 -79594 -96284 -72074
totalOtherIncomeExpensesNet -13654 -15486 -7033 6503 520 257.48K 24691 -59807 -49444 -42494
incomeBeforeTax -150.58K -85101 -93460 -128.85K -69763 179.54K -79261 -139.4K -145.73K -114.57K
incomeTaxExpense - - - - -614 - - - - -1378
netIncomeFromContinuingOperations -150.58K -85101 -93460 -128.85K -69149 179.54K -79261 -139.4K -145.73K -113.19K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - 93368 -5316 - - - - - -
netIncome -150.58K -85101 -91.78 -134.16K -69149 179.54K -79261 -139.4K -145.73K -113.19K
netIncomeDeductions - - - - - -9484 - - -5058 -
bottomLineNetIncome -150.58K -85101 -91.78 -134.16K -69149 189.03K -79261 -139.4K -145.73K -113.19K
eps -0.01 -0.0 -0.0 -0.01 -0.0 0.01 -0.0 -0.01 -0.05 -0.04
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 304.66K 114 49893 66452 199.18K 197.94K 377.53K 420.84K 301 376
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 304.66K 114 49893 66452 199.18K 197.94K 377.53K 420.84K 301 376
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 3150 - 943 923 - 1031 - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 307.81K 114 50836 67375 199.18K 198.97K 377.53K 420.84K 301 376
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - -31 -270 - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - -31 -270 - - - - -
otherAssets - - - 31 270 - - - - -
totalAssets 307.81K 114 50836 67375 199.18K 198.97K 377.53K 420.84K 301 376
totalPayables 387.4K 373.12K 20388 5130 7433 331.07K 226.67K 226.67K 448.44K 384.44K
accountPayables 1766 3633 20388 5130 7433 - 226.67K 226.67K - 76449
otherPayables 385.63K 369.49K - - - 331.07K - - 448.44K 308K
accruedExpenses 13409 29745 384.06K 381.72K 401.64K 8026 470.54K 436.39K 97591 76449
shortTermDebt 49518 62185 - - - - - 55005 625.07K 569.62K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -729 - - - - - - -55005 - -
totalCurrentLiabilities 449.6K 465.05K 404.45K 386.85K 409.07K 339.1K 697.2K 663.05K 1.17M 1.03M
longTermDebt - - 58109 - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - 58109 - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 449.6K 465.05K 462.56K 386.85K 409.07K 339.1K 697.2K 663.05K 1.17M 1.03M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 23.59M 23.17M 23.17M 23.17M 23.17M 23.17M 23.17M 23.17M 22.09M 22.09M
retainedEarnings -27.77M -27.67M -27.58M -27.49M -27.35M -27.28M -27.46M -27.39M -27.24M -27.1M
additionalPaidInCapital - - - - - - - 23.17M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -150.58K -89394 -91777 -134.16K -69763 179.54K -77461 -146.89K -140.67K -114.57K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -27080 30024 6301 3334 71008 -104.34K 34149 86423 95804 53051
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - -15561 41173 6919 -103.29K - - - -
otherWorkingCapital -27080 30024 21862 -37839 64089 -1057 34149 86423 95804 53051
otherNonCashItems 41198 11209 4959 0.1 0.05 -254.79K - 29656 44791 44945
netCashProvidedByOperatingActivities -136.46K -48161 -80517 -130.83K 1245 -179.59K -43312 -30814 -75 -16572
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - 62073 - - - - -592.3K - -
longTermNetDebtIssuance - - 62073 - - - - - - -
shortTermNetDebtIssuance - - - - - - - -592.3K - -
netStockIssuance 438.77K - - - - - - 1.02M - -
netCommonStockIssuance 438.77K - - - - - - 1.08M - -
commonStockIssuance 438.77K - - - - - - 1.08M - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - -62196 - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - 23018 - -
netCashProvidedByFinancingActivities 438.77K - 62073 - - - - 451.36K - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 12955 47312 15052 17820 54383 28444 15597 18902 10184 34805
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 12955 48039 15052 17820 54383 28444 15597 18902 10184 34805
otherExpenses - - - - - - - - - -
