NASDAQ : JCAP

Jefferson Capital, Inc. Common Stock — Financials

$21.01 USD

-$0.21 (-0.99%)

Volume
197.67K
Average Volume
304.9K
Market Capitalization
$1.29B
P/E Ratio
1.02
Dividend Yield
4.57%
Price Target
$28.00
Year High
$23.80
Year Low
$15.50
Day High
Day Low
Payout Ratio
$0.29
Current Ratio
$5.81
JCAP Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
revenue 613.29M 433.3M 323.07M 45.09M 31.21M 12.19M 6.53M 1.74M
costOfRevenue 197.71M 124.9M 84.64M 3.99M 1.71M 271K - -
grossProfit 415.58M 308.4M 238.44M 41.1M 29.5M 11.92M 6.53M 1.74M
researchAndDevelopmentExpenses - - - 205K 386K 271K 396K 539K
generalAndAdministrativeExpenses 147.4M 88.1M 69.13M 16.61M 14.33M 9.03M 9M 4.43M
sellingAndMarketingExpenses - 8.8M 8.07M - - - - -
sellingGeneralAndAdministrativeExpenses 147.4M 96.9M 77.2M 16.61M 14.33M 9.03M 9M 4.43M
otherExpenses -48.31M -8.8M -2.82M 8.38M 3.72M 472K - -
operatingExpenses 99.08M 88.1M 74.39M 25.2M 18.43M 9.78M 9.39M 4.96M
costAndExpenses 296.79M 213M 159.02M 29.19M 20.14M 10.05M 9.39M 4.96M
netInterestIncome 460.63M - - -8.5M - - - -
interestIncome 566.42M - - - - - - -
interestExpense 105.78M - - 8.5M 2.16M 1.05M 559K -
depreciationAndAmortization 5.25M 6.86M 5.28M 6.26M 3.49M 534K 112K 21000
ebitda 329.47M 158.06M 121.22M 59.17M 60.01M 16.15M 16.69M -2.92M
ebit 324.22M 151.2M 115.94M 52.91M 56.52M 15.61M 16.58M -
nonOperatingIncomeExcludingInterest -7.72M 69.1M 48.11M -37M -45.45M -13.47M -19.44M -
operatingIncome 316.5M 220.3M 164.05M 15.9M 11.08M 2.14M -2.86M -3.22M
totalOtherIncomeExpensesNet -98.06M -82.3M -43.47M 28.5M 43.29M 12.42M 18.88M 279K
incomeBeforeTax 218.44M 138M 120.58M 44.41M 54.37M 14.56M 16.02M -2.94M
incomeTaxExpense 30.47M 32.7M 9.04M - - - - -
netIncomeFromContinuingOperations 187.96M 105.3M 111.54M 44.41M 54.37M 14.56M 16.02M -2.94M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome 187.96M 105.3M 111.52M 44.41M 54.37M 14.56M 16.02M -2.94M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome 187.96M 105.3M 111.52M 44.41M 54.37M 14.56M 16.02M -2.94M
eps 6.26 1.81 1.91 2.06 3.14 1.22 2.64 -0.65
date 2025-12-31 2024-12-31 2023-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents 47.55M 35.51M 14.37M 3.28M 8.72M 46.98M 67.37M 43.86M
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 47.55M 35.51M 14.37M 3.28M 8.72M 46.98M 67.37M 43.86M
netReceivables 1.96B 1.51B 1B 4.71M 4.84M 7.25M 21.66M 19.6M
accountsReceivables 28.56M 17.18M 20.03M 4.71M - - - -
otherReceivables 1.93B 1.5B 984.5M - - - - -
inventory - - - - 96.2M - - -
prepaids - - - - - - - -
otherCurrentAssets -1.95B 2.74M 6.23M 8.65M -92.5M 776K 868K 1.48M
totalCurrentAssets 59.8M 1.55B 1.03B 16.64M 17.25M 55M 89.9M 64.94M
propertyPlantEquipmentNet 5.35M - 4.03M 203K 233K 182K 199K 261K
goodwill 58.01M 57.68M 57.17M - - - - -
intangibleAssets 6.54M 10.24M 6.52M - 3.55M - - -
goodwillAndIntangibleAssets 64.56M 67.92M 63.69M - 3.55M - - -
longTermInvestments 1.95B - - 11.25M 14.16M 13.86M 5.37M -
taxAssets - - - 4.15M 4.62M - - -
otherNonCurrentAssets 12.62M 33.2M 22.51M 780.53M 550.6M 245.59M 97.31M 40.22M
totalNonCurrentAssets 2.03B 101.12M 90.23M 796.13M 573.16M 259.63M 102.88M 40.48M
otherAssets - - - - - - - -
totalAssets 2.09B 1.65B 1.12B 812.78M 590.41M 314.63M 192.78M 105.43M
