Loading live market data…

LENZ Therapeutics, Inc.

NASDAQ:LENZ

$4.8439 USD

-$0.09 (-1.75%)

Volume
587.68K
Average Volume
836.63K
Market Capitalization
$151.88M
P/E Ratio
-1.35
Dividend Yield
0.00%
Price Target
$12.00
Year High
$50.40
Year Low
$4.78
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$10.40

LENZ Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 19.09M - - 15M - - -
costOfRevenue 705K 58000 - - 734K 121K -
grossProfit 18.38M -58000 - 15M -734K -121K -
researchAndDevelopmentExpenses 18.67M 29.8M 59.5M 21.12M 37.93M 9.12M -
generalAndAdministrativeExpenses - - - - - - -
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 90.85M 28.75M 12.92M 4.36M 21.78M 4.26M 29000
otherExpenses - - - - - - -
operatingExpenses 109.52M 58.55M 72.43M 25.48M 59.71M 13.38M 29000
costAndExpenses 110.23M 58.61M 72.43M 25.48M 60.44M 13.5M 29000
netInterestIncome 9.76M 8.55M 2.19M - - -40000 -80000
interestIncome 9.76M 8.55M 2.19M - - - -
interestExpense - - - - - 40000 80000
depreciationAndAmortization 287K 58000 15000 8000 734K 121K 171.86K
ebitda -81.34M -49.71M -70.13M -10.46M -70.03M -68.21M 142.86K
ebit -81.62M -49.77M -70.15M -10.46M -70.76M -68.33M -29000
nonOperatingIncomeExcludingInterest -9.51M -8.84M -2.28M -19000 10.32M 54.83M -
operatingIncome -91.14M -58.61M -72.43M -10.48M -60.44M -13.5M -29000
totalOtherIncomeExpensesNet 9.51M 8.84M 2.28M 19000 -10.32M -54.87M -80000
incomeBeforeTax -81.62M -49.77M -70.15M -10.46M -70.76M -68.37M -109K
incomeTaxExpense 502K 1000 -179K 347K - - -
netIncomeFromContinuingOperations -82.13M -49.77M -69.97M -10.81M -70.76M -68.37M -109K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -82.13M -49.77M -69.97M -10.81M -70.76M -68.37M -109K
netIncomeDeductions - - - - - - -
bottomLineNetIncome -82.13M -49.77M -69.97M -10.81M -70.76M -68.37M -109K
eps -2.85 -2.34 -15.3 -12.89 -8.54 -8.24 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 25.18M 20.16M 35.14M 44.44M 18.31M 19.82M 6000
shortTermInvestments 267.17M 188.87M 30.65M 220.5M - - -
cashAndShortTermInvestments 292.35M 209.03M 65.79M 44.44M 18.31M 19.82M 6000
netReceivables 2.43M - - - - - -
accountsReceivables 329K - - - - - -
otherReceivables 2.1M - - - - - -
inventory - - - - - - -
prepaids - 2.77M - - - - -
otherCurrentAssets 6.64M 114K 1.45M 2.2M 16000 1.29M -
totalCurrentAssets 301.41M 211.92M 67.24M 46.64M 18.32M 21.1M 6000
propertyPlantEquipmentNet 1.92M 1.99M 372K 279K 10000 1.46M -
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 2.54M 1.4M 2.76M 31000 2000 - -
totalNonCurrentAssets 4.46M 3.39M 3.13M 310K 12000 1.46M -
otherAssets - - - - - - -
totalAssets 305.88M 215.3M 70.38M 46.95M 18.34M 22.56M 6000
totalPayables 4.17M 4.26M 5.71M 5.1M 460K 630K -
accountPayables 4.17M 4.26M 5.71M 4.76M 460K 630K -
otherPayables - - - 347K - - -
accruedExpenses 16.56M 5.58M 12.67M 4.29M 793K 466K -
shortTermDebt - - - - - - 2.2M
capitalLeaseObligationsCurrent 465K 567K 137K 103K - - -
taxPayables - - - 347K - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities - - - - - 30.95M 19000
totalCurrentLiabilities 21.19M 10.41M 18.51M 9.5M 1.25M 32.05M 2.22M
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent 350K 814K 192K 147K - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - 144.38M 61.47M 31.3M 316K -
totalNonCurrentLiabilities 350K 814K 144.57M 61.62M 31.3M 316K -
otherLiabilities - - - - - - -
capitalLeaseObligations 815K 1.38M 329K 250K - - -
totalLiabilities 21.54M 11.22M 163.09M 71.12M 32.55M 32.36M 2.22M
treasuryStock - - - - - - -
preferredStock - - - - - 55.61M -
commonStock 1000 1000 10000 10000 1000 - -
retainedEarnings -227.14M -145.01M -95.24M -25.28M -14.47M -70.59M -2.22M
additionalPaidInCapital 511.24M 348.9M 2.52M 1.1M 251K 5.18M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -82.13M -49.77M -69.97M -101.05M -70.76M -68.37M -109K
