Loading live market data…

Karnalyte Resources Inc.

TSX:KRN.TO

$0.31 CAD

-$0.01 (-1.59%)

Volume
1.1K
Average Volume
28.46K
Market Capitalization
$16.52M
P/E Ratio
-16.67
Dividend Yield
0.00%
Price Target
$
Year High
$0.52
Year Low
$0.09
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.61

KRN.TO Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 66000 55000 56000 51000 80000 92000 86000 63000 284K 340K
grossProfit -66000 -55000 -56000 -51000 -80000 -92000 -86000 -63000 -284K -340K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.42M 1.45M 1.3M 1.38M 1.89M 2.4M 2.42M 4.07M 2.85M 7.02M
sellingAndMarketingExpenses - 37000 32000 - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.42M 1.48M 1.33M 1.38M 1.89M 2.4M 2.42M 4.07M 2.85M 7.02M
otherExpenses - - - 13000 53000 74000 54000 104K 284K 340K
operatingExpenses 1.42M 1.48M 1.56M 1.39M 1.94M 2.47M 2.48M 4.13M 3.14M 7.36M
costAndExpenses 1.48M 1.55M 1.56M 1.39M 1.94M 2.47M 2.48M 4.13M 3.14M 7.36M
netInterestIncome -26000 67000 89000 24000 -8000 47000 151K 99000 114K -
interestIncome 27000 67000 133K 62000 19000 65000 183K 122K 133K 229K
interestExpense 53000 50000 44000 38000 27000 18000 32000 23000 19000 -
depreciationAndAmortization 66000 55000 56000 51000 80000 92000 86000 63000 284K 340K
ebitda -1.42M -1.6M -1.37M -1.68M -1.61M -3.34M -3M -5.96M -3.11M -8.51M
ebit -1.48M -1.66M -1.42M -1.73M -2.19M -3.43M -3.09M -6.02M -3.4M -8.85M
nonOperatingIncomeExcludingInterest - 119K -509K 300K 222K 50000 581K 1.89M 260K 1.5M
operatingIncome -1.48M -1.54M -1.93M -721K -1.66M -2.31M -2.08M -4.13M -3.14M -7.36M
totalOtherIncomeExpensesNet 491K -119K 509K -300K -222K -50000 -581K -1.89M -260K -1.5M
incomeBeforeTax -992K -1.66M -1.42M -1.73M -2.19M -3.43M -3.09M -6.02M -3.4M -8.85M
incomeTaxExpense - - - 969K 291K 113K 250K - 19000 -
netIncomeFromContinuingOperations -992K -1.66M -1.42M -1.73M -2.19M -3.43M -3.09M -6.02M -3.4M -8.85M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - -969K -291K -113K -250K - - -
netIncome -992K -1.66M -1.42M -2.7M -2.48M -3.54M -3.34M -6.02M -3.4M -8.85M
netIncomeDeductions - - - -969K -291K -113K -250K - - -
bottomLineNetIncome -992K -1.66M -1.42M -1.73M -2.19M -3.43M -3.09M -6.02M -3.4M -8.85M
eps -0.02 -0.03 -0.03 -0.06 -0.05 -0.08 -0.07 -0.2 -0.1 -0.27
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 351K 870K 2.3M 3.68M 1.8M 4.82M 7.52M 10.5M 12.26M 16.75M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 351K 870K 2.3M 3.68M 1.8M 4.82M 7.52M 10.5M 12.26M 16.75M
netReceivables 64000 61000 58000 162K 50000 117K 117K 104K 122K 77000
accountsReceivables 64000 61000 58000 162K 50000 117K 117K 104K 122K -
otherReceivables - - 58000 - - - - - - 77000
inventory - - - - - - - - - -
prepaids 286K 294K 362K 366K 649K 353K 427K 528K 370K 327K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 701K 1.22M 2.72M 4.21M 2.5M 5.29M 8.06M 11.14M 12.76M 17.16M
propertyPlantEquipmentNet 213K 5.28M 238K 5.3M 5.52M 5.58M 5.44M 5.41M 5.47M 5.49M
goodwill - - - - - 25257 - - - -
intangibleAssets - 5.05M 5.05M 5049 5257 -20000 5044 5044 5044 4783
goodwillAndIntangibleAssets - 5.05M 5.05M 5049 5257 5257 5044 5044 5044 4783
longTermInvestments 375K 375K 375K 375K 375K 375K 375K 375K 375K 375K
taxAssets - - - -380.05K -380.26K -380.26K -380.04K -380.04K -380.04K -379.78K
otherNonCurrentAssets 4.63M -5.05M 375K 375K 375K 375K 375K 375K 375K 375K
totalNonCurrentAssets 5.22M 5.65M 5.66M 5.67M 5.9M 5.95M 5.81M 5.78M 5.84M 5.87M
otherAssets - - - - - - - - - -
totalAssets 5.92M 6.88M 8.38M 9.88M 8.39M 11.24M 13.88M 16.92M 18.6M 23.02M
totalPayables 551K 721K 572K 628K 884K 1.46M 871K 901K 691K 406K
accountPayables 551K 721K 572K 628K 884K 1.46M 871K 901K 691K -
otherPayables - - - - - - - - - 77000
