Loading live market data…

Jack Nathan Medical Corp.

OTC:JNHMF

$0.00835 USD

-$0.01 (-47.48%)

Volume
0
Average Volume
36
Market Capitalization
$727.28K
P/E Ratio
0.91
Dividend Yield
0.00%
Price Target
$
Year High
$0.03
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.39

JNHMF Financial

date 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2019-12-31 2018-12-31
revenue 8.71M 19.14M 15.49M 9.64M 3.85M 3.62M 2.93M
costOfRevenue 1.34M 4.67M 3.67M 2.71M 74433 841.22K 800.53K
grossProfit 7.37M 14.48M 11.82M 6.92M 3.78M 2.78M 2.12M
researchAndDevelopmentExpenses - - 236.93K 546.06K 102K - -
generalAndAdministrativeExpenses 9.21M 6.19M 15.56M 12.38M 4.16M 134.62K 18085
sellingAndMarketingExpenses 264.67K 466.23K 260.82K 430.71K 243.64K - -
sellingGeneralAndAdministrativeExpenses 9.48M 7.22M 16.57M 12.81M 4.41M 134.62K 18085
otherExpenses 366.38K 13.7M 315.6K 1.08M -104.18K - -
operatingExpenses 9.85M 20.92M 17.12M 14.43M 4.41M 134.62K 18085
costAndExpenses 11.19M 25.59M 20.79M 18.11M 5.21M 134.62K 18085
netInterestIncome -21790 19470 -397.37K -146.84K -20083 - -
interestIncome 28722 43605 12145 35017 16152 - -
interestExpense 21790 24135 409.52K 181.85K 36235 - -
depreciationAndAmortization 850.67K 890.56K 786.44K 444.98K 144.84K 70144 24300
ebitda -1.54M -4.31M -4.41M -6.1M -10.11M 196.26K -18085
ebit -2.39M -5.2M -5.2M -6.55M -10.26M 126.12K 753.95K
nonOperatingIncomeExcludingInterest -89884 -1.24M -1.76M -1.92M 8.9M -26950 -
operatingIncome -2.48M -2.3M -6.96M -8.47M -1.35M -134.62K -18085
totalOtherIncomeExpensesNet -34385 165.94K -28024 235.09K -8.94M - -772.04K
incomeBeforeTax -2.51M -2.14M -6.99M -8.23M -10.29M -134.62K -18085
incomeTaxExpense 16346 805.84K -85966 -217.54K -380.92K 23404 -171.86K
netIncomeFromContinuingOperations -2.53M -6.64M -6.9M -8.02M -9.91M -1.36M 2.11M
netIncomeFromDiscontinuedOperations 10M - - - - - -
otherAdjustmentsToNetIncome - - -174.26K - - 1.22M -2.13M
netIncome 7.46M -6.64M -7.08M -7.81M -9.91M -134.62K -18085
netIncomeDeductions - - - - - 1.22M -2.13M
bottomLineNetIncome -2.53M -6.64M -7.08M -7.81M -9.9M -1.36M 2.11M
eps -0.03 -0.08 -0.08 -0.09 -0.19 -0.13 -0.01
date 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2019-12-31 2018-12-31
cashAndCashEquivalents 2.2M 3.07M 1.46M 1.06M 7.69M 406.78K 84202
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 2.2M 3.07M 1.46M 1.06M 7.69M 406.78K 84202
netReceivables 555.85K 2.5M 826.94K 879.05K 156.62K 72202 -
accountsReceivables 555.85K 2.5M 826.94K 831.91K 156.62K 63893 213.75K
otherReceivables - - - 47148 - 8309 -
inventory - - - - - -107.81K -295.66K
prepaids 303.84K 151.65K 159.7K 296.98K 182.18K 35611 -
otherCurrentAssets 71819 30388 66022 - 121.6K - -
totalCurrentAssets 3.13M 5.75M 2.51M 2.24M 8.15M 406.78K 84202
propertyPlantEquipmentNet 411.82K 4.42M 2.56M 2.61M 1.23M 869.79K 351.88K
goodwill - - - 1.01M 598.6K - -
intangibleAssets - 938.61K 1.29M 2.18M 561.83K - -
goodwillAndIntangibleAssets - 938.61K 1.29M 3.19M 1.16M - -
longTermInvestments - 74795 88183 100.07K 110.62K 589.07K 1.98M
taxAssets - - -88183 -100.07K -110.62K - -
otherNonCurrentAssets - 1 88183 100.07K 110.62K 119.98K -
totalNonCurrentAssets 411.82K 5.44M 3.94M 5.9M 2.5M 1.58M 2.33M
otherAssets - - - - - -1.58M -2.33M
totalAssets 3.54M 11.19M 6.45M 8.14M 10.65M 406.78K 84202
