OTC : LIANY

LianBio — Financials

$0.07 USD

-$0.01 (-12.5%)

Volume
24.6K
Average Volume
11.96K
Market Capitalization
$7.64M
P/E Ratio
1.56
Dividend Yield
614.29%
Price Target
Year High
$0.18
Year Low
$0.05
Day High
Day Low
Payout Ratio
$9.65
Current Ratio
$1466.01
LIANY Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue - - - - - - -
costOfRevenue - 801.4K 1.33M 1M 525.7K 76130 -
grossProfit - -801.4K -1.33M -1M -526K -76130 -
researchAndDevelopmentExpenses 19050 10.64M 35.32M 59.68M 158.9M 121.09M 22.66M
generalAndAdministrativeExpenses - - - 65.6M 36.88M 13.98M -
sellingAndMarketingExpenses - - - -1.08M - - -
sellingGeneralAndAdministrativeExpenses 1.25M 27.42M 62.9M 64.52M 36.88M 13.93M 1.72M
otherExpenses - - 1000 - -477K - -
operatingExpenses 1.27M 38.06M 98.22M 124.2M 195.3M 135.02M 24.38M
costAndExpenses 1.27M 38.86M 99.54M 125.2M 195.83M 135.1M 24.38M
netInterestIncome 884.33K 4.08M 13M 4.32M 243.32K - -
interestIncome 884.33K 4.08M 13M 4.32M 243.32K - 11018
interestExpense - - - - - - -
depreciationAndAmortization - 801.4K 1.33M 1M 525.7K 76130 -
ebitda -1.27M 3.26M 312.91M -109.49M -195.52M -134.9M -24.38M
ebit -1.27M 2.45M 311.59M -110.49M -196.04M -134.98M -24.37M
nonOperatingIncomeExcludingInterest - -41.31M -411.13M -14.71M 212.28K -123K -10019
operatingIncome -1.27M -38.86M -99.54M -125.2M -195.57M -135.1M -24.38M
totalOtherIncomeExpensesNet 6.18M 41.31M 411.13M 14.71M -212K -4.74M 10017
incomeBeforeTax 4.91M 2.45M 311.59M -110.49M -196.04M -139.84M -24.37M
incomeTaxExpense - -22011 449.61K -333K 518.69K 4006 4006
netIncomeFromContinuingOperations 4.91M 2.48M 311.14M -110.16M -196.56M -139.84M -24.37M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome 4.91M 2.48M 311.14M -110.16M -196.56M -139.84M -24.37M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 4.91M 2.48M 311.14M -110.16M -196.56M -139.84M -24.37M
eps 0.04 0.02 2.88 -1.02 -1.83 -1.33 -0.23
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 9.39M 51.7M 438.58M 79.22M 228.18M 254.35M 43.3M
shortTermInvestments - - 128.79M 223.14M 155.06M - -
cashAndShortTermInvestments 9.39M 51.7M 567.37M 302.36M 383.24M 254.35M 43.3M
netReceivables 10.2M 10.14M 39.91M 4.41M 7.22M 20.26M -
accountsReceivables - - - - - - -
otherReceivables 10.2M 10.14M 39.91M 4.41M 7.22M 20.26M -
inventory - - - - - - -
prepaids - - - 4.04M 7.68M 95000 47000
otherCurrentAssets 934K 1.88M 6.18M 1.96M 1.5M 1.07M -
totalCurrentAssets 20.52M 63.72M 613.47M 312.77M 399.64M 275.78M 43.35M
propertyPlantEquipmentNet - - 4.43M 7.09M 6.64M 2.53M 532K
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - - 71000 73000 20M - -
taxAssets - - - - - - -
otherNonCurrentAssets - - - 20000 54000 982K -
totalNonCurrentAssets - - 4.5M 7.19M 26.7M 3.51M 532K
otherAssets - - - - - - -
totalAssets 20.52M 63.72M 617.96M 319.96M 426.33M 279.29M 43.88M
totalPayables - 155K 4.02M 1.45M 3.23M 4.33M 2.84M
accountPayables - 155K 4.02M 1.45M 3.23M 4.33M -
otherPayables - - - - - - -
accruedExpenses - - - 11.99M 7.67M 236K 318K
shortTermDebt - - 1.95M 1.85M 1.12M 539K -
capitalLeaseObligationsCurrent - - - 1.85M 1.12M 539K 182K
