OTC : LNMG

Linike Medical Group Ltd

$0.0068 USD

$0 (0.0%)

Volume
350
Average Volume
7.27K
Market Capitalization
$3.46M
P/E Ratio
1.39
Dividend Yield
0.00%
Price Target
Year High
$0.04
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.86
LNMG Financial Statements
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2018-10-31 2013-10-31 2012-10-31
revenue 10.68M 13.05M 8.95M - - - - - 69301
costOfRevenue 132.24K 55121 65111 - - - - 593 26987
grossProfit 10.54M 12.99M 8.89M - - - - -593 42314
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - 214.51 -
sellingAndMarketingExpenses - - - - - - - 214.3K -
sellingGeneralAndAdministrativeExpenses 7.46M 13.24M 7.9M 65979 29861 88566 1075 214.51K 130.27K
otherExpenses - - - - - - - - -
operatingExpenses 7.46M 13.24M 7.9M 65979 29861 88566 1075 214.51K 130.27K
costAndExpenses 7.59M -13.29M 7.96M 65979 29861 88566 1075 215.1K 157.26K
netInterestIncome - - - - - - - - -
interestIncome - - - - - - - - -
interestExpense - - - - - - - - -
depreciationAndAmortization 132.24K 55121 65111 228.48K 236.56K 206.3K - 593 2163
ebitda 3.22M -189.76K 1.06M -65980 -29860 -88570 -1080 -214.51K -85800
ebit 3.09M -244.88K 991.04K -65979 -29861 -88566 -1075 -215.1K -56939
nonOperatingIncomeExcludingInterest - - - - - -4 -5 4 -
operatingIncome 3.09M -244.88K 991.04K -65980 -29860 -88570 -1080 -215.1K -87960
totalOtherIncomeExpensesNet - - - - - 4 5 -212.67K -31414
incomeBeforeTax 3.09M -244.88K 991.04K -65979 -29861 -88566 -1075 -427.77K -88353
incomeTaxExpense - - - - - - - -3 -3
netIncomeFromContinuingOperations 3.09M -244.88K 991.04K -65979 -29861 -88566 -1075 -427.77K -88353
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - 31414
netIncome 3.09M -244.88K 991.04K -65979 -29861 -88566 -1075 -427.77K -88353
netIncomeDeductions - - - - - - - - 31414
bottomLineNetIncome 3.09M -244.88K 991.04K -65979 -29861 -88566 -1075 -427.77K -88353
eps 0.0 -0.0 0.0 -0.0 -0.0 -0.0 -0.0 -203.8 -0.0
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2013-10-31 2012-10-31
cashAndCashEquivalents 491.82K 687.91K 789.41K 1413 1143 - 2586 27850
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 491.82K 687.91K 789.41K 1413 1143 - 2586 27850
netReceivables 11.92M 9.44M 11.57M - - - - -
accountsReceivables 11.92M 9.44M 11.57M - - - - -
otherReceivables - - - - - - - -
inventory 9.76M 8.23M 6.23M - - - - 3318
prepaids 9.08M 8.53M 8.09M - 2333 - 2999 12127
otherCurrentAssets - - - - 270 3500 - -
totalCurrentAssets 31.25M 26.89M 26.68M 1413 3746 3500 5585 31168
propertyPlantEquipmentNet 26.42M 28.76M 28.03M - - - - 1820
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets - 2 - - - - - 0.0
totalNonCurrentAssets 26.42M 28.76M 28.03M - - - - 1820.0
otherAssets - - - - - - - -
totalAssets 57.67M 55.65M 54.7M 1413 3746 3500 5585 32988
totalPayables 2.28M 2.57M 2.48M - - - 126.56K 7755
accountPayables 2.28M 2.57M 2.48M - - - 126.56K 24108
otherPayables - - - - - - - -16353
accruedExpenses - - - - - - - -
shortTermDebt 5.55M 6.27M 5.34M 63305 44158 20733 - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities - - - 13378 7721 1038 359.77K 61072
totalCurrentLiabilities 7.83M 8.84M 7.82M 76683 51879 21771 486.33K 23243
longTermDebt 11.85M 11.91M 11.74M - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities 11.85M 11.91M 11.74M - - - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 19.68M 20.75M 19.56M 76683 51879 21771 486.33K 23243