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - 39000 32000 - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - -1.46M -903K - - -
otherCurrentLiabilities - - - - - - -32000 - - 1.34M
totalCurrentLiabilities 551K 721K 572K 628K 884K 1.5M 871K 901K 691K 1.75M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - 39000 - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.74M 1.29M 1.32M 1.38M 1.75M 1.81M 1.64M 1.71M 155K 136K
totalNonCurrentLiabilities 1.74M 1.29M 1.32M 1.38M 1.75M 1.81M 1.68M 1.71M 155K 136K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - 39000 71000 - - -
totalLiabilities 2.29M 2.01M 1.89M 2.01M 2.63M 3.31M 2.55M 2.61M 846K 1.89M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 135.96M 135.96M 135.96M 135.96M 132.15M 132.15M 132.15M 132.15M 129.88M 129.88M
retainedEarnings -142.15M -140.88M -139.22M -137.8M -136.07M -133.88M -130.45M -127.36M -121.34M -117.94M
additionalPaidInCapital 9.82M 9.78M 9.75M 9.71M 9.68M 9.66M 9.63M 9.52M 9.22M 9.2M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -992K -1.66M -1422 -1.73M -2.19M -3.43M -3.09M -6.02M -3.4M -8.85M
depreciationAndAmortization 13000 12000 599 13000 53000 74000 86000 60000 284K 340K
deferredIncomeTax - - - - 443K 1.1M 924K 2.21M -644K 2.12M
stockBasedCompensation 34000 37000 32 38000 26000 33000 104K 305K 13000 30000
changeInWorkingCapital -165K 207K 103 -85000 -805K 657K 65000 58000 157K -159K
accountsReceivables -3000 -10000 99 -112K 67000 -6000 -7000 5000 -56000 -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -162K 217K 4 27000 -872K 663K 72000 53000 213K -159K
otherNonCashItems -38000 448K -151 588K -85000 -39000 -282K -94000 -114K -296K
netCashProvidedByOperatingActivities -1.15M -955K -839 -1.17M -2.56M -1.6M -2.23M -3.48M -3.7M -6.82M
investmentsInPropertyPlantAndEquipment -779K -732K -546K -1.03M -524K -1.05M -827K -550K -879K -4.29M
acquisitionsNet 1.41M - - 275K 101K - - - 71000 88000
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 261K -546 -754 1000 -1054 -827 -1000 71000 71000
netCashProvidedByInvestingActivities 629K -471K -546 -754K -422K -1.05M -827K -551K -808K -4.22M
netDebtIssuance - - - - -39000 -32000 71000 - - -
longTermNetDebtIssuance - - - - -39000 -32000 71000 - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - 3.86M - - - 2.39M - -
netCommonStockIssuance - - - 3.86M - - - 2.39M - -
commonStockIssuance - - - 3.86M - - - 2.39M - 62000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -58000 - - - -120K - 62000
netCashProvidedByFinancingActivities - - - 3804 -39000 -32000 71000 2.27M - 62000
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 17000 17000 18000 15000 16000 20000 16000 14000 13000 13000
grossProfit -17000 -17000 -18000 -15000 -16000 -20000 -16000 -14000 -13000 -13000
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 416K 436K 301K 371K 309K 337K 341K 387K 410K 384K
sellingAndMarketingExpenses - - - - - - - - 10000 326.62K
sellingGeneralAndAdministrativeExpenses 416K 436K 301K 371K 309K 337K 341K 387K 420K 327K
otherExpenses - - - - 3000 3000 3000 - - -
operatingExpenses 416K 436K 301K 371K 312K 340K 344K 387K 420K 327K
costAndExpenses 433K 453K 319K 386K 312K 340K 344K 401K 433K 340K
netInterestIncome -8000 5000 -7000 -4000 -7000 -2000 1000 7000 18000 28000
interestIncome 6000 5000 8000 8000 6000 8000 12000 18000 28000 28000
interestExpense 14000 14000 15000 12000 13000 10000 11000 11000 10000 -
depreciationAndAmortization 17000 17000 4000 3000 3000 3000 3000 3000 13000 13000
ebitda -416K -436K -490K 526K -548K -379K -266K -486K -465K -404K
ebit -433K -453K -494K 523K -551K -382K -269K -489K -478K -417K
nonOperatingIncomeExcludingInterest - -24000 190K -897K 239K 42000 269K 88000 45000 77000
operatingIncome -433K -453K -319K -374K -312K -340K -344K -401K -433K -340K