totalPayables 1.67M 3.99M 3.15M 1.8M 720.37K 17184 8000
accountPayables 1.67M 3.99M 3.15M 1.8M 720.37K 458.12K 8000
otherPayables - - - - - - -
accruedExpenses - 16667 16667 16667 - 54334 -
shortTermDebt 40469 2.01M 2.13M 200.57K 209.98K 750.02K 516.45K
capitalLeaseObligationsCurrent 58819 274.99K 321.58K 306.57K 29751 26403 -
taxPayables - - - - 18685 666.89K -
deferredRevenue - - - - - -793.61K -1.27M
otherCurrentLiabilities - - 1 372.3K 549.29K -37150 -516.45K
totalCurrentLiabilities 1.73M 6.29M 5.61M 2.7M 960.11K 17184 8000
longTermDebt - 9.8M 1.67M 106.58K 180.1K 322.94K -
capitalLeaseObligationsNonCurrent 184.49K 303.74K 437.1K 543.58K 293.18K 322.94K -
deferredRevenueNonCurrent - - 603.99K 624.81K 548.7K 522.34K -
deferredTaxLiabilitiesNonCurrent - - - 85966 147.6K 56875 -
otherNonCurrentLiabilities 308.75K 736.84K - - - -322.94K -
totalNonCurrentLiabilities 493.24K 10.84M 2.71M 1.36M 1.17M 902.16K -
otherLiabilities - - - - - -902.16K -
capitalLeaseObligations 243.31K 578.73K 758.68K 850.14K 322.94K 349.34K -
totalLiabilities 2.22M 17.13M 8.32M 4.06M 2.13M 17184 8000
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 19.98M 19.98M 19.77M 19.64M 18.53M 513.34K 150K
retainedEarnings -25.26M -32.56M -25.92M -19.02M -10.99M -208.41K -73798
additionalPaidInCapital 6.6M 6.84M 4.4M 3.32M 842.87K - -
date 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2019-12-31 2018-12-31
netIncome 7.46M -6.64M -6.9M -8.02M -9.91M -134.62K -18085
depreciationAndAmortization 1.12M 1.22M 1.07M 516.12K 144.84K 110.44K 24300
deferredIncomeTax - - 1.41M 960.96K 486.09K -169.34K -
stockBasedCompensation 12282 648.6K 1.13M 2.5M 839.02K 58900 -
changeInWorkingCapital 1.46M -1.61M 1.38M 26882 -762.97K 9184 -15600
accountsReceivables 1.66M -1.67M 3629 -670.42K -92730 149.86K -211.97K
inventory - - - 55075 -883.75K - -
accountsPayables - 840.27K - 1.02M 244.03K - -
otherWorkingCapital -199.29K -777.77K 1.37M -375.67K -30525 -140.68K -880.97K
otherNonCashItems -16.42M 266.3K -83708 -328.49K 8.4M 58900 -553.18K
netCashProvidedByOperatingActivities -6.36M -6.11M -2M -4.34M -809.16K -66531 -33685
investmentsInPropertyPlantAndEquipment -1.18M -4.09M -2.59M -950.9K -499.74K -255.49K -274.08K
acquisitionsNet - - -174.3K -1.19M 246.85K - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities 5.63M - 74406 - - - -
netCashProvidedByInvestingActivities 4.45M -4.09M -2.69M -2.14M -252.89K -255.49K -274.08K
netDebtIssuance 361.39K 10.39M 3.08M -255.44K -418.99K 166.64K -
longTermNetDebtIssuance 361.39K 10.39M 3.08M -255.44K -419.01K 166.64K -
shortTermNetDebtIssuance - - - - 19 - -
netStockIssuance - - - - 4.72M 487.6K -
netCommonStockIssuance - - - - 4.72M 487.6K 50000
commonStockIssuance - - 3.67M 91007 4.72M 487.6K 50000
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 680.32K 1.53M 2.2M 91007 4.38M -265.14K 12068
netCashProvidedByFinancingActivities 1.04M 11.91M 5.28M -164.43K 8.68M 389.11K 50000
date 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31
revenue 85474 227.53K 1.99M -4.01M 5.25M 5.39M 5.28M 5.41M 4.94M 4.57M
costOfRevenue 32395 236.1K 340.62K 1.1M 962.67K 1.15M 1.14M 306.01K 210.91K 365.58K
grossProfit 53078 -8567 1.65M -2.91M 4.29M 4.24M 4.14M 5.1M 4.73M 4.2M
researchAndDevelopmentExpenses - - - - - - - 89806 24125 31060
generalAndAdministrativeExpenses - 354.59K 2.33M 3.64M 5.13M 5.45M 5.29M 5.38M 1.65M 1.7M