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities 14000 704K 30.07M 6.47M 1.94M 583K -14
totalCurrentLiabilities 14000 859K 36.03M 23.62M 15.09M 6.23M 3.34M
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - 511K 2.49M 3.71M 1.34M 350K
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - 226K 210K 20.21M 20M -
totalNonCurrentLiabilities - - 737K 2.7M 23.91M 21.34M 350K
otherLiabilities - - - - - - -
capitalLeaseObligations - - 511K 4.34M 4.83M 1.88M 532K
totalLiabilities 14000 859K 36.77M 26.31M 39.01M 27.57M 3.69M
treasuryStock - - - - - - -
preferredStock - - - - - 349.79M 55M
commonStock 2000.01 1999.99 2000 2000 1999 - -
retainedEarnings -151.74M -156.64M -159.12M -470.53M -360.23M -163.94M -24.33M
additionalPaidInCapital 144.67M 191.92M 742.35M 732.48M 713.27M 31.13M 8.52M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome 4.91M 2.48M 311.14M -110.16M -196.56M -139.84M -24.37M
depreciationAndAmortization - 801.4K 1.33M 1M 525.7K 76130 -
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - 19.15M 8.66M 5.18M -
changeInWorkingCapital 40105 469.24K -23.33M 7.99M 13.8M 171.29K 3.12M
accountsReceivables -66174 29.79M -38.11M -1.4M 14.23M -20.03M -
inventory - - - - - - -
accountsPayables -155.41K -3.86M 2.58M -1.7M -1.71M 4.17M -
otherWorkingCapital 261.69K -25.46M 12.2M 11.09M 1.28M 16.03M 3.12M
otherNonCashItems 1 1 -30.2M -17.05M 9.4M 36.11M 9.53M
netCashProvidedByOperatingActivities 4.95M 3.75M 258.94M -99.07M -164.17M -98.31M -11.72M
investmentsInPropertyPlantAndEquipment - - -374.67K -1.84M -948.26K -887.52K -
acquisitionsNet - - - - - - -
purchasesOfInvestments - - -148.49M -302.78M -155.2M - -
salesMaturitiesOfInvestments - 128.85M 248.18M 235.5M - - -
otherInvestingActivities - - - - - - -
netCashProvidedByInvestingActivities - 128.85M 99.31M -69.12M -156.14M -887.52K -
netDebtIssuance - - - - - 15M -
longTermNetDebtIssuance - - - - - 15M -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - - 1.78M 1.71M 314.08M 310M -
netCommonStockIssuance - - 1.78M 1.71M 311.08M - -
commonStockIssuance - - 1.78M 1.71M 311.08M 295.3M 55.09M
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - 3M 310M -
netDividendsPaid -47.38M -550.7M - - - - -
commonDividendsPaid -47.38M -550.7M - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - - - -394.17K -14.71M 55.09M
netCashProvidedByFinancingActivities -47.38M -550.7M 1.78M 1.71M 313.69M 310.29M 55.09M
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
revenue - - - - - - - - - -
costOfRevenue 347.37K 300.02K 296.78K 323.37K 316.48K 297.77K 199.01K 271.37K 254.48K 134.18K
grossProfit -347K -300K -297K -323K -316K -298K -199K -271K -254K -134K
researchAndDevelopmentExpenses 6.09M 9.02M 9.35M 10.81M 10.56M 8.2M 28.45M 12.35M 7.67M 4.66M
generalAndAdministrativeExpenses - 17.28M 15.59M 15.14M 18.67M 16.29M 14.55M 16.09M 14.38M 8.89M
sellingAndMarketingExpenses - - -464K - - - - - - -
sellingGeneralAndAdministrativeExpenses 16.04M 17.28M 15.13M 15.14M 18.67M 16.29M 14.55M 16.09M 14.38M 8.89M
otherExpenses -1000 141K 869K - - - - - - -
operatingExpenses 22.12M 26M 24.48M 25.6M 28.88M 24.07M 42.73M 28.18M 21.82M 13.43M