totalOtherIncomeExpensesNet -132K 24000 -190K 885K -252K -52000 -280K -99000 -55000 -77000
incomeBeforeTax -565K -429K -509K 511K -564K -392K -280K -500K -488K -417K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -565K -429K -509K 511K -564K -392K -280K -500K -488K -417K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -565K -429K -509K 511K -564K -392K -280K -500K -488K -417K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -565K -429K -509K 511K -564K -392K -280K -500K -488K -417K
eps -0.01 -0.01 -0.01 0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 96000 351K 605K 1.05M 498K 870K 1.02M 1.16M 2M 2.3M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 96000 351K 605K 1.05M 498K 870K 1.02M 1.16M 2M 2.3M
netReceivables 75000 64000 69000 76000 74000 61000 76000 81000 75000 58000
accountsReceivables 75000 64000 69000 76000 74000 61000 76000 81000 75000 -
otherReceivables - 64000 - - - - - - - 58000
inventory - - - - - - - - - -
prepaids 475K 286K 401K 433K 472K 294K 437K 494K 511K 362K
otherCurrentAssets - - - - 420K - - - - -
totalCurrentAssets 646K 701K 1.08M 1.56M 1.46M 1.22M 1.54M 1.74M 2.59M 2.72M
propertyPlantEquipmentNet 210K 213K 4.84M 4.85M 4.85M 5.28M 5.28M 232K 235K 238K
goodwill - - - - - - - - - -
intangibleAssets - - - 4.63M 4.63M 5.05M 5.05M 5.05M 5.05M 5.05M
goodwillAndIntangibleAssets - - - 4.63M 4.63M 5.05M 5.05M 5.05M 5.05M 5.05M
longTermInvestments 375K 375K 375K 375K 375K 375K 375K 375K 375K 375K
taxAssets - - - - - - - - -5.05M -5049
otherNonCurrentAssets 4.63M 4.63M 375K -4.63M -4.63M -5.05M -5.05M 5.05M 5.05M 5049
totalNonCurrentAssets 5.21M 5.22M 5.22M 5.22M 5.23M 5.65M 5.65M 5.66M 5.66M 5.66M
otherAssets - - - - - - - - - -
totalAssets 5.86M 5.92M 6.3M 6.79M 6.69M 6.88M 7.19M 7.4M 8.25M 8.38M
totalPayables 1.05M 551K 682K 682K 1.06M 721K 655K 609K 957K 572K
accountPayables 1.05M 551K 451K 682K 1.06M 721K 655K 609K 957K 572K
otherPayables - - 231K - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 551K -231K - - - - - - -
totalCurrentLiabilities 1.05M 551K 451K 682K 1.06M 721K 655K 609K 957K 572K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.74M 1.74M 1.8M 1.56M 1.61M 1.29M 1.29M 1.27M 1.28M 1.32M
totalNonCurrentLiabilities 1.74M 1.74M 1.8M 1.56M 1.61M 1.29M 1.29M 1.27M 1.28M 1.32M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.79M 2.29M 2.26M 2.25M 2.67M 2.01M 1.94M 1.88M 2.24M 1.89M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - 1.0 -
commonStock 135.96M 135.96M 135.96M 135.96M 135.96M 135.96M 135.96M 135.96M 135.96M 135.96M
retainedEarnings -142.72M -142.15M -141.72M -141.22M -141.73M -140.88M -140.49M -140.21M -139.71M -139.22M
additionalPaidInCapital 9.82M 9.82M 9.8M 9.79M 9.79M 9.78M 9.77M 9.76M 9.76M 9.75M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -565K -429K -510K 511K -564K -392K -280K -499K -488K -417K
depreciationAndAmortization 3000 17000 4000 3000 3000 3000 3000 3000 13000 13000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 8000 14000 11000 4000 5000 9000 11000 7000 10000 15
changeInWorkingCapital 306K 222K -198K -338K 149K 225K 100000 -340K 222K 143K
accountsReceivables -8000 7000 1000 1000 -12000 16000 -3000 -9000 -14000 10000
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 314K 215K -199K -339K 161K 209K 103K -331K 236K 133K
otherNonCashItems 119K 104K 450K -849K 257K 250K -44000 142K 140K 316K
netCashProvidedByOperatingActivities -129K -86000 -243K -669K -150K 95000 -210K -687K -153K 39000
investmentsInPropertyPlantAndEquipment -126K -168K -205K -184K -222K -249K -191K -152K -140K -131K
acquisitionsNet - - - 1.41M - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 1.41M -222K 256K 261K -152K -140 -131
netCashProvidedByInvestingActivities -126K -168K -205K 1.22M -222K -249K 70000 -152K -140K -131K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -