-$0.01 (-8.0%)
| date | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 |
|---|---|---|---|---|---|---|
| revenue | - | - | - | 361.01K | 149.11K | - |
| costOfRevenue | - | 26394 | 29800 | 119.52K | 89007 | - |
| grossProfit | - | -26394 | -29800 | 241.49K | 60103 | - |
| researchAndDevelopmentExpenses | - | - | -19167 | 125.45K | 43198 | - |
| generalAndAdministrativeExpenses | 412.51K | 424.99K | 568.17K | 1.64M | 493.7K | - |
| sellingAndMarketingExpenses | 528.91K | 102.7K | 172.9K | 303.25K | 3021 | - |
| sellingGeneralAndAdministrativeExpenses | 1.35M | 674.72K | 1.06M | 1.95M | 496.72K | 6483 |
| otherExpenses | - | 33170 | - | 31982 | 11267 | - |
| operatingExpenses | 1.35M | 707.89K | 1.04M | 2.11M | 551.19K | 6483 |
| costAndExpenses | 1.35M | 674.72K | 871.53K | 2.36M | 640.2K | 6483 |
| netInterestIncome | - | - | - | - | - | - |
| interestIncome | - | - | - | - | - | - |
| interestExpense | - | - | - | - | - | - |
| depreciationAndAmortization | 26394 | 26394 | 29800 | 31981 | 11267 | 171.86K |
| ebitda | -1.54M | -648.32K | -841.73K | -2.29M | -479.82K | -6480 |
| ebit | -1.54M | -674.72K | -871.53K | -2.32M | -491.09K | -6483 |
| nonOperatingIncomeExcludingInterest | 194.98K | - | - | 320.59K | - | 3 |
| operatingIncome | -1.35M | -674.72K | -871.53K | -2M | -491.09K | -6480 |
| totalOtherIncomeExpensesNet | -194.98K | -59564 | -94537 | -320.59K | -385.04K | -3 |
| incomeBeforeTax | -1.54M | -734.28K | -966.07K | -2.32M | -876.13K | -6483 |
| incomeTaxExpense | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -1.54M | -734.28K | -966.07K | -2.32M | -876.13K | -6483 |
| netIncomeFromDiscontinuedOperations | -76340 | -133.43K | -142.68K | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - |
| netIncome | -1.62M | -867.71K | -1.11M | -2.32M | -876.13K | -6483 |
| netIncomeDeductions | - | - | - | - | - | - |
| bottomLineNetIncome | -1.62M | -867.71K | -1.11M | -2.32M | -876.13K | -6483 |
| eps | -0.34 | -0.23 | -0.34 | -2.08 | -0.88 | -0.01 |
| date | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 |
|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 2322 | 390.4K | 511K | 590.49K | 949.17K | 170.76K |
| shortTermInvestments | - | - | - | - | - | - |
| cashAndShortTermInvestments | 2322 | 390.4K | 511K | 590.49K | 949.17K | 170.76K |
| netReceivables | 3539 | 9057 | 6350 | 37565 | 37459 | 187 |
| accountsReceivables | - | 1089 | 25 | 29518 | 26530 | - |
| otherReceivables | 3539 | 7968 | 6325 | 8047 | 10929 | 187 |
| inventory | - | - | - | - | - | - |
| prepaids | 161.12K | 54000 | 240.32K | 187.39K | 2000 | - |
| otherCurrentAssets | - | - | - | - | - | - |
| totalCurrentAssets | 166.98K | 453.46K | 757.67K | 815.45K | 988.63K | 170.95K |
| propertyPlantEquipmentNet | 1 | 297.49K | 56631 | 108.35K | 114.2K | - |
| goodwill | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - |
| longTermInvestments | - | - | - | 29000 | - | - |
| taxAssets | - | - | - | - | - | - |
| otherNonCurrentAssets | 112.5K | - | - | - | - | - |
| totalNonCurrentAssets | 112.5K | 297.49K | 56632 | 137.35K | 114.2K | - |
| otherAssets | - | - | - | - | - | - |
| totalAssets | 279.49K | 750.95K | 814.3K | 952.8K | 1.1M | 170.95K |
| totalPayables | 136.82K | 39869 | 11207 | 72165 | 38808 | - |
