Is L A M Y (LMMY) a Buy, Sell, or Hold?
OTC : LMMY
L A M Y
$0.36 USD
-$0.08 (-17.83%)
- Volume
- 2.5K
- Average Volume
- 330
- Market Capitalization
- $2.8M
- P/E Ratio
- -25.03
- Dividend Yield
- 0.00%
- Price Target
- Year High
- $0.94
- Year Low
- $0.17
- Day High
- —
- Day Low
- —
- Payout Ratio
- $0.00
- Current Ratio
- $0.00
LMMY Financial
| date | 2025-05-31 | 2024-05-31 | 2023-05-31 |
|---|---|---|---|
| revenue | 3750 | 11500 | - |
| costOfRevenue | 7251 | 9667 | - |
| grossProfit | -3501 | 1833 | - |
| researchAndDevelopmentExpenses | - | - | - |
| generalAndAdministrativeExpenses | 28380 | 28076 | 56421 |
| sellingAndMarketingExpenses | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 28380 | 28076 | 56421 |
| otherExpenses | - | - | - |
| operatingExpenses | 28380 | 28076 | 56421 |
| costAndExpenses | 35631 | 37743 | 56421 |
| netInterestIncome | - | - | - |
| interestIncome | - | - | - |
| interestExpense | - | - | - |
| depreciationAndAmortization | 3775 | 14700 | 14700 |
| ebitda | 55170 | -11543 | -41721 |
| ebit | 51395 | -26243 | -56421 |
| nonOperatingIncomeExcludingInterest | - | - | 56421 |
| operatingIncome | -31881 | -26243 | -56421 |
| totalOtherIncomeExpensesNet | 83276 | 436 | -56421 |
| incomeBeforeTax | 51395 | -25807 | -56421 |
| incomeTaxExpense | - | - | - |
| netIncomeFromContinuingOperations | 51395 | -25807 | -56421 |
| netIncomeFromDiscontinuedOperations | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - |
| netIncome | 51395 | -25807 | -56421 |
| netIncomeDeductions | - | - | - |
| bottomLineNetIncome | 51395 | -25807 | -56421 |
| eps | 0.01 | -0.0 | -0.01 |
| date | 2025-05-31 | 2024-05-31 | 2023-05-31 |
|---|---|---|---|
| cashAndCashEquivalents | - | 1028 | 7855 |
| shortTermInvestments | - | - | - |
| cashAndShortTermInvestments | - | 1028 | 7855 |
| netReceivables | - | 11936 | - |
| accountsReceivables | - | 11500 | - |
| otherReceivables | - | 436 | - |
| inventory | - | - | - |
| prepaids | - | - | - |
| otherCurrentAssets | - | - | - |
| totalCurrentAssets | - | 12964 | 7855 |
| propertyPlantEquipmentNet | - | 4952 | 9986 |
| goodwill | - | - | - |
| intangibleAssets | - | 9537 | - |
| goodwillAndIntangibleAssets | - | 9537 | 19203 |
| longTermInvestments | - | - | - |
| taxAssets | - | - | - |
| otherNonCurrentAssets | - | - | - |
| totalNonCurrentAssets | - | 14489 | 29189 |
| otherAssets | - | - | - |
| totalAssets | - | 27453 | 37044 |
| totalPayables | - | 12958 | 3000 |
| accountPayables | - | - | - |
| otherPayables | - | 12958 | 3000 |
| accruedExpenses | - | 1211 | 610 |
| shortTermDebt | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - |
| taxPayables | - | - | - |
| deferredRevenue | - | - | - |
| otherCurrentLiabilities | - | - | - |
| totalCurrentLiabilities | - | 14169 | 3610 |
| longTermDebt | - | 57100 | 57100 |
| capitalLeaseObligationsNonCurrent | - | - | - |
| deferredRevenueNonCurrent | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - |
| otherNonCurrentLiabilities | - | 11079 | 5422 |
| totalNonCurrentLiabilities | - | 68179 | 62522 |
| otherLiabilities | - | - | - |
| capitalLeaseObligations | - | - | - |
| totalLiabilities | - | 82348 | 66132 |
| treasuryStock | - | - | - |
| preferredStock | - | - | - |
| commonStock | 778 | 778 | 778 |
| retainedEarnings | -31770 | -83165 | -57358 |
| additionalPaidInCapital | - | 27492 | 27492 |
| date | 2025-05-31 | 2023-05-31 |
|---|---|---|
| netIncome | 51395 | -56421 |