treasuryStock - - - - - - - -
preferredStock - - - - - - 1330 -
commonStock 66895 66895 66895 63894 50947 50947 16010 1362
retainedEarnings 3.63M 540.32K 785.2K -205.84K -139.86K -110K -504.89K -108.24K
additionalPaidInCapital 34.29M 34.29M - - - - -5616 117.72K
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2013-10-31 2012-10-31
netIncome 3.09M -244.88K 991.04K -65979 -29861 -88566 -427.77K -88353
depreciationAndAmortization 132.24K 55121 65111 - - - 593 2163
deferredIncomeTax - - - - - - - -
stockBasedCompensation - - - - - - - -
changeInWorkingCapital -3.23M -576.79K -3.31M 7991 7849 -2462 398.69K 4205
accountsReceivables -1.34M 2.13M -2.25M - - - 925 -
inventory -306.6K -2M - - - - - -3318
accountsPayables -1.03M -260.32K -915.29K - - - 94006 7523
otherWorkingCapital -553.98K -443.64K -149.26K 7991 7849 -2462 303.76K -
otherNonCashItems - - - 38842 - 70204 -93745 121
netCashProvidedByOperatingActivities -15311 -766.55K -2.26M -19146 -22012 -20824 -28482 -81985
investmentsInPropertyPlantAndEquipment -247.4K -228.1K -58785 - - - - -
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - - - - - - - -
netCashProvidedByInvestingActivities -247.4K -228.1K -58785 - - - - -
netDebtIssuance 66616 620.04K - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance 66616 620.04K - - - - - -
netStockIssuance - - - - - - - 2000
netCommonStockIssuance - - - - - - - 2000
commonStockIssuance - - - - - - - 2000
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - - 2.04M 19147 23425 20733 16221 9882
netCashProvidedByFinancingActivities 66616 620.04K 2.04M 19147 23425 20733 16221 11882
date 2026-04-30 2026-01-31 2025-10-31 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31
revenue 2.5M 2.42M 1.42M 3.56M 3.59M 3.48M 1.36M 4.62M 2.1M 1.85M
costOfRevenue - 185.9K - 161.83K 11589 18313 - 94914 30950 15709
grossProfit - 2.24M - 3.4M 3.58M 3.46M 1.36M 4.52M 2.07M 1.83M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.25M 1.99M 1.03M 1.04M 3.36M 3.94M 2.06M 3.81M 1.8M 1.62M
otherExpenses - - - - - - - - - -
operatingExpenses 2.25M 1.99M 1.03M 1.04M 3.36M 3.94M 2.06M 3.81M 1.8M 1.62M
costAndExpenses 2.25M 2.18M 1.03M -1.2M -3.37M 3.96M 2.06M 3.91M 1.83M 1.63M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - 185.9K 88135 161.83K 11589 18313 - 94914 30950 15709
ebitda 248.47K 428.83K 389.48K 2.53M 230.52K -462.58K -694.55K 806.56K 297.91K 227.6K
ebit 248.47K 242.94K 389.48K 2.37M 218.93K -480.89K -694.55K 711.64K 266.96K 211.89K
nonOperatingIncomeExcludingInterest - - - - - - - - -4 -
operatingIncome 248.47K 242.94K 389.48K 2.37M 218.93K -480.89K -694.55K 711.64K 266.96K 211.89K
totalOtherIncomeExpensesNet - - - - - - - - 4 -2
incomeBeforeTax 248.47K 242.94K 389.48K 2.37M 218.93K -480.89K -694.55K 711.64K 266.96K 211.89K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 248.47K 242.94K 389.48K 2.37M 218.93K -480.89K -694.55K 711.64K 266.96K 211.89K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 248.47K 242.94K 389.48K 2.37M 218.93K -480.89K -694.55K 711.64K 266.96K 211.89K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 248.47K 242.94K 389.48K 2.37M 218.93K -480.89K -694.55K 711.64K 266.96K 211.89K
eps 0.0 0.0 0.0 0.0 0.0 -0.0 -0.0 0.0 0.0 0.0
date 2026-04-30 2026-01-31 2025-10-31 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31