totalPayables 96.06M - 36.48M 4.82M 2.4M 1.14M 697K 808K
accountPayables 95.21M - 36.48M 4.82M 2.4M 1.14M 697K 808K
otherPayables 855K - - - - - - -
accruedExpenses - - - - - - - -
shortTermDebt 300M - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities -96.06M 77.03M 4.38M 16.3M 15.53M 6.96M 5.14M 2.86M
totalCurrentLiabilities 300M 77.03M 40.85M 21.11M 17.94M 8.1M 5.84M 3.66M
longTermDebt 1.41B 1.19B 770.93M 202.79M 24.61M 718K 18.58M -
capitalLeaseObligationsNonCurrent 4.18M - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent 101.96M - - - - - - -
otherNonCurrentLiabilities -203.94M - - - - - - -
totalNonCurrentLiabilities 1.31B 1.19B 770.93M 202.79M 24.61M 718K 18.58M -
otherLiabilities - - - - - - - -
capitalLeaseObligations 4.18M - - - - - - -
totalLiabilities 1.61B 1.27B 811.78M 223.9M 42.54M 8.81M 24.42M 3.66M
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 6000 - - 224K 204K 144K 90000 62000
retainedEarnings 522.63M 398.12M 276.43M -5.02M 1.73M -8.9M -3.84M -9.4M
additionalPaidInCapital -49.55M - - - - - - -
date 2025-06-30 2024-12-31 2023-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome 187.96M 128.89M 111.54M 44.41M 54.37M 14.56M 16.02M -2.94M
depreciationAndAmortization 5.25M 6.86M 5.28M 6.26M 3.49M 534K 112K 21000
deferredIncomeTax 21.46M - - - - - - -
stockBasedCompensation 17.22M - - 2.15M 1.93M 1.3M 1.08M 305K
changeInWorkingCapital 28.32M 21.22M -127K -1.96M 1.01M 997K -178K 1.2M
accountsReceivables 4.59M - - - - - - -
inventory - - - - - - - -
accountsPayables - - - 83000 259K 495K -111K 793K
otherWorkingCapital 23.73M 21.22M -127K -2.05M 755K 502K -67000 404K
otherNonCashItems 8.58M 11.24M 3.52M -64.49M -67.1M -20.96M -22.5M -1.62M
netCashProvidedByOperatingActivities 268.81M 168.21M 120.22M -13.63M -6.3M -3.57M -5.47M -3.04M
investmentsInPropertyPlantAndEquipment -1.08M -939K -1.23M -166.58M -274.99M -155.54M -45.09M -64.9M
acquisitionsNet - - -5.6M - - - - -
purchasesOfInvestments - - - -156.11M -1.8M - -429K -58.88M
salesMaturitiesOfInvestments - - - 362K 33.05M 27.51M 15.04M 6.02M
otherInvestingActivities -400.86M -541.43M -396.59M 1.01M 1.99M 12.48M -12.9M -
netCashProvidedByInvestingActivities -401.94M -542.36M -403.41M -321.31M -241.75M -115.55M -43.39M -117.77M
netDebtIssuance 218.5M 432.09M 326.32M - - - - -
longTermNetDebtIssuance 218.5M 432.09M 326.32M - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance 10M - - - - - - -
netCommonStockIssuance 10M - - - - - - -
commonStockIssuance 10M - - 38.12M 101.62M 111.76M 53.46M 110.39M
commonStockRepurchased - - - -572K -333K -177K -3.18M -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid -63.46M -36M -30.56M -41.72M -30.59M -16.95M -8.49M -4.3M
commonDividendsPaid -63.46M -36M -30.56M -41.72M -30.59M -16.95M -8.49M -4.3M
preferredDividendsPaid - - - - - - - -
otherFinancingActivities -15.35M -7.27M -5.9M 37.55M 65.56M 89.61M 44.69M 110.39M
netCashProvidedByFinancingActivities 149.7M 388.82M 289.86M -4.17M 34.97M 72.66M 36.2M 106.1M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2020-06-30
revenue 176.44M 154.8M 150.84M 152.71M 154.9M 118.94M 110.6M 103.8M 99.96M 11.67M
costOfRevenue 67.32M 47.39M 50.31M 46.05M 38.7M 36.88M 31.23M 30.5M 28.34M 2.63M
grossProfit 109.12M 107.41M 100.53M 106.66M 116.2M 82.06M 79.37M 73.31M 71.62M 9.04M