depreciationAndAmortization -3.12M 58000 15000 8.35M 734K 121K -
deferredIncomeTax - - - - - - -
stockBasedCompensation 12.55M 6.36M 1.34M - - - -
changeInWorkingCapital 3.25M -13.09M 9.41M -7.21M -2.5M 1.71M 10000
accountsReceivables -329K - - - - - -
inventory -4.28M - - - - - -
accountsPayables -90000 -4.28M 856K 194K 1.82M 594K -12000
otherWorkingCapital 7.95M -8.81M 8.55M -7.4M -4.32M 1.12M 22000
otherNonCashItems 279K -2.95M -1.18M 11.93M 19.67M 57.82M 80000
netCashProvidedByOperatingActivities -69.17M -59.39M -60.38M -87.98M -52.85M -8.72M -19000
investmentsInPropertyPlantAndEquipment -827K -468K -30000 -6.59M -5.74M -1.54M -
acquisitionsNet - - - - - - -
purchasesOfInvestments -280.8M -241.91M -52.09M -405.52M - - -
salesMaturitiesOfInvestments 205.96M 87.9M 22.5M 170.25M - - -
otherInvestingActivities - - - - - - -
netCashProvidedByInvestingActivities -75.67M -154.48M -29.62M -241.86M -5.74M -1.54M -
netDebtIssuance - - - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 149.74M 79.51M 83.18M 597K 417.16M 30.08M -
netCommonStockIssuance 149.74M 79.51M 203K 597K 417.16M 30.08M -
commonStockIssuance 149.74M 79.51M 203K 676K 417.16M 30.08M -
commonStockRepurchased - - - -79000 - - -
netPreferredStockIssuance - - 82.98M - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - 119.49M -2.48M - 306K - -
netCashProvidedByFinancingActivities 149.74M 199M 80.7M 597K 417.47M 30.08M -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 1.9M 1.59M 12.5M 5M - - - - - -
costOfRevenue 1.19M 525K 125K 19000 36000 - - - - -
grossProfit 714K 1.06M 12.38M 4.98M -36000 - - - - -
researchAndDevelopmentExpenses - - 3.79M 9.06M 5.82M 5.87M 6.45M 6.94M 10.54M 19.54M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 44.85M 39.53M 27.47M 12.78M 11.08M 9.36M 6.49M 7.41M 5.55M 5.45M
otherExpenses - - - - - - - - - -
operatingExpenses 44.85M 39.53M 31.26M 21.84M 16.9M 15.22M 12.94M 14.35M 16.09M 24.99M
costAndExpenses 46.04M 40.05M 31.39M 21.86M 16.93M 15.22M 12.94M 14.35M 16.09M 24.99M
netInterestIncome 2.64M 2.99M 2.2M 2.25M 2.32M 2.57M 2.74M 2.46M 788K -
interestIncome 2.64M 2.99M 2.2M 2.25M 2.32M 2.57M 2.74M 2.46M 788K -
interestExpense - - - - - - - - - -
depreciationAndAmortization 111K 107K 125K 19000 36000 25000 10000 18000 5000 4000
ebitda -41.38M -35.79M -16.58M -14.39M -14.58M -12.63M -10.2M -10.24M -16.64M -23.87M
ebit -41.49M -35.89M -16.7M -14.41M -14.62M -12.65M -10.22M -10.25M -16.65M -23.87M
nonOperatingIncomeExcludingInterest -2.65M -2.57M -2.19M -2.44M -2.31M -2.57M -2.73M -4.1M 560K -1.12M
operatingIncome -44.14M -38.46M -18.89M -16.86M -16.93M -15.22M -12.94M -14.35M -16.09M -24.99M
totalOtherIncomeExpensesNet 2.65M 2.57M 2.19M 2.44M 2.31M 2.57M 2.73M 4.1M -560K 1.12M
incomeBeforeTax -41.49M -35.89M -16.7M -14.41M -14.62M -12.65M -10.22M -10.25M -16.65M -23.87M
incomeTaxExpense - 2000 - 500K - 1000 - - - -179K
netIncomeFromContinuingOperations -41.49M -35.9M -16.7M -14.91M -14.62M -12.65M -10.22M -10.25M -16.65M -23.69M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -41.49M -35.9M -16.7M -14.91M -14.62M -12.65M -10.22M -10.25M -16.65M -23.69M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -41.49M -35.9M -16.7M -14.91M -14.62M -12.65M -10.22M -10.25M -16.65M -23.69M
eps -1.32 -1.16 -0.59 -0.53 -0.53 -0.46 -0.38 -0.4 -3.53 -2.77
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 24.77M 25.18M 25.4M 37.61M 23.04M 20.16M 41.05M 84.04M 200.36M 35.14M
shortTermInvestments 233.61M 267.17M 176.77M 171.91M 170.93M 188.87M 176.06M 112.08M 12.92M 30.65M
cashAndShortTermInvestments 258.38M 292.35M 202.17M 209.52M 193.98M 209.03M 217.11M 196.11M 213.28M 65.79M
netReceivables 343K 329K - - - - - - - -
