OTC : KTPPF

Katipult Technology Corp. — Financials

$0.0005 USD

$0 (0.0%)

Volume
1K
Average Volume
1.86K
Market Capitalization
$112.21K
P/E Ratio
Dividend Yield
%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
Current Ratio
KTPPF Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
revenue 2.5M 1.86M 1.71M 1.32M 1.62M 1.22M 1.14M 797.46K 571.88K 294.87K
costOfRevenue 435K 401K 356K 286K 310K 322K 327.6K 169.46K 375.23K 432.74K
grossProfit 2.06M 1.46M 1.36M 1.03M 1.31M 903K 808.86K 628K 196.64K -137.87K
researchAndDevelopmentExpenses 906K 1.05M 972K 786K 817K 913K 435K - 170.96K -
generalAndAdministrativeExpenses - - - - 1.89M 1.86M 1.2M 467.55K 2350 14294
sellingAndMarketingExpenses - - - - - - 46596 14662 14053 21124
sellingGeneralAndAdministrativeExpenses 2.04M 1.82M 2.1M 1.73M 1.89M 1.86M 1.25M 482.22K 24932 65657
otherExpenses - -309K -1000 4000 -181K - - - - -
operatingExpenses 2.94M 2.56M 3.08M 2.52M 2.52M 2.77M 1.3M 452.92K 24932 105.17K
costAndExpenses 3.38M 2.96M 3.43M 2.8M 2.83M 3.09M 1.63M 622.38K 400.16K 537.91K
netInterestIncome -847K -656K -525K -333K -211K -251K -22000 -11363 - -
interestIncome 7000 10000 6000 - 115K 8000 1497 3050 159 165
interestExpense 854K 666K 531K 333K 278K 163K 22979 14413 - -
depreciationAndAmortization 1333 17000 30000 29000 1000 1000 655K - - 238.41K
ebitda -910.67K -925K -1.71M -1.52M -34000 -1.95M -491.26K 176.24K 228.63K -
ebit -912K -942K -1.74M -1.54M -35000 -1.95M -1.13M 176.24K 228.63K -238.41K
nonOperatingIncomeExcludingInterest 31000 17000 21000 58000 - 80000 473K -15569 -56920 -
operatingIncome -881K -1.41M -1.72M -1.48M -18000 -1.96M -684.55K 160.67K 171.71K -238.41K
totalOtherIncomeExpensesNet -885K -201K -551K -395K 905K -243K -476.91K 1156 -11124 -4469
incomeBeforeTax -1.77M -1.61M -2.27M -1.88M -313K -2.11M -1.13M 161.82K 160.59K -242.88K
incomeTaxExpense - - - - -7000 -38000 -7552 21370 -26632 -34151
netIncomeFromContinuingOperations -1.77M -1.61M -2.27M -1.88M -306K -2.07M -1.12M 140.45K 187.22K -208.72K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.77M -1.61M -2.27M -1.88M -306K -2.07M -1.12M 140.45K 187.22K -208.72K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.77M -1.61M -2.27M -1.88M -306K -2.07M -1.12M 140.45K 187.22K -208.72K
eps -0.02 -0.02 -0.03 -0.03 -0.0 -0.03 -0.02 0.0 0.0 -0.0
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
cashAndCashEquivalents 602K 1.37M 2.5M 865K 1.86M 2.54M 345.1K 188.36K 217.77K 160.07K
shortTermInvestments - - - - - - - 120K - -
cashAndShortTermInvestments 602K 1.37M 2.5M 865K 1.86M 2.54M 345.1K 308.36K 217.77K 160.07K
netReceivables 287K 321K 33000 40000 102K 67000 76000 61868 32063 46624
accountsReceivables 181K 321K 33000 40000 102K 67000 76000 61868 32063 46624
otherReceivables 106K - - - - - - - - -
inventory - - - - - 0.0 -5000 -48713 -56918 -
prepaids 2000 2000 13000 10000 2000 12000 - - - -
otherCurrentAssets - - - - - - - - 56918 54915
totalCurrentAssets 891K 1.69M 2.55M 915K 1.96M 2.62M 426.66K 418.94K 306.75K 261.61K
propertyPlantEquipmentNet - - 18000 50000 6000 6000 3580 3580 - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - 28676
totalNonCurrentAssets - - 18000 50000 6000 6000 3580 3580 - 28676
otherAssets - - - - - - - - - -
totalAssets 891K 1.69M 2.57M 965K 1.96M 2.62M 430.24K 422.52K 306.75K 290.29K
totalPayables 222.58K 277K 366K 215K 291K 372K 195K 54196 47295 148.28K
accountPayables 222.58K 277K 366K 215K 291K 372K 195K 26455 47295 148.28K
otherPayables - - - - - - - 27741 - -
accruedExpenses 8000 8000 7000 6000 - - - - - -
shortTermDebt 4.02M 43000 - - - - - - - -
capitalLeaseObligationsCurrent - - 21000 33000 - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 393K 621K 359K 433K 138K 32000 - - - -
