NASDAQ : LILKV

Liberty Latin America Ltd Class C Common Stock Ex-Distribution When Issued — Financials

$5.25 USD

$0 (0.0%)

Volume
17.25K
Average Volume
10.9K
Market Capitalization
$2.46B
P/E Ratio
-2.11
Dividend Yield
0.00%
Price Target
Year High
$12.65
Year Low
$3.50
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.11
LILKV Financial Statements
date 2025-12-31
revenue 4.44B
costOfRevenue 1.44B
grossProfit 3B
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses 633.6M
sellingAndMarketingExpenses 179.6M
sellingGeneralAndAdministrativeExpenses 813.2M
otherExpenses 1.46B
operatingExpenses 2.28B
costAndExpenses 3.72B
netInterestIncome -656.4M
interestIncome -
interestExpense 656.4M
depreciationAndAmortization 904.9M
ebitda 908.5M
ebit 3.6M
nonOperatingIncomeExcludingInterest 715.9M
operatingIncome 719.5M
totalOtherIncomeExpensesNet -1.37B
incomeBeforeTax -652.8M
incomeTaxExpense -98.5M
netIncomeFromContinuingOperations -554.3M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome -611.2M
netIncomeDeductions -
bottomLineNetIncome -611.2M
eps -3.06
date 2025-12-31
cashAndCashEquivalents 783.9M
shortTermInvestments -
cashAndShortTermInvestments 783.9M
netReceivables 910.6M
accountsReceivables 653.6M
otherReceivables 257M
inventory -
prepaids 79.8M
otherCurrentAssets 471.9M
totalCurrentAssets 2.25B
propertyPlantEquipmentNet 3.85B
goodwill 3.01B
intangibleAssets 1.68B
goodwillAndIntangibleAssets 4.69B
longTermInvestments -
taxAssets -
otherNonCurrentAssets 1.44B
totalNonCurrentAssets 9.98B
otherAssets -
totalAssets 12.23B
totalPayables 384.6M
accountPayables 384.6M
otherPayables -
accruedExpenses 962.1M
shortTermDebt 408.8M
capitalLeaseObligationsCurrent 95M
taxPayables -
deferredRevenue 127.4M
otherCurrentLiabilities -
totalCurrentLiabilities 1.98B
longTermDebt 7.87B
capitalLeaseObligationsNonCurrent -
deferredRevenueNonCurrent 81.9M
deferredTaxLiabilitiesNonCurrent 411.6M
otherNonCurrentLiabilities 820.6M
totalNonCurrentLiabilities 9.18B
otherLiabilities -
capitalLeaseObligations 95M
totalLiabilities 11.16B
treasuryStock -448.9M
preferredStock -
commonStock 2.5M
retainedEarnings -4.24B
additionalPaidInCapital 5.37B
date 2025-12-31
netIncome -554.3M
depreciationAndAmortization 904.9M
deferredIncomeTax -238.8M
stockBasedCompensation 54.4M
changeInWorkingCapital -37.1M
accountsReceivables 134.4M
inventory -
accountsPayables -
otherWorkingCapital -171.5M
otherNonCashItems 676.8M
netCashProvidedByOperatingActivities 805.9M
investmentsInPropertyPlantAndEquipment -500M
acquisitionsNet -
purchasesOfInvestments -80M
salesMaturitiesOfInvestments -
otherInvestingActivities -12.3M
netCashProvidedByInvestingActivities -592.3M
netDebtIssuance 70.7M
longTermNetDebtIssuance 70.7M
shortTermNetDebtIssuance -
netStockIssuance -
netCommonStockIssuance -
commonStockIssuance -
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -114.3M
netCashProvidedByFinancingActivities -43.6M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30
revenue 1.08B 1.16B 1.11B 1.09B
costOfRevenue 352.3M 386.8M 461.2M 348.5M
grossProfit 730.5M 772.7M 651.3M 738.2M
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 177.7M 148.3M 150.6M 153.5M
sellingAndMarketingExpenses 43.2M 44.1M 45.2M 44.7M
sellingGeneralAndAdministrativeExpenses 220.9M 192.4M 195.8M 198.2M
otherExpenses 357M 388.4M 250.5M 356.2M
operatingExpenses 577.9M 580.8M 446.3M 554.4M
costAndExpenses 930.2M 967.6M 907.5M 902.9M
netInterestIncome -164.2M -168.4M -164.3M -165.4M
interestIncome - - - -
interestExpense 164.2M 168.4M 164.3M 165.4M
