Loading live market data…

Kiplin Metals Inc.

TSXV:KIP.V

$0.22 CAD

$0 (0.0%)

Volume
1.18K
Average Volume
2.11K
Market Capitalization
$3.24M
P/E Ratio
-13.10
Dividend Yield
0.00%
Price Target
$
Year High
$0.48
Year Low
$0.19
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$16.80

KIP.V Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - 4200 - - - 62000 - -
grossProfit - - - -4200 - - - -62000 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 198.41K 216.86K 248.84K 392.08K 385.12K 295.63K 249.65K 164.36K 240.87K 205.49K
sellingAndMarketingExpenses - - 377.16K - - - - - - -
sellingGeneralAndAdministrativeExpenses 198.41K 216.86K 626K 392.08K 197.92K 295.63K 249.65K 164.36K 240.87K 205.49K
otherExpenses 32998 21852 -9228 30103 38977 - - - - -
operatingExpenses 231.4K 238.71K 616.77K 422.18K 236.9K 295.63K 249.65K 164.36K 240.87K 205.49K
costAndExpenses 231.4K 238.71K 616.77K 422.18K 236.9K 295.63K 246.75K 226.36K 240.87K 205.49K
netInterestIncome 28238 44433 20649 -1695 -1638 - - - -1922 2703
interestIncome 28238 44433 20649 - - 366 2894 - 420 54384
interestExpense - - - 1695 1638 - - - 2342 51681
depreciationAndAmortization - 86849 86849 86670 11825 1.75M 107.6K 107.6K 2.41M 2.58M
ebitda -231.4K -130.01K -560K -396.84K -237K -58690 -236K -207K -128K 2.38M
ebit -231.4K -194K -647K -484K -249K -1.81M -250K -314K -2.53M -2.39M
nonOperatingIncomeExcludingInterest - -44433 30075 59630 10187 1.51M 3474 72880 2.4M 2.24M
operatingIncome -231.4K -238.71K -682.77K -424K -239K -295K -247K -226K -243K -154K
totalOtherIncomeExpensesNet 28238 44433 -66198 -12945 -11825 -1.51M -3474 -72875 -2.4M -2.24M
incomeBeforeTax -203.17K -194K -683K -437K -250K -1.81M -250K -299K -2.64M -2.39M
incomeTaxExpense - - - - - - - - -420 -
netIncomeFromContinuingOperations -203.17K -194K -748.97K -437K -250K -1.81M -250K -299K -2.64M -2.39M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -203.17K -194K -683K -437K -250K -1.81M -250K -299K -2.64M -2.39M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -203.17K -194K -683K -437K -250K -1.81M -250K -299K -2.64M -2.39M
eps -0.01 -0.01 -0.06 -0.05 -0.03 -0.05 -0.22 -0.29 -3 -3.76
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 1.03M 197.73K 510.86K 44546 34053 603.46K 8282 20344 92843 166.63K
shortTermInvestments - 782.92K 750K - - - - - - -
cashAndShortTermInvestments 1.03M 980.65K 1.26M 44546 34053 603.46K 8282 20344 92843 166.63K
netReceivables 3447 13136 16223 8930 7327 9836 1874 12147 8360 24207
accountsReceivables - - - - - - - - - -
otherReceivables 3447 13136 16223 8930 7327 9836 1874 12147 8360 24207
inventory - - - -8930 -148.22K - -1874 -12147 - -
prepaids - - 1030 - 302.19K - - - 20000 4200
otherCurrentAssets - - - 8930 - - 1874 - - -
totalCurrentAssets 1.03M 993.78K 1.28M 53476 195.35K 613.3K 10156 32491 121.2K 195.04K
propertyPlantEquipmentNet 588.56K 506.25K 506.25K 73134 83970 1825 1.75M 1.75M 1.77M 3.48M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 588.56K 506.25K 506.25K 73134 83970 1825 1.75M 1.75M 1.77M 3.48M
otherAssets - - - - - - - - - -
totalAssets 1.62M 1.5M 1.78M 126.61K 279.32K 615.12K 1.76M 1.78M 1.89M 3.67M
totalPayables 11965 650 24333 1770 113.86K 102.9K 381.69K 231.82K 13045 1418
accountPayables 11965 650 24333 1770 113.86K 102.9K 381.69K 231.82K 13045 1418
otherPayables - - - - - - - - - -
accruedExpenses 15000 15000 15376 945 8000 10945 147.15K 15454 24476 18852
shortTermDebt - - - - 50000 - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - 11055 - -945 -138.15K 10026 29751 64011
totalCurrentLiabilities 26965 15650 39709 13770 171.86K 112.9K 390.69K 257.3K 67272 84281
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 26965 15650 39709 13770 171.86K 112.9K 390.69K 257.3K 67272 84281
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24.34M 24.03M 24.03M 21.79M 21.49M 21.49M 20.55M 20.45M 20.45M 19.58M
retainedEarnings -24.23M -24.03M -23.77M -23.09M -22.8M -22.4M -20.59M -20.34M -20.04M -17.4M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -203.17K -194.27K -682.97K -436.82K -398.58K -1.81M -250.23K -299.24K -2.64M -2.39M
depreciationAndAmortization - - - 86.67 11.83 1.75M - 107.6 2409.35 2582.43
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 377.16K - - 86791 - - - 45042
changeInWorkingCapital 9689 -85941 17615 266.22K -142.5K -49322 234.69K 230.96K 12298 -69941
accountsReceivables 10595 3088 -7294 -1603 2509 -7962 10273 -3787 15847 8781
inventory - - -22563 1603 -2509 7962 -10273 - - -
accountsPayables - -89683 22563 -38368 10958 -42360 230.87K 223.77K 6627 -27333
otherWorkingCapital -906 654 24909 304.58K -153.46K -6962 3819 7191 5671 -42608
otherNonCashItems 11315 - 86849 12858 11813 -236.42K 3474 72875 2.4M 2.24M
netCashProvidedByOperatingActivities -182.16K -280.22K -201.35K -157.66K -529.26K -257.8K -12062 4601 -230.5K -176K
investmentsInPropertyPlantAndEquipment -82308 - -13715 -75834 -93970 -1825 - -92100 -569.35K -1.4M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - -32918 -750K - - - - - - -
salesMaturitiesOfInvestments 782.92K - - - - - - 15000 115K -
otherInvestingActivities - - - - - - - 15.0 25000 -
netCashProvidedByInvestingActivities 700.61K -32918 -763.72K -75834 -93970 -1825 - -77100 -454.35K -1.4M
netDebtIssuance - - - -50000 50000 - - - - -
longTermNetDebtIssuance - - - - 50000 - - - - -
shortTermNetDebtIssuance - - - -50000 - - - - - -
netStockIssuance 314.54K - 212.5K 293.99K 3825 727.2K - - 673.4K 1.07M
netCommonStockIssuance 314.54K - 212.5K 293.99K 3825 727.2K - - 673.4K 1.07M
commonStockIssuance 314.54K - 212.5K 293.99K 3825 727.2K - - 673.4K 1.07M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 1.22M - - 127.6K - - -62340 -94262
netCashProvidedByFinancingActivities 314.54K - 1.43M 243.99K 53825 854.8K - - 611.06K 975.04K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 62278 62798 - 45019 46554 -1550 109K 53494 40309 65612
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 62278 73672 48011 45019 46554 -1550 109K 53494 40309 65612
otherExpenses 30471 10874 - 5510 12639 4382 6542 13742 12786 43000
operatingExpenses 92749 73672 48011 50529 59193 2832 115.54K 67236 53095 108.61K
costAndExpenses 92749 73672 48011 50529 59193 2832 115.54K 67236 53095 108.61K
netInterestIncome 5430 5733 6023 8019 8463 9323 11055 12039 12016 12109
interestIncome 5430 5733 6023 8019 8463 9323 11055 12039 12016 12109
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 48919 50454 21712 21712 21712 21712 21712
ebitda -92749 -73672 -41988 -42510 -50730 19362 -91191 -35682 -41079 -183.35K
ebit -92749 -73672 -41988 -42510 -50730 -2350 -112.9K -55197 -41079 -183.35K
nonOperatingIncomeExcludingInterest - - -6023 -8019 -8463 - -11055 -12039 -12016 74740
operatingIncome -92749 -73672 -48011 -50529 -59193 -2350 -116K -67240 -53095 -108.61K
totalOtherIncomeExpensesNet 5430 5733 6023 8019 8463 9323 11055 12039 12016 -74740