otherCurrentLiabilities 64423 - - - - 52000 39478 30741 68268 139.65K
totalCurrentLiabilities 4.71M 949K 753K 687K 429K 424K 234.48K 84937 115.56K 287.92K
longTermDebt 1.33M 4.19M 3.69M 2.68M 2.3M 3.15M - - - -
capitalLeaseObligationsNonCurrent - - - 23000 - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - 7552 1611 -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 1.33M 4.19M 3.69M 2.7M 2.3M 3.15M - 7552 1611.0 -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - 21000 56000 - - - - - -
totalLiabilities 6.04M 5.14M 4.44M 3.39M 2.72M 3.58M 234.48K 92489 117.17K 287.92K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - 1.0 - - -
commonStock 2.53M 2.53M 2.53M 2.19M 2M 1.69M 949K 2 2 2
retainedEarnings -10.69M -8.93M -7.32M -5.05M -3.17M -2.87M -794.33K 330.03K 189.58K 2360
additionalPaidInCapital 1.72M 1.66M 1.62M 442K 409K 227K 41000 2 - -
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
netIncome -1.77M -1.61M -2.27M -1.88M -306K -2.07M -1.12M 140.45K 187.22K -208.72K
depreciationAndAmortization - 17000 30000 29000 1000 1000 168.82K - - -
deferredIncomeTax - -160K 7000 10000 -7000 -38000 -7552 5941 30286 -
stockBasedCompensation 58000 38000 164K 214K 476K 258K 41000 - - -
changeInWorkingCapital -139K -38000 66000 264K -20000 199K -33558 -1620 -104.19K 165.61K
accountsReceivables 34000 -288K 7000 62000 -35000 9000 -139.8K -27912 68170 117.98K
inventory - 23000 -136K 70000 101K - - - - -
accountsPayables - -23000 136K -70000 -101K 165K 133.98K 9901 -100.98K -
otherWorkingCapital -173K 250K 59000 202K 15000 190K -27741 16391 -71378 47623
otherNonCashItems 1.1M 668K 537K 345K -837K 248K 618.08K -44666 -22798 23627
netCashProvidedByOperatingActivities -751K -1.08M -1.47M -1.02M -693K -1.4M -506.14K 94167 57702 -19490
investmentsInPropertyPlantAndEquipment - - - - -1000 -3000 - -3580 - -
acquisitionsNet - - - - - - 519.48K - - -
purchasesOfInvestments - - - - - - - -120K - -
salesMaturitiesOfInvestments - - - - - - 120K - - -
otherInvestingActivities - - - - - - 120K -120K - -
netCashProvidedByInvestingActivities - - - - -1000 -3000 639.48K -123.58K - -
netDebtIssuance - -22000 2.99M 23000 - 2.98M - - - -
longTermNetDebtIssuance - -22000 2.92M 23000 - 2.98M - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -57333
netCommonStockIssuance - - - - - - - - - -57333
commonStockIssuance - - 177K - 24000 614K 24000 - - -
commonStockRepurchased - - - - - - - - - -57333
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -72004
commonDividendsPaid - - - - - - - - - -72004
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 115K - 24000 614K 24000 - - -
netCashProvidedByFinancingActivities - -22000 3.1M 23000 24000 3.6M 23400 - - -129.34K
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
revenue 232K 539K 506K 681K 721K 611K 485K 478K 476K 455K
costOfRevenue 100000 99000 103K 124K 115K 95000 101K 98000 98000 104K
grossProfit 132K 440K 403K 557K 606K 516K 384K 380K 378K 351K
researchAndDevelopmentExpenses 208K 217K 206K 212K 210K 247K 237K 223K 213K 276K
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 406K 473K 472K 513K 574K 524K 427K 486K 484K 343K
otherExpenses - -250K - - - - -490K 569K -159K -138K
operatingExpenses 614K 440K 678K 725K 786K 772K 528K 622K 624K 563K
costAndExpenses 714K 539K 781K 849K 901K 867K 629K 720K 722K 667K
netInterestIncome -163K -174K -277K -259K -210K -199K -186K -158K -192K -161K
interestIncome 1000 - 1000 3000 1000 1000 2000 4000 - 2000
interestExpense 164K 174K 278K 262K 210K 198K 184K 159K 192K 160K
depreciationAndAmortization 482K 250K - -1000 - 1000 4250 1000 2000 7000
ebitda 583K 493K -101K -167K 15000 -243K -610.75K -329K -365K -335K
ebit 583K 243K -101K -167K 15000 -285K -615K 322K -367K -342K
nonOperatingIncomeExcludingInterest -1.06M -470K -29000 -1000 -195K 30000 335K -564K 48000 74000