depreciationAndAmortization 217.1M 245M 213.6M 217.5M
ebitda 391.8M 437.2M 389.7M -187.9M
ebit 174.7M 192.2M 176.1M -405.4M
nonOperatingIncomeExcludingInterest -22.1M -300K 28.9M 589.2M
operatingIncome 152.6M 191.9M 205M 183.8M
totalOtherIncomeExpensesNet -142.1M -168.1M -193.2M -754.6M
incomeBeforeTax 10.5M 23.8M 11.8M -570.8M
incomeTaxExpense 26.7M 52.2M -4.1M -155.7M
netIncomeFromContinuingOperations -16.2M -28.4M 15.9M -415.1M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -22.7M -54.8M 3.3M -423.3M
netIncomeDeductions - - - -
bottomLineNetIncome -22.7M -54.8M 3.3M -423.3M
eps -0.11 -0.27 0.02 -2.12
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30
cashAndCashEquivalents 681.4M 783.9M 596.7M 514.4M
shortTermInvestments - - - -
cashAndShortTermInvestments 681.4M 783.9M 596.7M 514.4M
netReceivables 936.1M 910.6M 927.9M 931.7M
accountsReceivables 667.7M 653.6M 708.3M 699.5M
otherReceivables 268.4M 257M 219.6M 232.2M
inventory - - - -
prepaids 91.3M 79.8M 94.3M 95.7M
otherCurrentAssets 468.1M 471.9M 458.1M 497.3M
totalCurrentAssets 2.18B 2.25B 2.08B 2.04B
propertyPlantEquipmentNet 3.79B 3.85B 3.9B 3.94B
goodwill 3.05B 3.01B 3B 2.98B
intangibleAssets 1.67B 1.68B 1.7B 1.68B
goodwillAndIntangibleAssets 4.71B 4.69B 4.7B 4.66B
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets 1.48B 1.44B 1.38B 1.31B
totalNonCurrentAssets 9.99B 9.98B 9.97B 9.91B
otherAssets - - - -
totalAssets 12.16B 12.23B 12.05B 11.95B
totalPayables 316.8M 384.6M 268.2M 304.4M
accountPayables 316.8M 384.6M 268.2M 304.4M
otherPayables - - - -
accruedExpenses 937.8M 962.1M 878.7M 812.1M
shortTermDebt 483.4M 408.8M 451.7M 557.3M
capitalLeaseObligationsCurrent 97.2M 95M 93.9M 92.1M
taxPayables - - - -
deferredRevenue 126.5M 127.4M 108.4M 105.5M
otherCurrentLiabilities - - 13.4M 24.1M
totalCurrentLiabilities 1.96B 1.98B 1.81B 1.9B
longTermDebt 7.88B 7.87B 7.83B 7.6B
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent 92M 81.9M 79.8M 82.1M
deferredTaxLiabilitiesNonCurrent 401.3M 411.6M 343.9M 380.6M
otherNonCurrentLiabilities 811.9M 820.6M 824.1M 870.1M
totalNonCurrentLiabilities 9.18B 9.18B 9.08B 8.94B
otherLiabilities - - - -
capitalLeaseObligations 97.2M 95M 93.9M 92.1M
totalLiabilities 11.15B 11.16B 10.89B 10.83B
treasuryStock -465.3M -448.9M -446.4M -444.1M
preferredStock - - - -
commonStock 2.6M 2.5M 2.4M 2.4M
retainedEarnings -4.26B -4.24B -4.16B -4.16B
additionalPaidInCapital 5.35B 5.37B 5.36B 5.35B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30
netIncome -16.2M -28.4M 15.9M -415.1M
depreciationAndAmortization 217.1M 245M 213.6M 217.5M
deferredIncomeTax -21.3M 21.5M -54.4M -183.3M
stockBasedCompensation 24.8M 7.8M 9.9M 8.4M
changeInWorkingCapital -140.7M 221.2M -20.6M -61.8M
accountsReceivables - - - -
inventory - - - -
accountsPayables - - - -
otherWorkingCapital -140.7M 221.2M -20.6M -61.8M
otherNonCashItems -21.5M -5.2M 13.8M 575.5M
netCashProvidedByOperatingActivities 42.2M 461.9M 178.2M 141.2M
investmentsInPropertyPlantAndEquipment -99.3M -141.8M -122.2M -139.3M
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities -9M -32.9M -48.5M -12.6M
netCashProvidedByInvestingActivities -108.3M -174.7M -170.7M -151.9M
netDebtIssuance 35.2M -45.3M 88.2M -34M
longTermNetDebtIssuance 35.2M -45.3M 88.2M -34M
shortTermNetDebtIssuance - - - -
netStockIssuance -14.3M - - -
netCommonStockIssuance -14.3M - - -
commonStockIssuance - - - -
commonStockRepurchased -14.3M - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities -60M -51.5M -2.8M -1.6M
netCashProvidedByFinancingActivities -39.1M -96.8M 85.4M -35.6M