researchAndDevelopmentExpenses - - - - - - - - - 28000
generalAndAdministrativeExpenses 4.52M 40.06M 36.36M 9.44M 26.8M 27.8M 22.55M 20.42M 22.41M 3.43M
sellingAndMarketingExpenses - - - 11.83M 4.5M - - 1.88M 1.83M 4.32M
sellingGeneralAndAdministrativeExpenses 4.52M 40.06M 36.36M 21.27M 31.3M 27.8M 22.55M 22.31M 24.25M 7.75M
otherExpenses 24.41M 23.24M -5.87M -1.25M -4.4M 457K -2.6M 106.15M -4.56M -
operatingExpenses 28.93M 63.3M 30.5M 20.02M 26.9M 28.26M 19.94M 128.45M 19.69M 7.78M
costAndExpenses 96.25M 110.68M 80.81M 66.07M 65.6M 65.14M 51.17M 158.95M 48.03M 10.41M
netInterestIncome 30.58M - -77.18B 114.61M - - - - - -3.07M
interestIncome - - - 140.43M - - - - - -
interestExpense -30.58M - 77.18B 25.82M - - - - - 3.07M
depreciationAndAmortization 872K 1.05M 1.35M 1.25M 2.73M 5.18M 548K 559K 1.53M 4.33M
ebitda 82.51M 45.16M 46.45M 88.98M 67.33M 41.96M 41.36M 37.52M 36.24M 6.41M
ebit 81.63M 44.12M 45.1M 87.73M 64.6M 36.77M 40.81M 36.96M 34.71M 2.07M
nonOperatingIncomeExcludingInterest -1.45M - 24.94M -1.09M 24.7M 17.03M 18.62M -92.1M 17.22M -815K
operatingIncome 80.18M 44.12M 70.04M 86.64M 89.3M 53.8M 59.43M -55.15M 51.93M 1.26M
totalOtherIncomeExpensesNet -29.13M 1000 -24.52M -24.74M -22.3M -23.93M -20.19M 89.21M -17.09M -785K
incomeBeforeTax 51.06M 44.12M 45.51M 61.91M 67M 29.87M 39.23M 34.07M 34.84M 474K
incomeTaxExpense 13.42M 6.38M 7.15M 14.26M 16.4M 26.5M 2.36M 1.9M 1.94M 815K
netIncomeFromContinuingOperations 37.63M 37.73M 38.36M 47.65M 50.6M 3.36M 36.88M 32.17M 32.9M -341K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - 100000 - - - - -
netIncome 37.63M 37.73M 38.36M 47.65M 50.7M 3.36M 36.88M 32.17M 32.9M -341K
netIncomeDeductions - -14.88M - - - - - - - -
bottomLineNetIncome 37.63M 52.61M 34.56M 47.65M 50.7M 3.36M 36.88M 32.17M 32.9M -341K
eps 0.68 0.65 0.66 18.61 0.87 0.06 0.63 0.55 0.56 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2020-06-30 2020-03-31 2019-12-31 2019-09-30
cashAndCashEquivalents 26.25M 47.55M 42.27M 51.65M 27M 35.51M 15.46M 7.34M 3.28M 6.96M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 26.25M 47.55M 42.27M 51.65M 27M 35.51M 15.46M 7.34M 3.28M 6.96M
netReceivables 1.96B 1.96B 1.67B 1.63B 1.58B 1.51B 216K 219K 4.71M 4.42M
accountsReceivables 30.24M 28.56M 33.48M 36.66M 16M 17.18M 216K 219K 4.71M -
otherReceivables 1.93B 1.93B 1.64B 1.59B 1.56B 1.5B - - - -
inventory - - - - - - - - - -
prepaids - - - 6.25M - - - - - -
otherCurrentAssets 19.36M -1.95B 3.8M 3.85M 3.4M 2.74M 10.24M 7.92M 8.65M 7.81M
totalCurrentAssets 2B 59.8M 1.72B 1.69B 1.61B 1.55B 25.91M 15.48M 16.64M 19.19M
propertyPlantEquipmentNet 1.49M 5.35M 1.87M 2.3M - - 137K 200K 203K 216K
goodwill 57.92M 58.01M 57.91M 58.04M 57.7M 57.68M - - - -
intangibleAssets 5.87M 6.54M 7.27M 8.16M 8.9M 10.24M - - - 8.48M
goodwillAndIntangibleAssets 63.78M 64.56M 65.18M 66.2M 66.6M 67.92M - - - 8.48M
longTermInvestments - 1.95B - - - - 6.1M 6.11M 11.25M 11.03M
taxAssets - - - - - - 7.39M 7.75M 4.15M 4.09M
otherNonCurrentAssets 13.92M 12.62M 15.52M 9.2M 39.6M 33.2M 832.64M 811.86M 780.53M 733.22M
totalNonCurrentAssets 79.19M 2.03B 82.56M 77.7M 106.2M 101.12M 846.26M 825.92M 796.13M 757.04M
otherAssets - - - - - - - - - -
totalAssets 2.08B 2.09B 1.8B 1.77B 1.71B 1.65B 872.17M 841.41M 812.78M 776.23M
