OTC : KMDRF

Kermode Resources Ltd.

$0.0002 USD

$0 (0.0%)

Volume
3.61M
Average Volume
73.05K
Market Capitalization
$20.25K
P/E Ratio
-0.45
Dividend Yield
0.00%
Price Target
Year High
$0.05
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.11

KMDRF Financial

date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31
revenue - - - - - - - - - -
costOfRevenue - 9.83 3892 97221 - - - - - -
grossProfit - -9.83 -3892 -97221 - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 278.53K 161.88K 103.75K 136.68K 198.28K 97743 125.72K 171.73K 95234 96294
sellingAndMarketingExpenses - 60046 143.57K - - - - - - -
sellingGeneralAndAdministrativeExpenses 340.37K 221.92K 247.32K 136.68K 198.28K 97743 125.72K 171.73K 95234 96294
otherExpenses - -221.7K - 22300 19483 - - - - -
operatingExpenses 340.37K 221.93 247.32K 158.98K 217.76K 97743 125.72K 171.73K 95234 96294
costAndExpenses 340.37K 231.76 251.21K 256.21K 217.76K 97743 125.72K 171.73K 95234 96294
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - 224.8K 274.62K 117.03K 236.56K 87558 171.86K 161.14K - 300.5K
ebitda -340.37K -231.76K -251K -256.21K -301K -10185 -122K 18148 522.22K -87046
ebit -340.37K -456.55K -526K -373K -217.76K -97743 -129K -154K 522.22K -397K
nonOperatingIncomeExcludingInterest - 224.8K 274.62K 117.03K - - 14646 - -617K 300.5K
operatingIncome -340.37K -231.76K -251K -256K -218K -97743 -114K -154K -95234 -96294
totalOtherIncomeExpensesNet -1.07M -258.58K -343K -294K 47591 - -14644 -207K 617.45K -300K
incomeBeforeTax -1.41M -490 -595K -550K -170K -97743 -129K -362K 522.22K -397K
incomeTaxExpense - - - - -302K - - - - -
netIncomeFromContinuingOperations -1.41M -490.34K -595K -550K -137.35K -97743 -129K -362K 522.22K -397K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.41M -490 -595K -550K -170K -97743 -129K -362K 522.22K -397K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.41M -490 -595K -550K -170K -97743 -129K -362K 522.22K -397K
eps -0.02 -0.01 -0.01 -0.01 -0.0 -0.01 -0.0 -0.01 0.01 -0.01
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31
cashAndCashEquivalents 36678 5056 3903 30041 93664 58931 54 33322 40 132
shortTermInvestments - - - - - - - 17448 - -
cashAndShortTermInvestments 36678 5056 3903 30041 93664 58931 54 50770 40 132
netReceivables 2467 21745 9314 3573 8887 3406 - - - -
accountsReceivables - 21745 9314 3573 8887 1703 393 38533 - -
otherReceivables 2467 - - - - 1703 46951 17644 - -
inventory - - - - - - - - - -
prepaids - 1855 12500 25486 73915 - - - - -
otherCurrentAssets - - - - - 46987 47344 - - -
totalCurrentAssets 39146 28656 25717 59100 176.47K 109.32K 47398 106.95K 40 6439
propertyPlantEquipmentNet - 1.17M 1.06M 218.04K 94225 - - - 551K -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - 1.17M 1.06M 218.04K 94225 - - - 551K -
otherAssets - - - - - - - - - -
totalAssets 39146 1.2M 1.09M 277.14K 270.69K 109.32K 47398 106.95K 551.04K 6439
totalPayables 342.25K 347.12K 129.62K 276.79K 462.42K 214.32K 187.16K 177.57K 173.64K 254.51K
accountPayables 342.25K 317.31K 129.62K 246.98K 432.61K 214.32K 187.16K 177.57K 173.64K 254.51K
otherPayables - 29808 29808 29808 29808 - - - - -
accruedExpenses - - - - - 135.4K - 75400 133.06K -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - 132.5K - - - -
otherCurrentLiabilities 367.2K - 153.49K - - - 135.4K - 28743 58548
totalCurrentLiabilities 367.2K 347.12K 283.12K 276.79K 462.42K 482.22K 322.56K 252.97K 335.45K 313.06K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 367.2K 347.12K 283.12K 276.79K 462.42K 482.22K 322.56K 252.97K 335.45K 313.06K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 12.03M 11.83M 11.36M 10.1M 9.43M 9.19M 9.19M 9.19M 9.19M 9.19M
retainedEarnings -12.46M -11.06M -10.77M -10.24M -9.73M -9.56M -9.46M -9.33M -8.97M -9.49M
additionalPaidInCapital 96785 74238 219.8K 138.78K 102.26K - - 9.19M 9.19M -
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31
netIncome -1.41M -490.34K -594.65K -550.22K -170.17K -97743 -129.14K -361.61K 522.22K -396.79K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 60046 143.57K 72634 102.26K - - - - -
changeInWorkingCapital 66041 85213 59423 5351 42122 24120 107.73K -121.01K 60092 96426
accountsReceivables 19274 -2384 -5741 5314 78498 -3049 38140 -38533 - -1680
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 46766 87597 65164 37 29023 - 69588 -82479 60092 98106
otherNonCashItems 1.41M 310.43K 305.62K 249.19K -65399 - -3042 172.24K -617.45K 300.5K
netCashProvidedByOperatingActivities 74554 -34642 -86038 -223.04K -25796 -73623 -24451 -310.39K -35142 132
investmentsInPropertyPlantAndEquipment -86924 -2705 -15030 -75841 -52060 - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - 14030 293.67K - -
otherInvestingActivities - - - - - - -22847 50000 - -
netCashProvidedByInvestingActivities -86924 -2705 -15030 -75841 -52060 - -8817 343.67K - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 18996 38500 74930 235.26K 112.59K - - - - -
netCommonStockIssuance 18996 38500 74930 235.26K 112.59K - - - - -