sellingAndMarketingExpenses - 74374 88146 3460 109.73K 103.85K 100.5K 127.04K 126.79K 68677
sellingGeneralAndAdministrativeExpenses 464.05K 428.97K 2.42M 3.65M 5.24M 5.56M 5.4M 7.8M 4.47M 1.77M
otherExpenses - 44832 57525 -9.93M 335.13K 359.41K 352.32K -89806 -411.23K -
operatingExpenses 464.05K 473.8K 2.48M -6.29M 5.57M 5.92M 5.75M 7.8M 4.09M 5.24M
costAndExpenses 496.45K 709.9K 2.82M -5.18M 6.54M 7.07M 6.89M 8.11M 6.52M 5.61M
netInterestIncome - -10449 -11236 1.05M -558.38K -2895.13 -481.18K 699.3K -455.13K -83658
interestIncome - 1050.9 2008.7 1.05M 1733.96 7905.87 35959 561.88K 9609 2325
interestExpense - 10449 11236 - 558.38K 10801 517.14K 463.4K 464.74K 85983
depreciationAndAmortization 32395 15618 23825 98567 248.89K 251.05K 252.16K 17727 210.91K 365.58K
ebitda -378.58K -460.06K -795.96K 1.29M -1.02M -1.4M -1.34M -664.43K -1.38M -1.09M
ebit -410.97K -475.67K -819.78K 1.19M -1.27M -1.65M -1.59M -682.16K -1.59M -1.45M
nonOperatingIncomeExcludingInterest - -6692 -11178 -24280 -15772 -27768 -22064 -143.48K -650.91K -61474
operatingIncome -410.97K -482.37K -830.96K 1.17M -1.29M -1.68M -684.94K -2.7M -1.57M -1.04M
totalOtherIncomeExpensesNet 8098 232.87K 4162 1.07M -508.79K -644.07K 53079 -365.73K -480.68K -24509
incomeBeforeTax -402.88K -249.5K -826.8K 2.24M -1.8M -2.32M -631.86K -3.06M -2.05M -1.54M
incomeTaxExpense - - 155.93K 36083 - - 19737 -805.84K - -
netIncomeFromContinuingOperations -402.88K -249.5K -982.73K 2.2M -1.8M -2.32M -1.92M -2.26M -2.05M -1.54M
netIncomeFromDiscontinuedOperations - 207.34K - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -402.88K -42155 -982.73K 12.19M -1.8M -2.32M -1.92M -2.26M -2.05M -1.54M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -402.88K -249.5K -982.73K 2.2M -1.8M -2.32M -1.92M -2.26M -2.05M -1.54M
eps -0.0 -0.0 -0.01 0.03 -0.02 -0.03 -0.02 -0.03 -0.02 -0.02
date 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31
cashAndCashEquivalents -188.78K 802.39K 906.49K 2.2M 365.22K 768.01K 1.77M 3.07M 5.29M 7.24M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments -188.78K 802.39K 906.49K 2.2M 365.22K 768.01K 1.77M 3.07M 5.29M 7.24M
netReceivables 332.63K 246.17K 1.18M 555.85K 1.92M 1.76M 2.39M 2.5M 1.19M 905.8K
accountsReceivables 163.15K 246.17K 1.18M 555.85K 1.92M 1.76M 2.39M 2.5M 1.19M 783.79K
otherReceivables 169.48K - - - - - - - - 122.01K
inventory - - - - 20530 - - - - -
prepaids - 178.45K 200.66K 303.84K 121.37K 106.68K 182.73K 151.65K 214.11K 47531
otherCurrentAssets 77056 - - 71819 14218 14218 13800 30388 257.32K -
totalCurrentAssets 220.91K 1.23M 2.29M 3.13M 2.44M 2.65M 4.36M 5.75M 6.95M 8.2M
propertyPlantEquipmentNet 305.38K 332.25K 366.49K 411.82K 3.48M 3.58M 3.62M 4.42M 3.85M 3.27M
goodwill - - - - - - - - - -
intangibleAssets - - - - 672.79K 761.4K 850K 938.61K 1.03M 1.03M
goodwillAndIntangibleAssets - - - - 672.79K 761.4K 850K 938.61K 1.03M 1.03M
longTermInvestments - - - - 45968 48862 71189 74795 75871 81685
taxAssets - - - - - - -71190 -74796 -75871 -81686
otherNonCurrentAssets - - - - 64076 67473 71190 74795 75871 81686
totalNonCurrentAssets 305.38K 332.25K 366.49K 411.82K 4.21M 4.41M 4.54M 5.44M 4.96M 4.38M
otherAssets - - - - - - - - - -
totalAssets 526.29K 1.56M 2.65M 3.54M 6.66M 7.06M 8.9M 11.19M 11.91M 12.57M
totalPayables 1.75M 693.92K 1.81M 1.67M 3.93M 3.18M 2.99M 3.99M 4.05M 2.72M