totalPayables 90.83M 96.06M - 76.42M - - 10.73M 7.7M 4.82M 5.39M
accountPayables 89.9M 95.21M - 76.42M - - 10.73M 7.7M 4.82M 5.39M
otherPayables 933K 855K - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 254.22M 300M - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - -96.06M 79.52M - 58.7M 77.03M 11.03M 10.75M 16.3M 15.69M
totalCurrentLiabilities 345.06M 300M 79.52M 76.42M 58.7M 77.03M 21.76M 18.45M 21.11M 21.08M
longTermDebt 1.18B 1.41B 1.18B 1.18B 1.21B 1.19B 270.91M 238.85M 202.79M 165.74M
capitalLeaseObligationsNonCurrent 3.89M 4.18M 4.57M 4.86M - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 113.19M 101.96M 98.88M 94.06M 74.5M - - - - -
otherNonCurrentLiabilities - -203.94M - - - - - - - -
totalNonCurrentLiabilities 1.3B 1.31B 1.29B 1.28B 1.28B 1.19B 270.91M 238.85M 202.79M 165.74M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 3.89M 4.18M 4.57M 4.86M - - - - - -
totalLiabilities 1.64B 1.61B 1.37B 1.36B 1.34B 1.27B 292.67M 257.3M 223.9M 186.82M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 6000 6000 6000 6000 - - 232K 232K 224K 222K
retainedEarnings 486.55M 522.63M 500.41M 477.58M 336.6M 398.12M -79.35M -68.42M -5.02M 1.64M
additionalPaidInCapital -41.02M -49.55M -60.75M -69.5M 48.6M - - - - -
date 2026-03-31 2025-09-30 2025-06-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2020-06-30
netIncome 37.63M 38.36M 37.73M 47.65M 64.23M 26.95M 36.88M 32.16M 32.9M -341K
depreciationAndAmortization 872K 1.35M 1.05M 126K 2.73M 5.18M 548K -402K 1.53M 4.33M
deferredIncomeTax - - 4.21M - - - 715K - - -
stockBasedCompensation - - 8.37M - - - - - - 814K
changeInWorkingCapital -20.97M 7.56M 20.91M 15.67M -15.82M 38.34M -32.39M 15.09M 178K 172K
accountsReceivables -2.97M 2.82M 4.95M - - - -2.21M - - -
inventory - - - - - - - - - -
accountsPayables -20.19M 3.12M - - - - -11.92M - - 1.54M
otherWorkingCapital 2.19M 1.63M 15.96M 15.67M -15.82M 38.34M -18.26M 15.09M 178K -1.37M
otherNonCashItems 22.1M 15.81M 2.9M 15.44M 542K 6.88M 1.96M 899K 787K -5.9M
netCashProvidedByOperatingActivities 39.64M 63.08M 75.17M 78.88M 51.68M 77.35M 7.71M 47.75M 35.4M -918K
investmentsInPropertyPlantAndEquipment - -106K -440K -396K -143K -490K -123K -171K -155K -13.38M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -4.02M -54.45M -280.01M -10.31M -56.09M -298.06M -79.69M -98.36M -65.32M -48000
netCashProvidedByInvestingActivities -4.02M -54.55M -280.45M -10.7M -56.23M -298.55M -79.81M -98.53M -65.48M -13.43M
netDebtIssuance 22.9M -407K 231.58M -28.62M 15.54M 251.92M 99.63M 48.92M 31.62M -
longTermNetDebtIssuance 22.9M -407K 231.58M -28.62M 15.54M 251.92M 99.63M 48.92M 31.62M -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -58.91M - - - - - - - - -
netCommonStockIssuance -58.91M - - - - - - - - -
commonStockIssuance - - - - - - - - - -112K
commonStockRepurchased -58.91M - - - - - - - - -363K
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -15.52M -15.51M -16.42M -16M -16M -20M - - -8.44M
commonDividendsPaid - -15.52M -15.51M -16.42M -16M -16M -20M - - -8.44M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -7.34M 2.4M -2000 -398K -19000 -409K -6.44M -475K
netCashProvidedByFinancingActivities -36.01M -15.93M 208.74M -42.65M -463K 235.52M 79.61M 48.51M 25.18M -8.91M