commonStockIssuance 18996 38500 74930 235.26K 112.59K 132.5K - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 24996 - - - - 132.5K - - 35050 -
netCashProvidedByFinancingActivities 43993 38500 74930 235.26K 112.59K 132.5K - - 35050 -
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - 962 7740 1128 -
grossProfit - - - - - - -962 -7740 -1128 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 20003 7415 69175 55754 82053 71545 14038 60498 44333 21534
sellingAndMarketingExpenses - - - - 4649 - - - - -
sellingGeneralAndAdministrativeExpenses 19996 11660 115.37K 55754 86702 71545 14038 60498 44333 21534
otherExpenses - - - 2018 37798 19919 34942 11564 20122 28405
operatingExpenses 19996 11660 115.37K 57772 124.5K 91464 48980 72062 64455 49939
costAndExpenses 19996 11660 115.37K 57772 124.5K 91464 48980 79802 76020 49939
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - 214.72K 347.28K 56199 68654 68655 68655
ebitda -19996.1 -11660 -115.37K -57772 90215 -86717 -205.03K -11147 3072 18716
ebit -19996.1 -11660 -115.37K -57772 -124.5K -433.99K -261.23K -79801 -65583 -49939
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -19996.1 -11660 -115.37K -57772 -124.5K -86717 -48980 -79801 -65583 -49939
totalOtherIncomeExpensesNet - - -454.44K - -214.72K -347.28K -224.8K -5739 - -5060
incomeBeforeTax -19996.1 -11660 -569.81K -57772 -339.22K -438.74K -273.78K -85541 -76020 -54999
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -19996.1 -11660 -569.81K -57772 -339.22K -438.74K -273.78K -85541 -76020 -54999
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -19996.1 -11660 -569.81K -57772 -339.22K -438.74K -273.78K -85541 -76020 -54999
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -19996.1 -11660 -569.81K -57772 -339.22K -438.74K -273.78K -85541 -76020 -54999
eps -0.0 0.0 -0.01 -0.0 -0.0 -0.01 -0.01 -0.0 -0.0 -0.0
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 8936 15802 36678 16198 - 6187 5056 5075 2517 7051
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 8936 15802 36678 16198 - 6187 5056 5075 2517 7051
netReceivables - - 2467 4232 10521 8155 21745 18192 13356 7919
accountsReceivables - - - 4232 10521 8155 21745 - - -
otherReceivables - - 2467 - - - - 18192 13356 7919
inventory - - - - - - - - - -
prepaids - - - - 1801 - 1855 4246 4637 -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 8936 15802 39146 20430 12322 14342 28656 27513 20510 14970
propertyPlantEquipmentNet - - - 767.63K 742.49K 868.65K 1.17M 1.3M 1.25M 1.19M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - 5000 5000 - - - - -
totalNonCurrentAssets - - - 772.63K 747.49K 868.65K 1.17M 1.3M 1.25M 1.19M
otherAssets - - - - - - - - - -
totalAssets 8936 15802 39146 793.06K 759.81K 882.99K 1.2M 1.32M 1.27M 1.21M
totalPayables 64110 -24027 342.25K 487.56K 434.24K 420.66K 347.12K 347.12K 303.25K 319.18K
accountPayables 64110 -24027 342.25K 457.75K 404.43K 390.85K 317.31K 317.31K 273.44K 289.38K
otherPayables - - - 29808 29808 29808 29808 29808 29808 29808
accruedExpenses - - - - - - - - - -
shortTermDebt 50000 25000 - 45000 45007 - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 154.56K 254.56K 367.2K - - - - 123.78K - -
totalCurrentLiabilities 268.68K 255.54K 367.2K 532.56K 479.24K 420.66K 347.12K 321.03K 303.25K 319.18K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 268.68K 255.54K 367.2K 532.56K 479.24K 420.66K 347.12K 321.03K 303.25K 319.18K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 12.14M 12.14M 12.03M 12.06M 12.04M 11.88M 11.83M 11.69M 11.62M 11.49M
retainedEarnings -12.49M -12.47M -12.46M -11.89M -11.83M -11.49M -11.06M -10.99M -10.9M -10.83M
additionalPaidInCapital 96799 96799 96785 96799 78095 76254 74238 290.81K 251.22K 228.83K
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome -20003 -11642 -569.81K -57772 -339.22K -438.74K -273.78K -85541 -76020 -54999
depreciationAndAmortization - - - - 214.72K - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 18704 1841 2016 -10967 39595 22384 9034
changeInWorkingCapital 11708 -9240 -138.53K 61415 -9167 88984 25993 23505 -15378 21113
accountsReceivables - 2468 1763 6289 -2366 13590 6494 -4836 -10741 6699
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 11708 -11708 -140.29K 55126 -6801 75394 19499 28341 -4637 14414
otherNonCashItems -23571 -0.0 760.86K 13500 83980 395.27K 242.44K 14999 54980 28000
netCashProvidedByOperatingActivities -31866 -20882 52521 22347 -47846 47535 -16314 -7442 -14034 3148
investmentsInPropertyPlantAndEquipment - - -12041 -25142 -3348 -46404 -2705 - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - -12041 -25142 -3348 -46404 -2705 - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - 19000 - - 24000 5000 - -
netCommonStockIssuance - - - 19000 - - 24000 5000 - -
commonStockIssuance - - - 19000 - - 24000 5000 9500 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 25000 - -19997 - 45000 - -5000 5000 9500 -
netCashProvidedByFinancingActivities 25000 - -19997 19000 45000 - 19000 10000 9500 -