incomeBeforeTax -87319 -67939 -41988 -42510 -50730 6491 -104K -55197 -41079 -183.35K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -87319 -67939 -41988 -42510 -50730 6491 -104K -55197 -41079 -183.35K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -87319 -67939 -41988 -42510 -50730 6491 -104K -55197 -41079 -183.35K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -87319 -67939 -41988 -42510 -50730 6491 -104K -55197 -41079 -183.35K
eps -0.01 -0.0 -0.0 -0.0 -0.0 0.0 -0.01 -0.0 -0.0 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 397.52K 1.03M 757.96K 15641 140.92K 197.73K 239.17K 365.96K 430.3K 510.86K
shortTermInvestments - - - 762.92K 782.92K 782.92K 750K 750K 750K 750K
cashAndShortTermInvestments 397.52K 1.03M 757.96K 778.56K 923.84K 980.65K 989.17K 1.12M 1.18M 1.26M
netReceivables 22350 3447 2633 28419 22074 13136 41943 31281 22412 16223
accountsReceivables - - - - - - - - - -
otherReceivables 22350 3447 2633 28419 22074 13136 41943 31281 22412 16223
inventory - - - - - - - - - -
prepaids - - 78908 78908 - - 7500 - 400 1030
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 419.87K 1.03M 839.5K 885.89K 945.92K 993.78K 1.04M 1.15M 1.2M 1.28M
propertyPlantEquipmentNet 1.11M 588.56K 509.65K 509.65K 509.25K 506.25K 506.25K 506.25K 506.25K 506.25K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 588.56K - - - - - - - -
totalNonCurrentAssets 1.11M 588.56K 509.65K 509.65K 509.25K 506.25K 506.25K 506.25K 506.25K 506.25K
otherAssets - - - - - - - - - -
totalAssets 1.53M 1.62M 1.35M 1.4M 1.46M 1.5M 1.54M 1.65M 1.71M 1.78M
totalPayables 24986 11965 - 4394 21515 650 974 5113 280 24333
accountPayables 24986 11965 - 4394 21515 650 974 5113 280 24333
otherPayables - - - - - - - - - -
accruedExpenses - - - - - 15000 - - 5500 15376
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 26965 - - - - - - - -
totalCurrentLiabilities 24986 26965 - 4394 21515 15650 974 5113 5780 39709
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 24986 26965 - 4394 21515 15650 974 5113 5780 39709
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24.34M 24.34M 24.03M 24.03M 24.03M 24.03M 24.03M 24.03M 24.03M 24.03M
retainedEarnings -24.32M -24.23M -24.16M -24.12M -24.08M -24.03M -23.97M -23.86M -23.81M -23.77M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -87319 -67939 -41988 -42510 -50730 6491 -104.49K -55197 -41079 -183.35K
depreciationAndAmortization - - - - - - - - - 86.85
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -20882 105.06K 25786 -85253 -3073 -15017 -22301 -9136 -39487 40211
accountsReceivables -18903 -814 25646 -7555 -8938 28807 -10662 -8415 -8414 3497
inventory - - - - - - - - - -20708
accountsPayables 13021 11965 - -17121 20865 -66324 -4139 4833 -24053 20708
otherWorkingCapital -15000 105.87K 140 -77698 -15000 22500 -7500 -5554 -7020 36714
otherNonCashItems - - -4394 -17121 - - - - - 86762
netCashProvidedByOperatingActivities -108.2K 37120 -20596 -144.88K -53803 -8526 -126.79K -64332 -80566 -56292
investmentsInPropertyPlantAndEquipment -525K -78908 - -400 -3000 - - - - 34000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - -32918 - - - -
salesMaturitiesOfInvestments - - - 20000 - - - - - -
otherInvestingActivities - - 762.92K - - - - - - -
netCashProvidedByInvestingActivities -525K -78908 762.92K 19600 -3000 -32918 - - - 34000
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 314.54K - - - - - - - -7071
netCommonStockIssuance - 314.54K - - - - - - - -7071
commonStockIssuance - 314.54K - - - - - - - -7071
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - 314.54K - - - - - - - -7071