costAndExpenses 22.47M 26.3M 25.04M 25.92M 29.2M 24.37M 42.93M 28.46M 22.08M 13.56M
netInterestIncome 5.18M 2.71M 2.75M 2.41M 2.08M 1.39M 553K 280K 72000 32000
interestIncome 5.18M 2.71M 2.75M 2.41M 2.08M 1.39M 550.25K 280.38K 72137 32042
interestExpense - - - - - - - - 137 -
depreciationAndAmortization 347.37K 300.02K 296.78K 323.37K 316.48K 280K 138K 271.37K 254.48K 141K
ebitda 383.3M -23.15M -24.71M -23.24M -18.28M -24.27M -43M -28.15M -21.79M -13.4M
ebit 382.95M -23.45M -21.19M -23.56M -18.6M -21.73M -43.14M -28.42M -22.04M -13.54M
nonOperatingIncomeExcludingInterest -405.42M -2.85M -3.58M -2.36M -10.6M -2.64M 214.15K - - -
operatingIncome -22.47M -26.3M -25.04M -25.97M -29.24M -24.55M -42.93M -28.42M -22.04M -13.56M
totalOtherIncomeExpensesNet 405.42M 2.85M 3.62M 2.36M 10.62M 2.66M 756K 697K -194K 35000
incomeBeforeTax 382.95M -23.45M -21.42M -23.61M -18.63M -21.73M -42.18M -27.76M -22.27M -13.53M
incomeTaxExpense -779K 586.04K 200K 437.14K -349K 5955 4975 6008 -1.04M -398K
netIncomeFromContinuingOperations 383.73M -24.04M -21.39M -24M -18.25M -21.73M -42.18M -27.76M -21.24M -13.13M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - 1511 -232K -46983 -30170 -163K -210K 38158 40551 -
netIncome 383.73M -24.04M -21.62M -24.04M -18.28M -21.9M -42.39M -27.73M -21.2M -13.11M
netIncomeDeductions - - -232K - - - - - - -
bottomLineNetIncome 383.73M -24.04M -21.39M -24.04M -18.28M -21.73M -42.18M -27.73M -21.2M -13.11M
eps 3.56 -0.22 -0.2 -0.22 -0.17 -0.2 -0.39 -0.26 -0.2 -0.12
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
cashAndCashEquivalents 438.58M 103.46M 104.06M 102.33M 79.22M 78.86M 134.33M 139.86M 228.18M 109.02M
shortTermInvestments 128.79M 148.76M 163.2M 184.2M 223.14M 232.87M 194.96M 229.28M 155.06M -
cashAndShortTermInvestments 567.37M 252.22M 267.26M 286.53M 302.36M 311.73M 329.3M 369.13M 383.24M 109.02M
netReceivables 39.91M 1.81M 1.35M 3.95M 4.41M 9.49M 8.86M 9.21M 7.22M 6.4M
accountsReceivables - - - - - - - - - -
otherReceivables 39.91M 1.81M 1.35M 3.95M 4.41M 9.49M 8.86M 9.21M 7.22M 6.4M
inventory - - - - - - - - - -
prepaids - 1.91M 2.55M 3.65M 4.04M 2.97M 3.79M 7.76M 7.68M 1.04M
otherCurrentAssets 6.18M 1.86M 1.92M 1.91M 1.96M 51000 1.75M 33000 1.5M 4.54M
totalCurrentAssets 613.47M 257.8M 273.09M 296.05M 312.77M 324.19M 343.7M 386.1M 399.64M 116.46M
propertyPlantEquipmentNet 4.43M 5.01M 5.61M 6.44M 7.09M 7.5M 7.99M 7.29M 6.64M 913.02K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 71000 68999 68997 72999 73000 20.07M 20.07M 20M 20M 20M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 20001 20001 20001 20000 88001 42000 83000 54000 4.56M
totalNonCurrentAssets 4.5M 5.1M 5.7M 6.53M 7.19M 27.66M 28.11M 27.38M 26.7M 25.47M
otherAssets - - - - - - - - - -
totalAssets 617.96M 262.9M 278.79M 302.58M 319.96M 351.84M 371.81M 413.47M 426.33M 141.93M
totalPayables 4.02M 6.23M 1.91M 5.43M 1.45M 2.02M 1.23M 7.93M 3.23M 7.6M
accountPayables 4.02M 6.23M 1.91M 5.43M 1.45M 2.02M 1.23M 7.93M 3.23M 1.64M
otherPayables - - - - - - - - - 5.96M
accruedExpenses - 10.47M 13.01M 14.09M 11.99M 13.07M 14.55M 12.87M 7.67M 9.92M