accountsReceivables 343K 329K - - - - - - - -
otherReceivables - - - - - - - - - -
inventory 3.5M 2.94M 949K - - - - - - -
prepaids - - - - - 2.77M 3.48M - - -
otherCurrentAssets 6.14M 5.8M 3.88M 4.08M 3.88M 114K 114K 3.24M 3.4M 1.45M
totalCurrentAssets 268.37M 301.41M 207M 213.6M 197.86M 211.92M 220.7M 199.35M 216.67M 67.24M
propertyPlantEquipmentNet 1.72M 1.92M 2.1M 2.13M 2M 1.99M 1.9M 1.89M 627K 372K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 2.45M 2.54M 1.6M 1.6M 1.4M 1.4M 1.4M 1.4M 21000 2.76M
totalNonCurrentAssets 4.17M 4.46M 3.71M 3.73M 3.39M 3.39M 3.3M 3.29M 648K 3.13M
otherAssets - - - - - - - - - -
totalAssets 272.54M 305.88M 210.7M 217.33M 201.25M 215.3M 224.01M 202.64M 217.32M 70.38M
totalPayables 10.93M 4.17M 4.32M 2.85M 3.66M 4.26M 2.76M 4.41M 7.13M 5.71M
accountPayables 10.93M 4.17M 4.32M 2.85M 3.66M 4.26M 2.76M 4.41M 7.13M 5.71M
otherPayables - - - - - - - - - -
accruedExpenses 14.44M 16.56M 11.5M 7.06M 4.4M 3.56M 4.32M 3.53M 11.32M 12.67M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent 436K 465K 493K 482K 509K 567K 625K 649K 433K 137K
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - 2.02M - - - -
totalCurrentLiabilities 25.81M 21.19M 16.32M 10.4M 8.57M 10.41M 7.71M 8.58M 18.89M 18.51M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 237K 350K 461K 569K 673K 814K 953K 1.05M 156K 192K
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 64000 83000 111K 144.38M
totalNonCurrentLiabilities 237K 350K 461K 569K 673K 814K 1.02M 1.14M 267K 144.57M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 673K 815K 954K 1.05M 1.18M 1.38M 1.58M 1.7M 589K 329K
totalLiabilities 26.04M 21.54M 16.78M 10.97M 9.24M 11.22M 8.73M 9.72M 19.16M 163.09M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1000 1000 1000 1000 1000 1000 - - - 10000
retainedEarnings -268.63M -227.14M -191.24M -174.54M -159.63M -145.01M -132.36M -122.15M -111.89M -95.24M
additionalPaidInCapital 515.57M 511.24M 384.94M 380.87M 351.52M 348.9M 347.12M 315.13M 310.06M 2.52M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -41.49M -35.9M -16.7M -14.91M -14.62M -12.65M -10.22M -10.25M -16.65M -23.69M
depreciationAndAmortization 111K -3.3M 125K 19000 36000 25000 10000 18000 5000 4000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 3.68M 3.47M 2.84M 2.56M 1.63M 2.19M 1.6M 947K 518K
changeInWorkingCapital 3.38M -503K 5.3M 1.43M -2.97M 3.33M -1.21M -6.2M -9.01M 2.98M
accountsReceivables -14000 - - - - - - - - -
inventory -889K -3.33M - - - - - - - -
accountsPayables 6.76M -156K 1.69M -857K -771K 1.32M -1.64M -2.69M -1.27M 1.09M
otherWorkingCapital -2.48M 2.98M 3.6M 2.28M -2.2M 2.01M 436K -3.51M -7.74M 1.89M
otherNonCashItems 4.42M 3M -779K -888K -1.05M -1.41M -1.36M -959K 772K -780K
netCashProvidedByOperatingActivities -33.58M -33.02M -8.59M -11.51M -16.05M -9.08M -10.58M -15.8M -23.94M -20.97M
investmentsInPropertyPlantAndEquipment -18000 -38000 -439K -240K -110K -149K -186K -133K - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -16.06M -133.11M -56.31M -58.29M -33.09M -46.61M -84.04M - - -5.83M
salesMaturitiesOfInvestments 49.24M 43.34M 52.41M 58.12M 52.09M 34.9M 22M 13M 18M 21M
otherInvestingActivities - - - - - - - -111.26M - -
netCashProvidedByInvestingActivities 33.16M -89.81M -4.33M -414K 18.89M -11.86M -62.23M -98.39M 18M 15.17M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 14000 122.62M 598K 26.07M 44000 -85000 29.83M -3.56M 53.39M -
netCommonStockIssuance 14000 122.62M 598K 26.07M 44000 -85000 29.83M -3.56M 53.39M -
commonStockIssuance 14000 122.62M 598K 26.07M 44000 -85000 29.83M -3.56M 53.39M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 421K - 138K -13000 1.43M 117.88M -1.91M
netCashProvidedByFinancingActivities 14000 122.62M 598K 26.49M 44000 53000 29.82M -2.14M 171.27M -1.91M