| accountPayables | 136.82K | 39869 | 11207 | 72165 | 34747 | - |
| otherPayables | - | - | - | - | 4061 | - |
| accruedExpenses | - | - | - | 6923 | - | - |
| shortTermDebt | - | - | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - |
| otherCurrentLiabilities | 208.82K | - | - | - | - | 1960 |
| totalCurrentLiabilities | 208.82K | 39869 | 11207 | 79088 | 38808 | 1960 |
| longTermDebt | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | - | - | - |
| otherLiabilities | - | - | - | -79088 | - | - |
| capitalLeaseObligations | - | - | - | - | - | - |
| totalLiabilities | 208.82K | 39869 | 11207 | 79088 | 38808 | 1960 |
| treasuryStock | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - |
| commonStock | 5.75M | 4.96M | 4.16M | 3.28M | 1.51M | 95000 |
| retainedEarnings | -5.72M | -4.38M | -3.51M | -3.2M | -876.13K | -6483 |
| additionalPaidInCapital | - | - | - | - | - | - |
| date | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 |
|---|---|---|---|---|---|---|
| netIncome | -1.54M | -867.71K | -1.11M | -2.32M | -876.13K | -6483 |
| depreciationAndAmortization | - | 26394 | 29800 | 31982 | 11267 | - |
| deferredIncomeTax | - | - | 34921 | -18521 | - | - |
| stockBasedCompensation | - | 75625 | 129.89K | 707.2K | 21194 | - |
| changeInWorkingCapital | -4659 | 212.28K | -89604 | -154.41K | 7993 | 1773 |
| accountsReceivables | 5518 | -2707 | 31215 | -106 | -34623 | -187 |
| inventory | - | - | -31215 | 106 | 34623 | - |
| accountsPayables | 96947 | 28662 | -67881 | 34341 | 34555 | - |
| otherWorkingCapital | -107.12K | 186.32K | -21723 | -188.75K | -26562 | 1960 |
| otherNonCashItems | 352.4K | 30236 | 16000 | 352.51K | 352.51K | - |
| netCashProvidedByOperatingActivities | -1.19M | -523.18K | -987.74K | -1.4M | -483.16K | -4710 |
| investmentsInPropertyPlantAndEquipment | -10000 | -199.98K | - | -434 | -125.47K | - |
| acquisitionsNet | - | - | - | -34540 | 937.79K | - |
| purchasesOfInvestments | - | - | - | -75000 | - | - |
| salesMaturitiesOfInvestments | - | - | - | 75000 | - | - |
| otherInvestingActivities | - | - | - | -75000 | - | - |
| netCashProvidedByInvestingActivities | -10000 | -199.98K | - | -109.97K | 812.32K | - |
| netDebtIssuance | - | - | - | - | 500K | - |
| longTermNetDebtIssuance | - | - | - | - | 500K | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - |
| netStockIssuance | 742.66K | 402.32K | 908.24K | 1.15M | 120.02K | - |
| netCommonStockIssuance | 742.66K | 402.32K | 908.24K | 1.15M | 120.02K | - |
| commonStockIssuance | 742.66K | 402.32K | 908.24K | 1.15M | 120.02K | 175.48K |
| commonStockRepurchased | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - |
| otherFinancingActivities | 72000 | 200.25K | - | - | - | 175.48K |
| netCashProvidedByFinancingActivities | 814.66K | 602.57K | 908.24K | 1.15M | 620.02K | 175.48K |
| date | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - | - | - | - |
| costOfRevenue | - | - | - | - | - | - | - | 6623 | 6574 | 6574 |
| grossProfit | - | - | - | - | - | - | - | -6623 | -6574 | -6574 |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 162.93K | 174.03K | - | 72744 | 52989 | 148.56K | 247.12K | 55293 | 188.59K | 98508 |
| sellingAndMarketingExpenses | 105K | 70000 | - | 136.04K | 136.04K | 196.04K | 60796 | 30078 | 69281 | 845 |