| depreciationAndAmortization | 3775 | 14700 |
| deferredIncomeTax | - | - |
| stockBasedCompensation | - | - |
| changeInWorkingCapital | - | 3610 |
| accountsReceivables | 11500 | - |
| inventory | - | - |
| accountsPayables | - | - |
| otherWorkingCapital | - | 3610 |
| otherNonCashItems | -59698 | - |
| netCashProvidedByOperatingActivities | -4528 | -38111 |
| investmentsInPropertyPlantAndEquipment | - | - |
| acquisitionsNet | - | - |
| purchasesOfInvestments | - | - |
| salesMaturitiesOfInvestments | - | - |
| otherInvestingActivities | - | - |
| netCashProvidedByInvestingActivities | - | - |
| netDebtIssuance | - | 3000 |
| longTermNetDebtIssuance | - | 3000 |
| shortTermNetDebtIssuance | - | - |
| netStockIssuance | - | 27770 |
| netCommonStockIssuance | - | 27770 |
| commonStockIssuance | - | 27770 |
| commonStockRepurchased | - | - |
| netPreferredStockIssuance | - | - |
| netDividendsPaid | - | - |
| commonDividendsPaid | - | - |
| preferredDividendsPaid | - | - |
| otherFinancingActivities | 3500 | 5089 |
| netCashProvidedByFinancingActivities | 3500 | 35859 |
| date | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 |
|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | 3750 | 3750 | 3875 |
| costOfRevenue | - | 62108 | - | 7251 | - | - | - | - | - |
| grossProfit | -62108 | -62108 | - | -7251 | - | - | 3750 | -5917 | 3875 |
| researchAndDevelopmentExpenses | 161.43K | 161.43K | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 10600 | 10600 | 20750 | 10519 | 23827 | 6981 | 8091 | -228 | 8695 |
| sellingAndMarketingExpenses | - | - | 2996 | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 10600 | 10600 | 23746 | 10519 | 23827 | 6981 | 8091 | -228 | 8695 |
| otherExpenses | 2871 | 2871 | 8068 | -21038 | - | - | - | 9667 | - |
| operatingExpenses | 174.9K | 174.9K | 31814 | -10519 | 23827 | 6981 | 8091 | 9439 | 8695 |
| costAndExpenses | - | 237K | 31814 | -3268 | 23827 | 6981 | 8091 | 9439 | 8695 |
| netInterestIncome | - | - | - | - | - | - | - | - | - |
| interestIncome | - | - | - | - | - | - | - | - | - |
| interestExpense | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | - | 568 | 2757 | 3775 | -7352 | 3678 | 3674 | 3675 | 3675 |
| ebitda | -237K | -236.44K | -21557 | 82967 | -23827 | -3303 | -667 | -2014 | -1145 |
| ebit | - | -237K | -24314 | 86544 | -23827 | -6981 | -4341 | -5689 | -4820 |
| nonOperatingIncomeExcludingInterest | - | - | -7500.0 | -6981 | - | 6981 | - | - | - |
| operatingIncome | -237K | -237K | -31814 | -3713 | -23827 | -6981 | -4341 | -5689 | -4820 |
| totalOtherIncomeExpensesNet | 217.92K | 217.92K | - | -82994 | 85710 | 80129 | 431 | 436 | - |
| incomeBeforeTax | -19083 | -19083 | -31814 | -86707 | 61883 | 80129 | -3910 | -5253 | -4820 |
| incomeTaxExpense | - | - | - | -50 | - | - | - | - | - |
| netIncomeFromContinuingOperations | -19083 | -19083 | -31814 | -86707 | 61883 | 80129 | -3910 | -5253 | -4820 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | 50 | -50 | - | - | - | - |
| netIncome | -19083 | -19083 | -31814 | -86657 | 61833 | 80129 | -3910 | -5253 | -4820 |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -19083 | -19083 | -31814 | -86657 | 61833 | 80129 | -3910 | -5253 | -4820 |
| eps | -0.0 | -0.0 | -0.0 | -0.01 | 0.01 | 0.01 | -0.0 | -0.0 | -0.0 |
| date | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 |
|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | - | - | - | - | - | 1028 | 1028 | 1028 |