shortTermDebt 1.95M - - - - - - - - -
capitalLeaseObligationsCurrent - 1.89M 1.86M 1.91M 1.85M 1.75M 1.8M 1.37M 1.12M 306K
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 30.07M 7.04M 4.86M 4.5M 8.32M 5.19M 4.16M 2.98M 3.07M 4.43M
totalCurrentLiabilities 36.03M 25.63M 21.64M 25.92M 23.62M 22.03M 21.75M 25.15M 15.09M 22.26M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 511K 950K 1.44M 2.01M 2.49M 3.02M 3.66M 3.34M 3.71M -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 226K 213K 209.95K 216.98K 210K 20.2M 20.21M 20.21M 20.21M 20M
totalNonCurrentLiabilities 737K 1.16M 1.65M 2.23M 2.7M 23.22M 23.87M 23.55M 23.91M 20M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 511K 2.84M 3.3M 3.92M 4.34M 4.77M 5.46M 4.72M 4.83M 306K
totalLiabilities 36.77M 26.79M 23.29M 28.16M 26.31M 45.24M 45.61M 48.71M 39.01M 42.26M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - 352.74M
commonStock 2000 1999.99 1999.94 1999.98 2000.0 2000.0 1999.99 1999.98 1999.96 -
retainedEarnings -159.12M -540.23M -516.18M -494.57M -470.53M -452.25M -430.35M -387.96M -360.23M -339.05M
additionalPaidInCapital 742.35M 745.79M 741.25M 736.75M 732.48M 728.92M 724.18M 719.65M 713.27M 41.73M
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-03-31
netIncome 383.73M -24.04M -21.39M -24M -18.25M -21.73M -42.18M -27.76M -21.24M -61.45M
depreciationAndAmortization 347.37K 300.02K 296.78K 323.37K 316.48K 297.77K 199.01K 271.37K 254.48K 65872
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 4.54M 4.49M 4.28M 5.21M - - - - -
changeInWorkingCapital -30.47M 4.25M -160.73K 3.05M -2.37M 3M -2.41M 9.76M -12.95M 48.49M
accountsReceivables -38.97M 115.82K -15054 755.52K -161.83K 42814 -926.83K -352.48K -14637 19.96M
inventory - - - - - - - - - -
accountsPayables -2.34M 4.45M -3.5M 3.97M -618.55K 870K -5.74M 3.79M 986.07K -1.17M
otherWorkingCapital 10.84M -320.61K 3.35M -1.67M -1.59M 2.09M 4.26M 6.32M -13.92M 29.7M
otherNonCashItems -42.09M -340.35K 6.23M -1.05M -9.29M 2.5M 12.13M 1.72M 3.18M -7.68M
netCashProvidedByOperatingActivities 311.52M -15.86M -19.13M -17.6M -31.01M -15.62M -39.32M -13.12M -30.28M -1.91M
investmentsInPropertyPlantAndEquipment -146.66K -159.43K -49617 -18962 -242.51K -928.18K -327.64K -344.47K -788.88K -28944
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -20.93M -40.29M -41.53M -45.74M -43.98M -132.83M -32.48M -93.49M -155.2M -
salesMaturitiesOfInvestments 42.68M 56.02M 63.25M 86.22M 54.82M 95.67M 66.61M 18.4M - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities 21.6M 15.57M 21.67M 40.46M 10.59M -38.08M 33.81M -75.44M -155.98M -28944
netDebtIssuance - - - - - - - - - 2.99M
longTermNetDebtIssuance - - - - - - - - - 2.99M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.78M - - - 8274.43 -8058.79 1.71M - 305.42M -59884
netCommonStockIssuance 1.78M - - - 8274.43 -8058.79 1.71M - 305.42M -3.06M
commonStockIssuance 1.78M - - - 8274.43 -8058.79 1.71M - 305.42M -59884
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - 3M
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 1.78M - - - 8274.43 -8058.79 1.71M - 305.42M 2.93M