| sellingGeneralAndAdministrativeExpenses | 267.93K | 244.03K | 417.91K | 220.45K | 189.02K | 344.6K | 307.92K | 85371 | 338.36K | 99353 |
| otherExpenses | 55511 | 44749 | - | - | 62549 | 49180 | 171.77K | 21051 | 1507 | 32251 |
| operatingExpenses | 323.44K | 288.78K | 417.91K | 220.45K | 251.57K | 393.78K | 479.69K | 106.42K | 339.86K | 131.6K |
| costAndExpenses | 323.44K | 288.78K | 417.91K | 220.45K | 251.57K | 393.78K | 479.69K | 113.04K | 372.68K | 138.18K |
| netInterestIncome | - | - | - | - | - | - | - | - | - | - |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | - | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | - | - | - | 6599 | 6599 | 6599 | 6598 | 6623 | 6574 | 6574 |
| ebitda | -323.44K | -288.78K | -417.91K | -415.43K | -251.57K | -393.78K | -479.69K | -106.42K | -366.1K | -131.6K |
| ebit | -323.44K | -288.78K | -417.91K | -415.43K | -251.57K | -393.78K | -479.69K | -113.04K | -372.68K | -138.18K |
| nonOperatingIncomeExcludingInterest | - | - | - | 194.98K | - | - | - | - | - | - |
| operatingIncome | -323.44K | -288.78K | -417.91K | -220.45K | -251.57K | -393.78K | -479.69K | -113.04K | -372.68K | -138.18K |
| totalOtherIncomeExpensesNet | - | - | - | -194.98K | - | - | - | - | - | - |
| incomeBeforeTax | -323.44K | -288.78K | -417.91K | -415.43K | -251.57K | -393.78K | -479.69K | -113.04K | -372.68K | -138.18K |
| incomeTaxExpense | - | - | - | - | - | - | - | - | -4 | - |
| netIncomeFromContinuingOperations | -323.44K | -288.78K | -417.91K | -415.43K | -251.57K | -393.78K | -479.69K | -113.04K | -346.44K | -112.11K |
| netIncomeFromDiscontinuedOperations | -20158 | -19885 | -19125 | -21683 | -18966 | -17048 | -18643 | -133.43K | -26242 | -26065 |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -343.6K | -308.66K | -437.03K | -437.12K | -270.54K | -410.83K | -498.33K | -246.48K | -372.68K | -138.18K |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -343.6K | -308.66K | -437.03K | -437.12K | -270.54K | -410.83K | -498.33K | -246.48K | -372.68K | -138.18K |
| eps | -0.02 | -0.02 | -0.04 | -0.06 | -0.05 | -0.09 | -0.11 | -0.08 | -0.12 | -0.05 |
| date | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 278.52K | 17465 | 397.12K | 2322 | 63581 | 50468 | 219.6K | 390.4K | 107.39K | 233.87K |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 278.52K | 17465 | 397.12K | 2322 | 63581 | 50468 | 219.6K | 390.4K | 107.39K | 233.87K |
| netReceivables | 12505 | 6439 | 5767 | 3539 | 4543 | 7181 | 16894 | 9057 | 8471 | 6788 |
| accountsReceivables | - | - | - | - | 25 | 25 | 25 | 1089 | 25 | 25 |
| otherReceivables | 12505 | 6439 | 5767 | 3539 | 4518 | 7156 | 16869 | 7968 | 8446 | 6763 |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | 265.59K | 362.21K | 18514 | 161.12K | 279.43K | 421.01K | 83842 | 54000 | 43208 | 292.07K |
| otherCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalCurrentAssets | 556.62K | 386.11K | 421.4K | 166.98K | 347.55K | 478.66K | 320.33K | 453.46K | 159.07K | 532.73K |
| propertyPlantEquipmentNet | 598.38K | 539.75K | 1 | 1 | 307.49K | 297.49K | 297.49K | 297.49K | 36860 | 43434 |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | 539.75K | 123.75K | 112.5K | - | - | - | - | 279.98K | - |