| shortTermInvestments | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | - | - | - | - | - | 1028 | 1028 | 1028 |
| netReceivables | - | - | - | - | - | 16689 | 16117 | 11936 |
| accountsReceivables | - | - | - | - | - | 15250 | 15250 | 11500 |
| otherReceivables | - | - | - | - | - | 1439 | 867 | 436 |
| inventory | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | - | - |
| otherCurrentAssets | - | - | - | - | - | - | - | - |
| totalCurrentAssets | - | - | - | - | - | 17717 | 17145 | 12964 |
| propertyPlantEquipmentNet | - | - | - | - | - | 2435 | 3693 | 4952 |
| goodwill | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | 4703 | - | 9537 |
| goodwillAndIntangibleAssets | - | - | - | - | - | 4703 | 7120 | 9537 |
| longTermInvestments | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | 22.05M | 22.05M | - | - | - | - | - | - |
| totalNonCurrentAssets | 22.05M | 22.05M | - | - | - | 7137 | 10813 | 14489 |
| otherAssets | - | - | - | - | - | - | - | - |
| totalAssets | 22.05M | 22.05M | - | - | - | 24854 | 27958 | 27453 |
| totalPayables | - | - | - | - | - | - | - | 12958 |
| accountPayables | 212.3K | 212.3K | - | - | - | - | - | - |
| otherPayables | - | - | - | - | - | - | - | 12958 |
| accruedExpenses | - | - | - | - | - | - | 1211 | 1211 |
| shortTermDebt | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | 261.02K | 261.02K | 35314 | - | - | - | 15958 | - |
| totalCurrentLiabilities | 261.02K | 261.02K | 35314 | - | - | - | 17169 | 14169 |
| longTermDebt | - | - | - | - | - | - | 57100 | 57100 |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | 12494 | 11079 |
| totalNonCurrentLiabilities | - | - | - | - | - | - | 69594 | 68179 |
| otherLiabilities | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - |
| totalLiabilities | 261.02K | 261.02K | 35314 | - | - | - | 86763 | 82348 |
| treasuryStock | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - |
| commonStock | 7350 | 7000 | 778 | 778 | 778 | 778 | 778 | 778 |
| retainedEarnings | -288.62K | -288.62K | -63584 | -31770 | -28270 | -3416 | -87075 | -83165 |
| additionalPaidInCapital | - | 22.07M | 27492 | - | 27492 | 27492 | 27492 | 27492 |
| date | 2026-02-28 | 2025-11-30 | 2025-08-31 |
|---|---|---|---|
| netIncome | - | -19083 | -31814 |
| depreciationAndAmortization | - | 568 | - |
| deferredIncomeTax | - | - | - |
| stockBasedCompensation | - | - | - |
| changeInWorkingCapital | -149.92K | 149.92K | - |
| accountsReceivables | - | - | - |
| inventory | - | - | - |
| accountsPayables | 178.17K | - | 3564 |
| otherWorkingCapital | -149.92K | 149.92K | - |
| otherNonCashItems | 149.92K | 41721 | 35314 |
| netCashProvidedByOperatingActivities | - | 173.13K | 3500 |
| investmentsInPropertyPlantAndEquipment | - | - | - |
| acquisitionsNet | - | - | - |
| purchasesOfInvestments | - | - | - |
| salesMaturitiesOfInvestments | - | - | - |
| otherInvestingActivities | - | -22.05M | - |
| netCashProvidedByInvestingActivities | - | -22.05M | - |
| netDebtIssuance | - | - | - |
| longTermNetDebtIssuance | - | - | - |
| shortTermNetDebtIssuance | - | - | - |
| netStockIssuance | - | 22.05M | - |
| netCommonStockIssuance | -22.05M | 22.05M | - |
| commonStockIssuance | -22.05M | 22.05M | - |
| commonStockRepurchased | - | - | - |
| netPreferredStockIssuance | - | - | - |
| netDividendsPaid | - | - | - |
| commonDividendsPaid | - | - | - |
| preferredDividendsPaid | - | - | - |
| otherFinancingActivities | - | -175.96K | -3500 |
| netCashProvidedByFinancingActivities | - | 21.88M | -3500 |