operatingIncome -482K -227K -275K -168K -180K -244K -636K 328K -407K -351K
totalOtherIncomeExpensesNet 901K 69000 -104K -120K -15000 -228K -519K 405K -240K -234K
incomeBeforeTax 419K 69000 -379K -288K -195K -484K -799K 163K -559K -502K
incomeTaxExpense - - - - - 211K - - - -
netIncomeFromContinuingOperations 419K 69000 -379K -288K -195K -483K -799K 163K -559K -502K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - -1000 - - - -
netIncome 419K 69000 -379K -288K -195K -484K -799K 163K -559K -502K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 419K 69000 -379K -288K -195K -484K -799K 163K -559K -502K
eps 0.01 0.0 -0.01 -0.0 -0.0 -0.01 -0.01 0.0 -0.01 -0.01
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
cashAndCashEquivalents 565K 540K 387K 602K 1.18M 1.27M 1.46M 1.37M 1.67M 1.93M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 565K 540K 387K 602K 1.18M 1.27M 1.46M 1.37M 1.67M 1.93M
netReceivables 26000 543K 309K 287K 28000 453K 349K 321K 99000 124K
accountsReceivables 26000 26000 31000 181K 28000 453K 349K 321K 99000 124K
otherReceivables - 517K 278K 106K - - - - - -
inventory - - - - - -0.0 -0.0 - 0.0 -
prepaids 4000 5000 7000 2000 4000 5000 7000 2000 3000 14000
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 595K 1.09M 703K 891K 1.22M 1.72M 1.82M 1.69M 1.77M 2.07M
propertyPlantEquipmentNet - - - - - - - - 1000 3000
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - 1000 3000
otherAssets - - - - - - - - - -
totalAssets 595K 1.09M 703K 891K 1.22M 1.72M 1.82M 1.69M 1.77M 2.07M
totalPayables 573K 504K 343K 287K 387K 350K 292K 277K 238K 235K
accountPayables 573K 504K 343K 287K 387K 350K 292K 277K 238K 235K
otherPayables - - - - - - - - - -
accruedExpenses - - - 8000 - - - 8000 - -
shortTermDebt 2.83M 3.9M 4.08M 4.02M 3.9M 51000 47000 43000 - -
capitalLeaseObligationsCurrent - - - - - - - - - 2000
taxPayables - - - - - - - - - -
deferredRevenue 427K 499K 300K 393K 587K 971K 840K 621K 529K 663K
otherCurrentLiabilities - - 7000 - 587K 971K 840K - 529K 663K
totalCurrentLiabilities 3.83M 4.9M 4.74M 4.71M 4.88M 1.37M 1.18M 949K 767K 900K
longTermDebt 1.79M 1.63M 1.49M 1.33M 1.21M 5.04M 4.86M 4.19M 4.64M 4.28M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 1.79M 1.63M 1.49M 1.33M 1.21M 5.04M 4.86M 4.19M 4.64M 4.28M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - 2000
totalLiabilities 5.62M 6.53M 6.23M 6.04M 6.09M 6.42M 6.04M 5.14M 5.4M 5.18M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 2.53M 2.53M 2.53M 2.53M 2.53M 2.53M 2.53M 2.53M 2.53M 2.53M
retainedEarnings -10.58M -11M -11.07M -10.69M -10.41M -10.21M -9.73M -8.93M -9.09M -8.53M
additionalPaidInCapital 1.74M 1.73M 1.73M 1.72M 1.71M 1.7M 1.68M 1.66M 1.63M 1.6M
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
netIncome 419K 69000 -379K -288K -195K -484K -799K 163K -559K -502K
depreciationAndAmortization - - - -1000 - 1000 - 1000 2000 7000
deferredIncomeTax - - - - - 28000 - -562K 117K 128K
stockBasedCompensation 5000 7000 6000 10000 14000 16000 18000 30000 36000 -48000
changeInWorkingCapital 514K 122K -64000 -223K 107K 34000 222K -84000 -17000 68000
accountsReceivables - - - 140K - - - -288K - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 514K 122K -64000 -363K 107K 34000 222K 204K -17000 68000
otherNonCashItems -909K -299K 248K -78000 15000 199K 653K 158K 194K 161K
netCashProvidedByOperatingActivities 29000 -101K -189K -580K -59000 -206K 94000 -294K -227K -186K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance -8000 255K -21000 - - - - - -6000 -7000
longTermNetDebtIssuance 246K 1000 -21000 - - - - - -6000 -7000
shortTermNetDebtIssuance -254K 254K - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities -8000 255K -21000 - - - - - -6000 -7000