| totalNonCurrentAssets | 598.39K | 539.75K | 123.75K | 112.5K | 307.49K | 297.49K | 297.49K | 297.49K | 316.84K | 43435 |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 1.16M | 925.87K | 545.15K | 279.49K | 655.04K | 776.14K | 617.82K | 750.95K | 475.92K | 576.16K |
| totalPayables | 122.55K | 131.01K | 102.64K | 136.82K | 82420 | 58985 | 44106 | 39869 | 29940 | 22164 |
| accountPayables | 122.55K | 131.01K | 102.64K | 136.82K | 82420 | 58985 | 44106 | 39869 | 29940 | 22164 |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - | - | - | - |
| shortTermDebt | 8000 | - | 8000 | - | 60000 | 130K | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | - | 139.01K | - | 208.82K | - | - | - | - | - | - |
| totalCurrentLiabilities | 130.55K | 139.01K | 110.64K | 208.82K | 142.42K | 188.98K | 44106 | 39869 | 29940 | 22164 |
| longTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 130.55K | 139.01K | 110.64K | 208.82K | 142.42K | 188.98K | 44106 | 39869 | 29940 | 22164 |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - | - |
| commonStock | 7.53M | 7.04M | 6.38M | 5.75M | 5.76M | 5.56M | 5.18M | 4.96M | 4.43M | 4.17M |
| retainedEarnings | -6.81M | -6.46M | -6.15M | -5.72M | -5.28M | -5.29M | -4.88M | -4.38M | -4.13M | -3.76M |
| additionalPaidInCapital | - | - | - | - | - | - | - | - | - | - |
| date | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -323.44K | -288.78K | -417.91K | -415.43K | -251.57K | -410.83K | -498.33K | -246.48K | -372.68K | -138.18K |
| depreciationAndAmortization | - | - | - | - | - | - | - | 6623 | 6574 | 6574 |
| deferredIncomeTax | - | - | - | - | - | - | - | - | -90450 | - |
| stockBasedCompensation | - | - | - | - | - | 88973 | 144.78K | 6 | 75619 | - |
| changeInWorkingCapital | 82083 | -315.99K | 106.21K | 173.7K | 167.65K | -312.57K | -33442 | -1449 | 254.95K | -205.48K |
| accountsReceivables | -6066 | -672 | -2228 | 1003 | 2638 | 9713 | -7837 | -586 | -1683 | -1142 |
| inventory | - | - | - | - | - | - | - | - | - | 1142 |
| accountsPayables | - | 28374 | -34176 | - | - | - | - | - | - | 558 |
| otherWorkingCapital | 88149 | -343.7K | 142.61K | 172.7K | 165.01K | -322.28K | -25605 | -863 | 256.64K | -206.03K |
| otherNonCashItems | 65882 | -19885 | 155.72K | 173.3K | -18966 | 71925 | 126.13K | 30236 | 92488 | -26065 |
| netCashProvidedByOperatingActivities | -175.48K | -624.66K | -155.98K | -68428 | -102.89K | -634.43K | -387K | -211.06K | -33495 | -337.08K |
| investmentsInPropertyPlantAndEquipment | -58634 | - | - | - | -10000 | - | - | - | -199.98K | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | -199 | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | - | - | 199.98 | - |
| netCashProvidedByInvestingActivities | -58634 | - | - | - | -10000 | - | - | - | -199.98K | - |
| netDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | 495.17K | 245K | 614.78K | 191.17K | 196K | 335.3K | 216.19K | 402.32K | 107K | 1500 |
| netCommonStockIssuance | 495.17K | 245K | 614.78K | 191.17K | 196K | 335.3K | 216.19K | 402.32K | 107K | 1500 |
| commonStockIssuance | 495.17K | 245K | 614.78K | 191.17K | 196K | 335.3K | 216.19K | 402.32K | 107K | 1500 |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | - | - | -64000 | -184K | 126K | 130K | - | 91750 | - | - |
| netCashProvidedByFinancingActivities | 495.17K | 245K | 550.78K | 7169 | 126K | 465.3K | 216.19K | 494.07K | 107K | 1500 |