cashAndCashEquivalents 41526 477K 491.82K 217.45K 687.91K 1.65M 136.27K 82292 789.41K 432.4K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 41526 477K 491.82K 217.45K 687.91K 1.65M 136.27K 82292 789.41K 432.4K
netReceivables 10.49M 10.28M 11.92M 11.67M 9.44M 12.49M 12.03M 11.68M 11.57M 12.11M
accountsReceivables 10.49M 10.28M 11.92M 11.67M 9.44M 12.49M 12.03M 11.68M 11.57M 12.11M
otherReceivables - - - - - - - - - -
inventory 11.49M 11.24M 9.76M 8.93M 8.23M 6.53M 8.03M 7.48M 6.23M 6.65M
prepaids 9.39M 9.61M 9.08M 8.32M 8.53M 8.25M 8.34M 7.67M 8.09M 8.68M
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 31.42M 31.62M 31.25M 29.13M 26.89M 28.91M 28.53M 26.92M 26.68M 27.86M
propertyPlantEquipmentNet 25.15M 25.8M 26.42M 28.55M 28.76M 27.28M 27.03M 27.12M 28.03M 27.95M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 2 - - - - -
totalNonCurrentAssets 25.15M 25.8M 26.42M 28.55M 28.76M 27.28M 27.03M 27.12M 28.03M 27.95M
otherAssets - - - - - - - - - -
totalAssets 56.56M 57.41M 57.67M 57.68M 55.65M 56.19M 55.56M 54.03M 54.7M 55.82M
totalPayables 1.66M 2.01M 2.28M 2.32M 2.57M 4.46M 3.82M 3.41M 2.48M 3.74M
accountPayables 1.66M 2.01M 2.28M 2.32M 2.57M 4.46M 3.82M 3.41M 2.48M 3.74M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 4.8M 5.34M 5.55M 6.2M 6.27M 5.13M 4.65M 3.04M 5.34M 5.46M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 6.46M 7.35M 7.83M 8.52M 8.84M 9.59M 8.47M 6.45M 7.82M 9.2M
longTermDebt 11.63M 11.83M 11.85M 11.9M 11.91M 11.92M 11.93M 11.73M 11.74M 11.74M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 11.63M 11.83M 11.85M 11.9M 11.91M 11.92M 11.93M 11.73M 11.74M 11.74M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 18.09M 19.18M 19.68M 20.42M 20.75M 21.51M 20.4M 18.18M 19.56M 20.94M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 66895 66895 66895 66895 66895 66895 66895 66895 66895 66895
retainedEarnings 4.12M 3.87M 3.63M 2.91M 540.32K 321.4K 802.29K 1.5M 785.2K 518.24K
additionalPaidInCapital 34.29M 34.29M 34.29M 34.29M 34.29M 34.29M - 34.29M - -
date 2026-04-30 2026-01-31 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30
netIncome 248.47K 242.94K 2.37M 218.93K -480.89K -694.55K 711.64K 266.96K 211.89K 150.35K
depreciationAndAmortization - 185.9K 161.83K 11589 18313 - 94914 30950 15709 331.6K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -1.13M -855.54K -3.02M -1.27M 747.6K 1.01M -1.07M 286.62K -1.15M -2.12M
accountsReceivables -208.57K 1.63M -2.23M 3.05M -463.95K -346.83K -109.67K 11084 1.29M -7.01M
inventory -251.75K -1.48M -697.7K - - - - - - -
accountsPayables -894.76K -478.3K -308.72K -2.03M 1.12M 2.02M -1.37M 332.78K -2.46M 4.96M
otherWorkingCapital 221.76K -530.99K 212.24K -2.29M 92366 -663.55K 411.69K -57249 21042 -60197
otherNonCashItems -175.82K - - - - -1.74M 1.67M -281.97K 1.2M 1.72M
netCashProvidedByOperatingActivities -1.06M -426.71K -493.55K -1.04M 285.02K 245.83K -261.16K 584.53K -921.25K -2.3M
investmentsInPropertyPlantAndEquipment - -247.4K -247.4K -213.26K - -13953 -891 - -53308 -5477
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - -247.4K -247.4K -213.26K - -13953 -891 - -53308 -5477
netDebtIssuance 625.19K 659.28K 270.48K 291.69K - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 625.19K 659.28K 270.48K 291.69K - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 1.22M -1.61M 718.18K -227.52K -93276 2.02M
netCashProvidedByFinancingActivities 625.19K 659.28K 270.48K 291.69K 1.22M -1.61M 718.18K -227.52K -93276 2.02M