operatingExpenses 12955 48039 15052 17820 54383 28444 15597 18902 10184 34805
costAndExpenses 12955 48039 15052 17820 54383 28444 15597 18902 10184 34805
netInterestIncome 421.09 -716 -3978 -4585 -4206 -4099 -4141 -3988 -3904 -3960
interestIncome 1586 497.53 1 - 1 28.18 53.43 - - -
interestExpense 1165 1214 3979 4585 4207 4128 4194 3988 3904 3960
depreciationAndAmortization - - - 17820 54383 28444 15597 18902 10184 34805
ebitda -12775 -48039 -15051 -17820 18 -24911 -12842 -18912 - -34803
ebit -12775 -48039 -15051 -17820 -54365 -28415 -15544 -18917 -10184 -34803
nonOperatingIncomeExcludingInterest - - -1 - -18 -29 -53 15 - -
operatingIncome -12955 -48039 -15052 -17820 -54383 -28444 -15597 -18902 -10184 -34805
totalOtherIncomeExpensesNet 427 -677 -3978 -4585 -4189 -3297 -4140 -4003 -3904 -3958
incomeBeforeTax -12528 -48716 -19030 -22405 -58572 -31741 -19738 -22905 -14088 -38763
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -12354 -48716 -19030 -22405 -58572 -31741 -19738 -22905 -14088 -38763
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -12354 -48716 -19030 -22405 -58572 -31741 -19738 -22905 -14088 -38763
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -12354 -48716 -19030 -22405 -58572 -31741 -19738 -22905 -14088 -38763
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 298.09K 304.66K 120 123 115 114 4864 7847 13665 49893
shortTermInvestments - - - - - - - - 15 -
cashAndShortTermInvestments 298.09K 304.66K 120 123 115 114 4864 7847 13680 49893
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 1054 3150 16689 27852 16603 - 5633 10218 15015 943
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 299.14K 307.81K 16809 27975 16718 114 10497 18065 28695 50836
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 299.14K 307.81K 16809 27975 16718 114 10497 18065 28695 50836
totalPayables 395.08K 387.4K 484.56K 477.81K 426.27K 373.12K 15811 15619 1640 20388
accountPayables 8420 1766 1740 1767 - 3633 15811 15619 1640 20388
otherPayables 386.66K 385.63K 482.82K 476.04K 426.27K 369.49K - - - -
accruedExpenses 6378 13409 14431 24971 23329 29745 392.03K 377.73K 385.12K 384.06K
shortTermDebt 48973 49518 71856 70916 64762 62185 - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1320 -729 - - - - - - - -
totalCurrentLiabilities 451.75K 449.6K 570.84K 573.69K 514.36K 465.05K 407.84K 393.35K 386.76K 404.45K
longTermDebt - - - - - - 63607 60512 58857 58109
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - 61 -
totalNonCurrentLiabilities - - - - - - 63607 60512 58918 58109
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 451.75K 449.6K 570.84K 573.69K 514.36K 465.05K 471.45K 453.86K 445.68K 462.56K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 23.71M 23.59M 23.17M 23.17M 23.17M 23.17M 23.17M 23.17M 23.17M 23.17M
retainedEarnings -27.92M -27.77M -27.77M -27.75M -27.73M -27.67M -27.64M -27.62M -27.59M -27.58M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -12528 -48716 -19030 -22405 -58572 -32663 -19738 -22905 -14088 -38763
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - 26523 - - - - -
changeInWorkingCapital 9263 -89194 25338 19517 39660 16652 12543 13432 -25015 40030
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - 1480 2889 -16894 29382
otherWorkingCapital 9263 -89194 25338 19517 39660 16652 11063 10543 -8121 10648
otherNonCashItems -117 1149 -7490 4362 -7606 11648 4194 3988 3791 4406
netCashProvidedByOperatingActivities -3382 -136.76K -1182 1474 5 -4363 -3000 -5485 -35312 5673
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -11169
longTermNetDebtIssuance - - - - - - - - - -11169
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 438.77K - - - - - - - -
netCommonStockIssuance - 438.77K - - - - - - - -
commonStockIssuance - 438.77K - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - 438.77K - - - - - - - -11169