accountPayables 1.75M 693.92K 1.81M 1.67M 3.93M 3.18M 2.99M 3.99M 4.05M 2.72M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - 16667 - -
shortTermDebt 37927 30728 42622 - 2.72M 2M 2M 2.01M 2.01M 2.05M
capitalLeaseObligationsCurrent - 42574 58819 58819 179.09K 222.44K 231.08K 274.99K 274.99K 313.47K
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - 231.08K - - -330.14K
otherCurrentLiabilities 140.16K 147.88K 21529 - 163.82K 173.91K -45554 - 1 16667
totalCurrentLiabilities 1.93M 884.37K 1.89M 1.73M 7M 5.58M 5.41M 6.29M 6.34M 5.11M
longTermDebt - - - - 10.69M 10.46M 10.28M 9.8M 9.06M 9.02M
capitalLeaseObligationsNonCurrent 160.76K 163.49K 165.87K 184.49K 269.2K 300.51K 261.72K 303.74K 260.47K 298.63K
deferredRevenueNonCurrent 473.64K - - - - - 574.8K - - -
deferredTaxLiabilitiesNonCurrent - - - - - - 261.72K - - -
otherNonCurrentLiabilities - 421.75K 395.31K 308.75K 742.6K 877.31K - 736.84K 1.09M 1.06M
totalNonCurrentLiabilities 634.41K 585.24K 561.18K 493.24K 11.71M 11.64M 11.36M 10.84M 10.41M 10.38M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 160.76K 206.06K 224.69K 243.31K 448.29K 522.95K 492.81K 578.73K 535.46K 612.1K
totalLiabilities 2.57M 1.47M 2.45M 2.22M 18.7M 17.22M 16.77M 17.13M 16.75M 15.49M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.97M 19.98M 19.98M 19.98M 19.98M 19.98M 19.98M 19.98M 19.98M 19.88M
retainedEarnings -28.62M -26.46M -26.37M -25.26M -38.89M -36.97M -34.65M -32.56M -30.3M -28.25M
additionalPaidInCapital 6.6M 6.6M 6.6M 6.6M 6.86M 6.86M 6.85M 6.84M 5.69M 5.68M
date 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31
netIncome -402.88K -42155 -982.73K 12.19M -1.8M -2.32M -1.92M -2.26M -2.05M -1.54M
depreciationAndAmortization 32395 38140 46347 122.37K 323.3K 335.58K 334.11K 309.95K 210.91K 365.58K
deferredIncomeTax - - - - - - - - 386.1K -1.06M
stockBasedCompensation - - - 540 692 4199 6851 178.21K 115.31K 166.22K
changeInWorkingCapital 3.89M 148.56K -428.26K -418.16K -199.31K 697.47K 277.31K -1.44M 637.28K 195.53K
accountsReceivables 170.8K 765.66K -624.78K - -159.47K 631.35K 105.26K -1.3M -387.82K -164.46K
inventory - - - - -20530 - - - - -
accountsPayables 2.93M - - - - - -992.66K -46978 1.31M -
otherWorkingCapital 789.08K 148.56K 196.52K -418.16K -19308 66126 172.05K -88221 -285.94K 359.99K
otherNonCashItems -1.6M -188.98K 236.47K -14.51M 729.43K 498.42K -720.26K 13632 -333.69K 296.29K
netCashProvidedByOperatingActivities 1.91M -44442 -1.13M -2.61M -941.67K -785.88K -2.02M -3.19M -1.04M -1.57M
investmentsInPropertyPlantAndEquipment - -1010.48 - -579.3K -37745 -107.01K -455.09K 2.42M -1.12M -1.49M
acquisitionsNet - - - - - - 1500 - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 5.62M - - - -3.87M - 592.06K
netCashProvidedByInvestingActivities - -1010.48 - 5.05M -37745 -107.01K -453.59K -1.45M -1.12M -900.13K
netDebtIssuance - -26313 -26312 - 519.4K -151.6K 169.43K 1.63M -130.51K 8.57M
longTermNetDebtIssuance - -26313 -26312 - 519.4K -151.6K 169.43K 1.63M -130.51K 8.57M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -412.5K
commonStockRepurchased - - - - - - - - - -412.5K
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -15033 -18991 -19066 -545.38K 545.94K -77662 1.02M 788.44K 339.45K 57200
netCashProvidedByFinancingActivities -15033 -26313 -26312 -545.38K 545.94K -151.6K 1.19M 2.42M 208.94K 8.63M